Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.20  6.20  2.40 
EBITDA Growth (%) 9.30  7.40  1.30 
EBIT Growth (%) 12.70  6.90  2.30 
EPS without NRI Growth (%) 10.10  8.30  1.70 
Free Cash Flow Growth (%) 11.40  7.40  -8.70 
Book Value Growth (%) 12.10  14.00  6.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
12.13
13.32
15.32
17.09
17.32
18.46
20.37
21.50
22.35
23.21
23.06
5.74
5.84
5.75
5.88
5.59
EBITDA per Share ($)
3.29
3.66
4.19
4.73
4.79
5.24
6.12
6.52
6.60
6.78
6.76
1.73
1.81
1.56
1.68
1.71
EBIT per Share ($)
1.88
2.99
3.45
3.91
4.03
4.48
5.26
5.40
5.46
5.68
5.67
1.45
1.53
1.28
1.41
1.45
Earnings per Share (diluted) ($)
1.88
2.05
2.34
2.65
2.80
3.12
3.72
3.77
4.06
4.17
4.16
1.05
1.11
0.90
1.11
1.04
eps without NRI ($)
1.88
2.05
2.34
2.65
2.80
3.12
3.72
3.77
4.06
4.17
4.16
1.05
1.11
0.90
1.11
1.04
Free Cashflow per Share ($)
1.37
1.90
2.55
2.44
3.19
3.45
3.18
3.71
4.47
4.35
4.19
1.19
0.74
1.36
1.06
1.03
Dividends Per Share
0.38
0.42
0.46
0.52
0.58
0.64
0.72
0.80
0.86
0.92
0.92
0.23
0.23
0.23
0.23
0.23
Book Value Per Share ($)
9.17
10.70
12.49
11.00
13.85
16.20
18.17
21.22
24.33
26.30
26.47
24.80
25.92
26.05
26.30
26.47
Tangible Book per share ($)
5.71
7.00
8.19
6.94
9.50
11.43
13.01
13.11
16.38
17.50
17.91
16.87
17.98
18.36
17.50
17.91
Month End Stock Price ($)
31.65
38.86
54.60
42.24
50.55
66.56
62.46
73.58
94.01
137.27
139.08
93.38
101.48
136.01
137.27
138.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
21.13
20.94
20.55
22.80
22.64
20.97
21.89
19.39
18.05
16.60
16.20
17.25
17.64
13.97
17.07
16.01
Return on Assets %
13.33
12.40
12.54
13.17
13.17
13.41
14.52
12.96
12.88
12.50
12.41
13.16
13.57
10.83
12.99
12.14
Return on Invested Capital %
13.57
17.31
17.75
18.63
18.90
20.28
23.10
20.30
19.59
19.51
19.66
19.92
20.58
17.23
21.07
19.62
Return on Capital - Joel Greenblatt %
22.38
31.55
33.39
35.04
34.39
37.62
42.45
40.06
38.85
39.86
40.25
41.28
42.97
36.26
39.92
41.31
Debt to Equity
0.41
0.37
0.33
0.53
0.34
0.27
0.24
0.27
0.13
0.14
0.10
0.11
0.11
0.10
0.14
0.10
   
Gross Margin %
50.92
51.19
50.82
51.34
50.74
52.66
52.85
51.35
50.33
50.95
51.44
50.94
51.07
50.43
51.35
52.96
Operating Margin %
15.50
22.40
22.54
22.89
23.28
24.26
25.83
25.12
24.45
24.45
24.60
25.25
26.25
22.32
23.97
25.89
Net Margin %
15.50
15.40
15.26
15.52
16.15
16.91
18.24
17.54
18.16
17.95
18.04
18.29
18.97
15.65
18.87
18.64
   
Total Equity to Total Asset
0.58
0.60
0.62
0.54
0.62
0.66
0.67
0.67
0.76
0.75
0.77
0.77
0.77
0.78
0.75
0.77
LT Debt to Total Asset
0.13
0.15
0.08
0.08
0.04
0.10
0.09
0.08
0.08
0.07
0.07
0.08
0.08
0.08
0.07
0.07
   
Asset Turnover
0.86
0.81
0.82
0.85
0.82
0.79
0.80
0.74
0.71
0.70
0.69
0.18
0.18
0.17
0.17
0.16
Dividend Payout Ratio
0.20
0.21
0.20
0.20
0.21
0.21
0.19
0.21
0.21
0.22
0.22
0.22
0.21
0.26
0.21
0.22
   
Days Sales Outstanding
45.38
50.36
49.47
44.75
48.43
46.13
46.48
49.54
51.56
52.03
52.80
54.96
54.80
53.03
51.38
54.13
Days Accounts Payable
40.16
40.44
47.69
39.06
38.64
41.08
44.20
45.77
41.31
48.90
48.81
45.09
46.82
48.29
48.68
51.65
Days Inventory
222.48
238.48
227.44
224.19
219.21
206.44
197.03
198.80
193.10
186.78
193.18
189.52
189.82
192.24
188.62
203.16
Cash Conversion Cycle
227.70
248.40
229.22
229.88
229.00
211.49
199.31
202.57
203.35
189.91
197.17
199.39
197.80
196.98
191.32
205.64
Inventory Turnover
1.64
1.53
1.60
1.63
1.67
1.77
1.85
1.84
1.89
1.95
1.89
0.48
0.48
0.47
0.48
0.45
COGS to Revenue
0.49
0.49
0.49
0.49
0.49
0.47
0.47
0.49
0.50
0.49
0.49
0.49
0.49
0.50
0.49
0.47
Inventory to Revenue
0.30
0.32
0.31
0.30
0.30
0.27
0.25
0.27
0.26
0.25
0.26
1.02
1.02
1.04
1.01
1.05
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,667
1,798
2,039
2,201
2,148
2,271
2,505
2,623
2,704
2,785
2,772
689
701
690
705
676
Cost of Goods Sold
818
877
1,003
1,071
1,058
1,075
1,181
1,276
1,343
1,366
1,346
338
343
342
343
318
Gross Profit
849
920
1,036
1,130
1,090
1,196
1,324
1,347
1,361
1,419
1,426
351
358
348
362
358
Gross Margin %
50.92
51.19
50.82
51.34
50.74
52.66
52.85
51.35
50.33
50.95
51.44
50.94
51.07
50.43
51.35
52.96
   
Selling, General, & Admin. Expense
437
465
517
562
518
548
597
605
612
639
642
160
157
152
170
163
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
50
53
59
65
63
66
72
69
66
65
66
16
16
17
16
17
Other Operating Expense
103
0
--
0
9
31
8
14
22
34
36
1
1
25
7
3
Operating Income
258
403
460
504
500
551
647
659
661
681
682
174
184
154
169
175
Operating Margin %
15.50
22.40
22.54
22.89
23.28
24.26
25.83
25.12
24.45
24.45
24.60
25.25
26.25
22.32
23.97
25.89
   
Interest Income
--
--
--
7
2
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-18
-24
-22
-21
-12
-7
-7
--
-4
-4
--
--
--
--
--
--
Other Income (Expense)
103
--
--
--
--
--
--
-4
--
--
-4
-1
--
-2
-1
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
343
379
438
490
490
544
640
655
657
677
679
173
184
152
168
175
Tax Provision
-85
-102
-127
-148
-143
-160
-183
-195
-166
-177
-179
-47
-51
-44
-35
-49
Tax Rate %
24.76
26.91
28.91
30.23
29.18
29.41
28.59
29.77
25.27
26.14
26.36
27.17
27.72
28.95
20.83
28.00
Net Income (Continuing Operations)
258
277
311
342
347
384
457
460
491
500
500
126
133
108
133
126
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
258
277
311
342
347
384
457
460
491
500
500
126
133
108
133
126
Net Margin %
15.50
15.40
15.26
15.52
16.15
16.91
18.24
17.54
18.16
17.95
18.04
18.29
18.97
15.65
18.87
18.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.90
2.08
2.38
2.70
2.84
3.17
3.78
3.80
4.09
4.20
4.20
1.06
1.12
0.91
1.12
1.05
EPS (Diluted)
1.88
2.05
2.34
2.65
2.80
3.12
3.72
3.77
4.06
4.17
4.16
1.05
1.11
0.90
1.11
1.04
Shares Outstanding (Diluted)
137.4
134.9
133.1
128.8
124.0
123.0
123.0
122.0
121.0
120.0
121.0
120.0
120.0
120.0
120.0
121.0
   
Depreciation, Depletion and Amortization
90
91
98
99
92
93
106
136
138
132
131
33
33
33
33
32
EBITDA
452
494
557
609
594
644
753
795
799
813
813
207
217
187
202
207
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
99
174
238
252
373
569
665
724
722
958
887
727
810
939
958
887
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
59
--
--
--
--
59
Cash, Cash Equivalents, Marketable Securities
99
174
238
252
373
569
665
724
722
958
946
727
810
939
958
946
Accounts Receivable
207
248
276
270
285
287
319
356
382
397
401
415
421
401
397
401
  Inventories, Raw Materials & Components
68
67
82
68
64
75
91
101
97
103
108
105
105
104
103
108
  Inventories, Work In Process
31
26
29
27
26
24
33
36
27
28
33
30
32
33
28
33
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
452
503
543
567
520
508
544
585
575
568
576
570
585
582
568
576
  Inventories, Other
--
-0
--
-0
-1
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
550
596
654
662
609
607
668
722
699
699
717
705
722
719
699
717
Other Current Assets
94
95
115
126
117
139
141
127
118
193
133
119
131
123
193
133
Total Current Assets
950
1,113
1,283
1,309
1,384
1,602
1,793
1,929
1,921
2,247
2,197
1,966
2,084
2,182
2,247
2,197
   
  Land And Improvements
43
47
52
49
49
50
51
57
56
51
51
--
--
--
51
--
  Buildings And Improvements
560
613
664
675
695
754
764
843
854
846
846
--
--
--
846
--
  Machinery, Furniture, Equipment
601
681
735
758
800
866
888
1,050
1,099
1,082
1,082
2,119
--
2,113
1,082
--
  Construction In Progress
49
34
45
41
108
68
120
61
89
129
129
--
--
--
129
--
Gross Property, Plant and Equipment
1,253
1,375
1,495
1,523
1,652
1,738
1,823
2,011
2,098
2,108
2,103
2,119
2,154
2,113
2,108
2,103
  Accumulated Depreciation
-640
-730
-814
-862
-943
-1,006
-1,060
-1,182
-1,292
-1,322
-1,325
-1,311
-1,339
-1,324
-1,322
-1,325
Property, Plant and Equipment
613
645
682
660
709
732
763
829
806
786
778
808
815
789
786
778
Intangible Assets
466
487
557
509
530
582
625
973
946
1,048
1,024
942
945
916
1,048
1,024
   Goodwill
--
361
420
388
401
460
466
717
691
756
739
693
700
681
756
739
Other Long Term Assets
102
89
108
78
91
98
100
89
132
114
111
137
141
109
114
111
Total Assets
2,131
2,334
2,629
2,557
2,714
3,014
3,281
3,820
3,805
4,195
4,110
3,853
3,985
3,996
4,195
4,110
   
  Accounts Payable
90
97
131
115
112
121
143
160
152
183
180
167
176
181
183
180
  Total Tax Payable
--
--
--
41
42
31
34
26
25
--
32
56
34
24
--
32
  Other Accrued Expense
153
156
173
-0
--
--
67
119
64
81
158
124
138
161
81
158
Accounts Payable & Accrued Expense
243
254
304
156
154
152
244
305
241
264
370
347
348
366
264
370
Current Portion of Long-Term Debt
218
189
331
529
477
239
221
383
65
145
145
32
44
--
145
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
0
--
109
111
139
73
13
77
81
81
15
--
9
81
--
Total Current Liabilities
461
443
635
794
742
530
538
701
383
490
370
394
392
375
490
370
   
Long-Term Debt
283
338
207
200
100
300
300
300
300
300
300
300
300
300
300
300
Debt to Equity
0.41
0.37
0.33
0.53
0.34
0.27
0.24
0.27
0.13
0.14
0.10
0.11
0.11
0.10
0.14
0.10
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
93
94
110
143
135
73
103
101
56
56
53
103
101
  NonCurrent Deferred Liabilities
80
48
42
19
23
30
22
64
74
69
107
105
66
115
69
107
Other Long-Term Liabilities
74
95
128
72
69
68
79
74
80
103
65
51
87
51
103
65
Total Liabilities
898
923
1,013
1,177
1,028
1,038
1,082
1,274
910
1,065
943
906
901
894
1,065
943
   
Common Stock
101
202
202
--
202
202
202
202
202
202
202
202
202
202
202
202
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,305
2,425
2,679
2,954
3,230
3,536
3,907
4,270
4,658
5,049
5,148
4,757
4,862
4,943
5,049
5,148
Accumulated other comprehensive income (loss)
33
81
160
25
84
95
30
69
120
-18
-91
142
163
89
-18
-91
Additional Paid-In Capital
59
79
110
133
153
194
225
276
322
383
400
339
348
358
383
400
Treasury Stock
-1,264
-1,375
-1,534
-1,935
-1,983
-2,051
-2,165
-2,271
-2,407
-2,486
-2,492
-2,493
-2,491
-2,490
-2,486
-2,492
Total Equity
1,233
1,411
1,617
1,379
1,686
1,976
2,199
2,546
2,895
3,130
3,167
2,947
3,084
3,102
3,130
3,167
Total Equity to Total Asset
0.58
0.60
0.62
0.54
0.62
0.66
0.67
0.67
0.76
0.75
0.77
0.77
0.77
0.78
0.75
0.77
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
258
277
311
342
347
384
457
460
491
500
500
126
133
108
133
126
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
258
277
311
342
347
384
457
460
491
500
500
126
133
108
133
126
Depreciation, Depletion and Amortization
90
91
98
99
92
93
106
136
138
132
131
33
33
33
33
32
  Change In Receivables
17
-25
-7
-4
-9
1
-35
-15
-32
-39
-28
-32
-5
3
-5
-21
  Change In Inventory
-5
-12
-25
-38
71
8
-63
-44
12
-7
-29
-5
-13
-10
21
-27
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-12
-10
-4
28
--
-5
31
19
49
-14
3
-7
37
Change In Working Capital
-34
-14
13
-73
52
11
-91
-75
5
-10
-22
10
-45
33
-8
-2
Change In DeferredTax
-34
-44
-22
18
-7
-2
6
34
-8
-10
-9
-4
-9
9
-6
-3
Stock Based Compensation
--
--
--
12
17
22
18
17
22
23
18
8
4
6
5
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
21
19
7
15
15
-1
-5
-7
5
3
-1
-1
8
-1
-3
Cash Flow from Operations
281
330
419
404
516
523
495
567
641
640
621
172
115
197
156
153
   
Purchase Of Property, Plant, Equipment
-92
-75
-80
-90
-120
-99
-104
-114
-100
-118
-117
-29
-26
-34
-29
-28
Sale Of Property, Plant, Equipment
4
3
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-6
-6
-80
-75
-391
--
-170
-170
--
--
--
-170
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-1
-25
-43
-65
-97
-100
-53
-61
-2
-4
-1
-46
-10
Sale Of Investment
--
--
--
12
8
41
55
97
83
50
52
3
2
3
42
5
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-513
-104
-151
-87
-160
-182
-191
-511
-108
-296
-303
-30
-28
-33
-205
-37
   
Issuance of Stock
21
31
32
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-119
-138
-184
-421
-67
-99
-134
-124
-146
-85
-85
-85
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
321
3
-8
181
-142
-40
-19
161
-318
81
-31
-33
12
-44
146
-145
Cash Flow for Dividends
-51
-56
-60
-65
-71
-78
-86
-97
-103
-109
-109
-27
-28
-27
-27
-27
Other Financing
0
4
8
32
30
56
39
54
34
42
43
7
8
6
21
8
Cash Flow from Financing
171
-156
-212
-274
-250
-161
-200
-6
-533
-71
-97
-138
-8
-65
140
-164
   
Net Change in Cash
-71
75
64
14
121
196
96
59
-2
236
160
5
83
76
72
-71
Capital Expenditure
-92
-75
-80
-90
-120
-99
-104
-114
-100
-118
-117
-29
-26
-34
-29
-28
Free Cash Flow
188
256
339
314
396
424
391
453
541
522
504
143
89
163
127
125
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SIAL and found 1 Severe Warning Sign, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SIAL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK