TAIT has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
TAIT has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -4.3 | 2.1 | 6.6 |
| EBITDA Growth (%) | 0 | -1.5 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | -3.6 | -3.6 | -3.6 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Revenue per Share ($) | 1.68 |
1.71 |
1.54 |
1.75 |
1.36 |
1.30 |
1.00 |
1.30 |
1.23 |
1.30 |
1.30 |
0.29 |
0.30 |
0.26 |
0.35 |
0.39 |
| EBITDA per Share | -0.02 |
0.05 |
-0.01 |
0.02 |
-0.22 |
-0.10 |
-0.15 |
-0.04 |
-0.09 |
-0.12 |
-0.11 |
-0.02 |
-0.04 |
-0.05 |
-0.02 |
-- |
| Free Cashflow per Share | 0.87 |
0.29 |
0.32 |
0.24 |
-0.06 |
0.08 |
0.22 |
-0.03 |
-0.10 |
0.16 |
0.16 |
0.01 |
0.04 |
-- |
0.05 |
0.07 |
| Earnings per Share ($) | -0.07 |
-0.05 |
-0.04 |
-0.01 |
-0.25 |
-0.14 |
-0.17 |
-0.07 |
-0.11 |
-0.14 |
-0.14 |
-0.03 |
-0.05 |
-0.06 |
-0.03 |
-0.00 |
| Dividends Per Share | -- |
-- |
-- |
-- |
0.10 |
0.05 |
0.05 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Book Value per Share | 4.24 |
4.29 |
4.26 |
4.25 |
3.88 |
3.69 |
3.48 |
3.42 |
3.31 |
3.19 |
3.19 |
3.31 |
3.27 |
3.21 |
3.18 |
3.19 |
| Month End Stock Price | 2.13 |
2.45 |
1.79 |
2.33 |
1.87 |
0.84 |
1.43 |
1.58 |
1.14 |
1.02 |
1.02 |
1.14 |
1.01 |
0.97 |
1.00 |
1.02 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Return on Equity % | -1.60 |
-1.10 |
-0.90 |
-0.10 |
-6.60 |
-3.80 |
-4.80 |
-1.80 |
-3.30 |
-4.20 |
-0.40 |
-3.20 |
-6.00 |
-6.80 |
-3.60 |
-0.40 |
| Return on Assets % | -1.30 |
-1.00 |
-0.80 |
-0.10 |
-5.90 |
-3.50 |
-4.30 |
-1.60 |
-2.90 |
-3.60 |
-0.40 |
-2.80 |
-5.20 |
-6.00 |
-2.80 |
-0.40 |
| Return on Capital - Joel Greenblatt % | -2.10 |
-0.30 |
-1.40 |
-0.50 |
-7.30 |
-4.10 |
-6.20 |
-2.60 |
-3.80 |
-6.20 |
-2.00 |
-3.60 |
-6.80 |
-8.00 |
-5.20 |
-2.00 |
| Debt to Equity | 0.17 |
0.06 |
-- |
0.03 |
0.02 |
0.05 |
0.05 |
0.08 |
0.08 |
-- |
-- | 0.08 |
0.08 |
0.08 |
-- |
-- |
| Gross Margin % | 27.90 |
28.30 |
27.50 |
29.20 |
17.70 |
26.40 |
24.60 |
30.60 |
31.40 |
22.40 |
25.90 |
29.80 |
21.00 |
19.20 |
22.00 |
25.90 |
| Operating Margin % | -5.40 |
-0.90 |
-3.40 |
-1.00 |
-19.60 |
-11.30 |
-19.40 |
-6.20 |
-9.70 |
-12.10 |
-3.50 |
-10.00 |
-16.80 |
-23.40 |
-9.40 |
-3.50 |
| Net Margin % | -4.10 |
-2.70 |
-2.40 |
-0.30 |
-18.60 |
-10.90 |
-16.80 |
-4.80 |
-9.00 |
-10.30 |
-0.70 |
-9.20 |
-16.00 |
-21.30 |
-8.00 |
-0.70 |
| Days Sales Outstanding | 46.80 |
42.90 |
67.40 |
47.60 |
70.20 |
48.90 |
40.90 |
42.00 |
26.90 |
43.30 |
36.20 |
28.40 |
20.50 |
28.50 |
36.90 |
36.20 |
| Days Inventory | 1,052 |
994 |
1,000 |
847 |
872 |
960 |
1,076 |
908 |
1,001 |
718 |
629 |
1,035 |
834 |
966 |
705 |
629 |
| Inventory Turnover | 0.30 |
0.40 |
0.40 |
0.40 |
0.40 |
0.40 |
0.30 |
0.40 |
0.40 |
0.50 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
| Debt to Revenue | 0.43 |
0.14 |
-- |
0.06 |
0.07 |
0.13 |
0.18 |
0.21 |
0.22 |
-- |
-- | 0.94 |
0.89 |
1.06 |
-- |
-- |
| COGS to Revenue | 0.72 |
0.72 |
0.73 |
0.71 |
0.82 |
0.74 |
0.75 |
0.69 |
0.69 |
0.78 |
0.74 |
0.70 |
0.79 |
0.81 |
0.78 |
0.74 |
| Inventory to Revenue | 2.08 |
1.95 |
1.99 |
1.64 |
1.97 |
1.94 |
2.22 |
1.73 |
1.88 |
1.53 |
5.12 |
7.98 |
7.24 |
8.58 |
6.04 |
5.12 |
| Interest Exp. to Revenue % | -3.75 |
-1.83 |
-0.14 |
0.71 |
0.54 |
-- |
-- |
-- |
-0.96 |
-0.47 |
-0.42 |
-- |
-- |
-- |
-0.41 |
-0.42 |
| Asset Turnover | 0.33 |
0.36 |
0.34 |
0.38 |
0.32 |
0.32 |
0.26 |
0.33 |
0.32 |
0.35 |
0.11 |
0.08 |
0.08 |
0.07 |
0.09 |
0.11 |
| Buyback Ratio | -- |
10.90 |
1.00 |
82.80 |
4.60 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Revenue | 9.48 |
9.35 |
8.40 |
9.56 |
7.54 |
7.20 |
5.54 |
7.19 |
6.80 |
7.19 |
7.19 |
1.61 |
1.68 |
1.42 |
1.95 |
2.15 |
| Cost of Goods Sold | 6.84 |
6.70 |
6.09 |
6.77 |
6.21 |
5.30 |
4.18 |
4.99 |
4.67 |
5.58 |
5.58 |
1.13 |
1.33 |
1.14 |
1.52 |
1.59 |
| Gross Profit | 2.64 |
2.65 |
2.31 |
2.79 |
1.33 |
1.90 |
1.37 |
2.20 |
2.14 |
1.61 |
1.61 |
0.48 |
0.35 |
0.27 |
0.43 |
0.56 |
| Selling, General, &Admin. Expense | 3.16 |
2.59 |
2.60 |
2.89 |
2.81 |
2.71 |
2.44 |
2.64 |
2.79 |
2.48 |
2.48 |
0.64 |
0.64 |
0.60 |
0.61 |
0.63 |
| Earnings Before DDA | -0.09 |
0.25 |
-0.05 |
0.13 |
-1.20 |
-0.56 |
-0.85 |
-0.22 |
-0.47 |
-0.66 |
-0.66 |
-0.11 |
-0.22 |
-0.29 |
-0.12 |
-0.02 |
| Depreciation, Depletion and Amortization | 0.43 |
0.34 |
0.24 |
0.23 |
0.28 |
0.25 |
0.23 |
0.23 |
0.19 |
0.21 |
0.21 |
0.05 |
0.06 |
0.04 |
0.06 |
0.05 |
| Operating Income | -0.51 |
-0.08 |
-0.29 |
-0.10 |
-1.48 |
-0.81 |
-1.08 |
-0.44 |
-0.66 |
-0.87 |
-0.87 |
-0.16 |
-0.28 |
-0.33 |
-0.18 |
-0.08 |
| Interest Income/Expense | -0.36 |
-0.17 |
-0.01 |
0.07 |
0.04 |
-- |
-- |
-- |
-0.07 |
-0.03 |
-0.02 |
-- |
-- |
-- |
-0.01 |
-0.01 |
| Net Income | -0.39 |
-0.25 |
-0.21 |
-0.03 |
-1.41 |
-0.79 |
-0.93 |
-0.34 |
-0.61 |
-0.74 |
-0.74 |
-0.15 |
-0.27 |
-0.30 |
-0.16 |
-0.01 |
| Earnings per Share ($) | -0.07 |
-0.05 |
-0.04 |
-0.01 |
-0.25 |
-0.14 |
-0.17 |
-0.07 |
-0.11 |
-0.14 |
-0.14 |
-0.03 |
-0.05 |
-0.06 |
-0.03 |
-0.00 |
| Total Shares Outstanding | 5.66 |
5.47 |
5.46 |
5.48 |
5.53 |
5.54 |
5.54 |
5.54 |
5.54 |
5.54 |
5.54 |
5.54 |
5.54 |
5.54 |
5.54 |
5.54 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Cash and cash equivalents | 2.95 |
0.54 |
1.96 |
2.73 |
1.11 |
1.76 |
2.77 |
3.10 |
1.91 |
2.48 |
2.48 |
1.91 |
1.79 |
1.80 |
2.08 |
2.48 |
| Accounts Receivable | 1.22 |
1.10 |
1.55 |
1.25 |
1.45 |
0.96 |
0.62 |
0.83 |
0.50 |
0.85 |
0.85 |
0.50 |
0.38 |
0.44 |
0.79 |
0.85 |
| Inventory | 19.72 |
18.25 |
16.68 |
15.69 |
14.82 |
13.93 |
12.31 |
12.41 |
12.80 |
10.99 |
10.99 |
12.80 |
12.19 |
12.15 |
11.75 |
10.99 |
| Other Current Assets | 0.19 |
1.42 |
0.15 |
0.10 |
0.17 |
0.56 |
0.35 |
0.29 |
0.26 |
0.17 |
0.17 |
0.26 |
0.26 |
0.16 |
0.16 |
0.17 |
| Total Current Assets | 24.08 |
21.31 |
20.35 |
19.77 |
17.56 |
17.22 |
16.04 |
16.63 |
15.46 |
14.48 |
14.48 |
15.46 |
14.61 |
14.55 |
14.78 |
14.48 |
| Property, Plant and Equipment | 4.86 |
4.63 |
4.43 |
4.40 |
5.53 |
5.32 |
5.14 |
4.98 |
4.82 |
4.63 |
4.63 |
4.82 |
4.78 |
4.74 |
4.68 |
4.63 |
| Other Long Term Assets | 0.17 |
0.06 |
0.08 |
1.33 |
0.71 |
0.24 |
0.24 |
0.26 |
0.87 |
1.30 |
1.30 |
0.87 |
1.22 |
1.22 |
1.23 |
1.30 |
| Total Assets | 29.11 |
26.01 |
24.85 |
25.49 |
23.80 |
22.77 |
21.42 |
21.87 |
21.16 |
20.41 |
20.41 |
21.16 |
20.61 |
20.51 |
20.68 |
20.41 |
| Accounts Payable | 1.08 |
1.21 |
1.61 |
1.60 |
1.84 |
1.14 |
0.92 |
1.22 |
1.13 |
2.60 |
2.60 |
1.13 |
0.84 |
1.05 |
2.88 |
2.60 |
| Current Portion of Long-Term Debt | 0.07 |
0.16 |
-- |
0.09 |
0.09 |
0.09 |
-- |
1.50 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | -0.00 |
-- |
-- |
-- |
-- |
0.00 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Current Liabilities | 1.15 |
1.37 |
1.61 |
1.69 |
1.93 |
1.23 |
0.92 |
2.72 |
1.13 |
2.60 |
2.60 |
1.13 |
0.84 |
1.05 |
2.88 |
2.60 |
| Long-Term Debt | 3.97 |
1.17 |
-- |
0.51 |
0.42 |
0.83 |
1.00 |
-- |
1.50 |
-- |
-- | 1.50 |
1.50 |
1.50 |
-- |
-- |
| Other Long-Term Liabilities | -- |
-- |
-- |
-- |
0.00 |
0.25 |
0.22 |
0.20 |
0.18 |
0.15 |
0.15 |
0.18 |
0.18 |
0.17 |
0.16 |
0.15 |
| Total Liabilities | 5.12 |
2.54 |
1.61 |
2.20 |
2.35 |
2.31 |
2.14 |
2.93 |
2.81 |
2.75 |
2.75 |
2.81 |
2.52 |
2.72 |
3.04 |
2.75 |
| Common Stock | 0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Retained Earnings | 13.30 |
13.05 |
12.84 |
12.81 |
10.86 |
9.79 |
8.59 |
8.24 |
7.63 |
6.89 |
6.89 |
7.63 |
7.36 |
7.06 |
6.91 |
6.89 |
| Additional Paid-In Capital | 10.71 |
10.41 |
10.42 |
10.46 |
10.54 |
10.57 |
10.59 |
10.61 |
10.62 |
10.64 |
10.64 |
10.62 |
10.62 |
10.62 |
10.63 |
10.64 |
| Total Equity | 23.99 |
23.47 |
23.25 |
23.30 |
21.45 |
20.46 |
19.28 |
18.94 |
18.35 |
17.66 |
17.66 |
18.35 |
18.09 |
17.79 |
17.64 |
17.66 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Net Income | -0.39 |
-0.25 |
-0.21 |
-0.03 |
-1.41 |
-0.79 |
-0.93 |
-0.36 |
-0.63 |
-0.77 |
-0.77 |
-0.17 |
-0.28 |
-0.31 |
-0.16 |
-0.02 |
| Depreciation, Depletion and Amortization | 0.43 |
0.34 |
0.24 |
0.23 |
0.28 |
0.25 |
0.23 |
0.23 |
0.19 |
0.21 |
0.21 |
0.05 |
0.06 |
0.04 |
0.06 |
0.05 |
| Cash Flow from Others | 4.89 |
1.62 |
1.77 |
1.33 |
0.85 |
1.04 |
1.98 |
0.04 |
-0.09 |
1.47 |
1.47 |
0.20 |
0.45 |
0.28 |
0.40 |
0.34 |
| Cash Flow from Operations | 4.92 |
1.71 |
1.80 |
1.54 |
-0.28 |
0.50 |
1.28 |
-0.10 |
-0.53 |
0.91 |
0.91 |
0.08 |
0.23 |
0.01 |
0.29 |
0.37 |
| Investment for Property, Plant & Equipement | -0.02 |
-0.12 |
-0.03 |
-0.20 |
-0.08 |
-0.03 |
-0.05 |
-0.07 |
-0.03 |
-0.02 |
-0.02 |
-0.00 |
-0.02 |
-- |
-0.00 |
-0.00 |
| Cash Flow from Investing | 1.77 |
-0.12 |
-0.03 |
-1.43 |
-0.79 |
-0.03 |
-0.08 |
-0.07 |
-0.67 |
-0.37 |
-0.37 |
-0.13 |
-0.36 |
-- |
-0.01 |
-0.00 |
| Net Issuance of Stock | -0.20 |
-0.30 |
0.00 |
0.02 |
0.06 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -3.89 |
-2.74 |
-1.33 |
0.60 |
-0.09 |
0.41 |
0.08 |
0.50 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-0.55 |
-0.28 |
-0.28 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | 0.00 |
-1.00 |
1.00 |
0.00 |
-- |
0.00 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Financing | -4.09 |
-4.03 |
-0.32 |
0.62 |
-0.58 |
0.14 |
-0.20 |
0.50 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Change in Cash | 2.63 |
-2.41 |
1.42 |
0.77 |
-1.62 |
0.65 |
1.01 |
0.33 |
-1.19 |
0.57 |
0.57 |
-0.05 |
-0.12 |
0.01 |
0.28 |
0.40 |
| Free Cash Flow | 4.91 |
1.59 |
1.77 |
1.34 |
-0.36 |
0.47 |
1.23 |
-0.16 |
-0.56 |
0.89 |
0.89 |
0.08 |
0.22 |
0.01 |
0.29 |
0.37 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |