Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.50  -1.40  5.50 
EBITDA Growth (%) 3.00  0.40  11.20 
EBIT Growth (%) 1.30  -1.00  15.00 
Free Cash Flow Growth (%) 0.00  0.00  2433.30 
Book Value Growth (%) 5.30  4.50  5.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
15.79
18.10
19.19
20.17
22.10
19.78
20.86
20.44
18.81
19.40
20.29
4.83
5.69
4.43
5.20
4.97
EBITDA per Share ($)
5.27
5.78
6.20
6.49
6.83
6.65
6.92
7.40
7.68
6.45
7.37
1.38
2.41
1.57
1.50
1.89
EBIT per Share ($)
3.80
3.95
4.31
4.37
4.52
4.11
4.54
4.90
5.08
3.69
4.60
0.73
1.69
0.90
0.78
1.23
Earnings per Share (diluted) ($)
2.06
2.13
2.10
2.28
2.25
2.06
2.36
2.55
2.67
1.87
2.51
0.34
0.97
0.47
0.39
0.68
Free Cashflow per Share ($)
0.91
0.21
-0.23
-0.20
-0.64
-1.77
-0.11
1.59
0.10
0.72
0.76
-0.22
1.23
0.23
-0.09
-0.61
Dividends Per Share
1.42
1.48
1.54
1.60
1.66
1.73
1.80
1.87
1.94
2.01
2.05
0.51
0.51
0.51
0.51
0.53
Book Value Per Share ($)
13.90
14.42
15.31
16.31
17.07
18.15
19.21
20.32
21.08
21.56
21.81
20.64
21.49
21.56
21.48
21.81
Month End Stock Price ($)
33.52
34.53
36.86
38.75
37.00
33.32
38.23
46.29
42.81
41.11
43.40
44.13
41.18
41.11
43.94
45.06
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
14.65
14.38
13.44
13.56
13.17
11.55
12.56
12.89
12.95
8.82
11.70
6.67
18.14
8.77
7.44
12.56
Return on Assets %
4.25
4.14
3.80
3.91
3.84
3.40
3.81
3.97
3.95
2.68
3.54
1.97
5.40
2.67
2.28
3.83
Return on Capital - Joel Greenblatt %
9.87
9.96
10.34
9.98
9.76
8.41
9.04
9.46
9.30
6.34
7.81
5.02
11.59
6.13
5.32
8.27
Debt to Equity
1.28
1.33
1.31
1.23
1.32
1.28
1.23
1.16
1.18
1.18
1.22
1.26
1.18
1.18
1.19
1.22
   
Gross Margin %
65.54
61.44
60.33
58.50
55.43
59.18
58.40
61.09
66.13
65.06
63.77
64.65
65.62
64.65
60.51
64.29
Operating Margin %
24.05
21.85
22.46
21.66
20.47
20.76
21.78
23.96
26.99
19.05
22.67
15.07
29.72
20.35
15.07
24.69
Net Margin %
13.06
11.74
10.96
11.29
10.55
10.85
11.69
12.84
14.60
10.01
12.72
7.37
17.32
10.98
7.92
14.06
   
Total Equity to Total Asset
0.29
0.28
0.28
0.29
0.29
0.30
0.31
0.31
0.30
0.31
0.30
0.29
0.30
0.31
0.31
0.30
LT Debt to Total Asset
0.34
0.32
0.29
0.31
0.35
0.35
0.33
0.32
0.31
0.33
0.33
0.31
0.33
0.33
0.34
0.33
   
Asset Turnover
0.33
0.35
0.35
0.35
0.36
0.31
0.33
0.31
0.27
0.27
0.28
0.07
0.08
0.06
0.07
0.07
Dividend Payout Ratio
0.69
0.69
0.73
0.70
0.74
0.84
0.76
0.74
0.73
1.08
0.82
1.49
0.52
1.09
1.30
0.77
   
Days Sales Outstanding
21.69
23.37
23.98
23.77
22.46
22.10
23.84
22.20
21.21
21.94
30.69
30.33
23.43
23.80
20.83
30.92
Days Inventory
81.09
69.11
76.65
79.00
76.75
114.06
109.97
117.02
165.82
156.40
122.09
160.54
128.75
150.99
103.18
107.32
Inventory Turnover
4.50
5.28
4.76
4.62
4.76
3.20
3.32
3.12
2.20
2.33
2.99
0.57
0.71
0.60
0.88
0.85
COGS to Revenue
0.34
0.39
0.40
0.41
0.45
0.41
0.42
0.39
0.34
0.35
0.36
0.35
0.34
0.35
0.39
0.36
Inventory to Revenue
0.08
0.07
0.08
0.09
0.09
0.13
0.13
0.13
0.15
0.15
0.12
0.62
0.49
0.59
0.45
0.42
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
11,729
13,554
14,356
15,353
17,127
15,743
17,456
17,657
16,537
17,087
18,055
4,246
5,017
3,927
4,644
4,467
Cost of Goods Sold
4,042
5,226
5,695
6,371
7,633
6,426
7,262
6,870
5,601
5,971
6,542
1,501
1,725
1,388
1,834
1,595
Gross Profit
7,687
8,328
8,661
8,982
9,494
9,317
10,194
10,787
10,936
11,116
11,513
2,745
3,292
2,539
2,810
2,872
Gross Margin %
65.54
61.44
60.33
58.50
55.43
59.18
58.40
61.09
66.13
65.06
63.77
64.65
65.62
64.65
60.51
64.29
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
3,915
4,331
4,640
4,941
5,292
5,297
5,792
6,392
6,753
5,681
6,551
1,212
2,124
1,392
1,337
1,698
   
Depreciation, Depletion and Amortization
1,161
1,398
1,421
1,486
1,704
1,788
1,831
2,048
2,145
2,298
2,340
572
585
573
587
595
Other Operating Charges
-4,866
-5,366
-5,437
-5,656
-5,988
-6,049
-6,392
-6,556
-6,473
-7,861
-7,420
-2,105
-1,801
-1,740
-2,110
-1,769
Operating Income
2,821
2,962
3,224
3,326
3,506
3,268
3,802
4,231
4,463
3,255
4,093
640
1,491
799
700
1,103
Operating Margin %
24.05
21.85
22.46
21.66
20.47
20.76
21.78
23.96
26.99
19.05
22.67
15.07
29.72
20.35
15.07
24.69
   
Interest Income
27
36
41
45
33
23
--
21
40
19
5
--
--
5
--
--
Interest Expense
-640
-747
-866
-886
-866
-905
-895
-857
-859
-824
-814
--
-202
-196
-206
-210
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,114
2,186
2,353
2,569
2,722
2,604
3,066
3,487
3,749
2,559
3,453
471
1,337
623
544
949
Tax Provision
-585
-595
-780
-835
-915
-896
-1,026
-1,219
-1,334
-849
-1,157
-158
-468
-192
-176
-321
Tax Rate %
27.67
27.22
33.15
32.50
33.61
34.41
33.46
34.96
35.58
33.18
--
33.55
35.00
30.82
32.35
33.83
Net Income (Continuing Operations)
1,529
1,591
1,573
1,734
1,807
1,708
2,040
2,268
2,415
1,710
2,296
313
869
431
368
628
Net Income (Discontinued Operations)
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,532
1,591
1,573
1,734
1,807
1,708
2,040
2,268
2,415
1,710
2,296
313
869
431
368
628
Net Margin %
13.06
11.74
10.96
11.29
10.55
10.85
11.69
12.84
14.60
10.01
12.72
7.37
17.32
10.98
7.92
14.06
   
Preferred dividends
--
--
--
--
65
65
65
65
65
66
68
16
17
17
17
17
EPS (Basic)
2.07
2.14
2.12
2.29
2.26
2.07
2.37
2.57
2.70
1.88
2.51
0.34
0.97
0.47
0.39
0.68
EPS (Diluted)
2.06
2.13
2.10
2.28
2.25
2.06
2.36
2.55
2.67
1.87
2.51
0.34
0.97
0.47
0.39
0.68
Shares Outstanding (Diluted)
743.0
749.0
748.0
761.0
775.0
796.0
837.0
864.0
879.0
881.0
899.0
879.0
881.0
887.0
893.0
899.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
368
202
167
201
417
690
447
1,315
628
659
583
424
682
659
590
583
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
368
202
167
201
417
690
447
1,315
628
659
583
424
682
659
590
583
Accounts Receivable
697
868
943
1,000
1,054
953
1,140
1,074
961
1,027
1,518
1,415
1,292
1,027
1,063
1,518
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
910
1,069
1,323
1,435
1,775
2,241
2,135
2,270
2,819
2,298
1,901
2,573
2,308
2,298
1,861
1,901
Total Inventories
910
1,069
1,323
1,435
1,775
2,241
2,135
2,270
2,819
2,298
1,901
2,573
2,308
2,298
1,861
1,901
Other Current Assets
1,516
2,066
1,586
2,096
2,112
1,989
2,161
1,613
1,754
1,615
1,374
1,589
1,503
1,615
1,626
1,374
Total Current Assets
3,491
4,205
4,019
4,732
5,358
5,873
5,883
6,272
6,162
5,599
5,376
6,001
5,785
5,599
5,140
5,376
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
1,662
1,367
1,871
3,228
3,036
4,170
4,775
5,591
5,989
7,151
7,927
6,593
7,144
7,151
7,425
7,927
Gross Property, Plant and Equipment
43,305
45,207
47,674
50,740
54,164
58,351
62,176
66,109
70,354
74,267
76,256
71,850
73,021
74,267
74,902
76,256
  Accumulated Depreciation
-14,947
-15,727
-16,582
-17,413
-18,286
-19,121
-20,174
-21,154
-21,964
-23,059
-23,492
-22,533
-22,821
-23,059
-23,329
-23,492
Property, Plant and Equipment
28,358
29,480
31,092
33,327
35,878
39,230
42,002
44,955
48,390
51,208
52,764
49,317
50,200
51,208
51,573
52,764
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
5,106
6,192
7,747
7,730
7,111
6,943
7,147
8,040
8,597
7,739
8,260
8,643
8,712
7,739
8,125
8,260
Total Assets
36,955
39,877
42,858
45,789
48,347
52,046
55,032
59,267
63,149
64,546
66,400
63,961
64,697
64,546
64,838
66,400
   
  Accounts Payable
877
1,229
1,081
1,214
1,250
1,329
1,275
1,553
1,387
1,376
1,320
1,467
1,281
1,376
1,386
1,320
  Total Tax Payable
47
104
110
217
724
577
635
447
401
469
449
442
599
469
357
449
  Other Accrued Expenses
740
807
779
797
822
650
857
894
882
771
763
651
722
771
643
763
Accounts Payable & Accrued Expenses
1,664
2,140
1,970
2,228
2,796
2,556
2,767
2,894
2,670
2,616
2,532
2,560
2,602
2,616
2,386
2,532
Current Portion of Long-Term Debt
1,409
2,159
3,359
2,450
1,570
1,752
2,598
2,576
3,160
1,951
2,402
3,672
2,057
1,951
1,366
2,402
DeferredTaxAndRevenue
199
220
249
274
302
331
332
347
370
380
386
378
377
380
384
386
Other Current Liabilities
526
721
775
679
558
945
775
760
814
589
654
736
668
589
699
654
Total Current Liabilities
3,798
5,240
6,353
5,631
5,226
5,584
6,472
6,577
7,014
5,536
5,974
7,346
5,704
5,536
4,835
5,974
   
Long-Term Debt
12,449
12,846
12,503
14,143
16,816
18,131
18,154
18,647
19,274
21,344
22,121
19,943
21,053
21,344
22,288
22,121
Debt to Equity
1.28
1.33
1.31
1.23
1.32
1.28
1.23
1.16
1.18
1.18
1.22
1.26
1.18
1.18
1.19
1.22
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
6,168
6,574
6,783
6,590
7,124
7,497
8,815
10,158
11,711
12,315
12,425
12,837
11,863
12,315
12,285
12,425
Other Long-Term Liabilities
3,701
3,932
5,104
5,960
5,198
5,249
4,682
5,600
6,146
5,587
5,698
5,039
6,543
5,587
5,604
5,698
Total Liabilities
26,116
28,592
30,743
32,324
34,364
36,461
38,123
40,982
44,145
44,782
46,218
45,165
45,163
44,782
45,012
46,218
   
Common Stock
10,278
10,689
11,371
12,385
3,888
4,101
4,219
4,328
4,389
4,461
4,480
4,417
4,447
4,461
4,467
4,480
Preferred Stock
561
596
744
1,080
707
707
707
707
707
756
756
756
756
756
756
756
Retained Earnings
--
--
--
--
7,612
7,885
8,366
8,968
9,626
9,510
9,553
9,135
9,543
9,510
9,410
9,553
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
--
--
1,893
2,995
3,702
4,410
4,855
5,362
5,499
5,053
5,262
5,362
5,405
5,499
Treasury Stock
--
--
--
--
-12
-15
-15
-17
-450
-250
-35
-451
-363
-250
-139
-35
Total Equity
10,839
11,285
12,115
13,465
13,983
15,585
16,909
18,285
19,004
19,764
20,182
18,796
19,534
19,764
19,826
20,182
Total Equity to Total Asset
0.29
0.28
0.28
0.29
0.29
0.30
0.31
0.31
0.30
0.31
0.30
0.29
0.30
0.31
0.31
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
1,734
1,807
1,708
2,040
2,268
2,415
1,710
2,296
313
869
431
368
628
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
1,734
1,807
1,708
2,040
2,268
2,415
1,710
2,296
313
869
431
368
628
Depreciation, Depletion and Amortization
1,161
1,398
1,421
1,486
1,704
1,788
1,831
2,048
2,145
2,298
2,340
572
585
573
587
595
  Change In Receivables
-392
-1,045
-69
165
-176
585
80
362
234
-153
-407
-354
-82
254
-128
-451
  Change In Inventory
-39
-188
-239
-110
-326
-471
105
-122
-549
517
679
149
267
13
436
-37
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-103
112
-300
46
255
-446
-124
335
-188
-151
-47
124
233
-81
-297
98
Change In Working Capital
-571
-1,003
-483
125
-263
-45
-59
573
-451
152
126
-109
470
133
-158
-319
Change In DeferredTax
--
--
--
--
215
25
1,038
1,155
1,224
798
985
-49
404
535
-37
83
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,105
2,135
1,882
50
1
-213
-859
-141
-435
1,139
473
483
136
14
343
-20
Cash Flow from Operations
2,695
2,530
2,820
3,395
3,464
3,263
3,991
5,903
4,898
6,097
6,220
1,210
2,464
1,686
1,103
967
   
Purchase Of Property, Plant, Equipment
-2,022
-2,370
-2,994
-3,545
-3,961
-4,670
-4,086
-4,525
-4,809
-5,463
-5,558
-1,400
-1,381
-1,485
-1,180
-1,512
Sale Of Property, Plant, Equipment
--
10
150
33
34
340
18
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-96
-1,289
-2,009
-2,195
-1,046
-986
-883
-286
-196
-242
-231
-214
Sale Of Investment
781
596
743
775
712
1,347
2,004
2,190
1,043
984
881
285
196
242
229
214
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,258
-2,629
-2,834
-3,709
-4,126
-4,319
-4,256
-4,183
-5,168
-5,742
-5,882
-1,350
-1,473
-1,640
-1,215
-1,554
   
Issuance of Stock
Repurchase of Stock
--
-352
--
--
--
--
--
--
-430
-20
--
--
-1
-1
-4
-1
Net Issuance of Preferred Stock
--
--
--
--
-125
--
--
--
--
50
50
50
--
--
--
--
Net Issuance of Debt
615
323
198
1,260
1,904
1,502
185
-438
1,355
770
895
325
-588
186
433
864
Cash Flow for Dividends
-1,045
-1,098
-1,140
-1,205
-1,346
-1,434
-1,561
-1,666
-1,758
-1,828
-1,880
-460
-461
-465
-468
-486
Other Financing
-74
847
784
-245
-29
-25
626
529
19
9
-39
15
-1
-5
-46
13
Cash Flow from Financing
-380
-67
-21
348
878
1,329
22
-852
-417
-324
-179
49
-733
-69
43
580
   
Net Change in Cash
57
-166
-35
34
216
273
-243
868
-687
31
159
-91
258
-23
-69
-7
Free Cash Flow
673
160
-174
-150
-497
-1,407
-95
1,378
89
634
662
-190
1,083
201
-77
-545
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK