Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.30  17.40  17.40 
EBITDA Growth (%) 2.30  38.30  17.60 
EBIT Growth (%) 1.80  64.90  17.10 
EPS without NRI Growth (%) 2.50  45.00  20.90 
Free Cash Flow Growth (%) 4.00  20.70  88.20 
Book Value Growth (%) 6.00  8.10  15.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
43.91
51.03
51.08
47.38
27.43
42.86
42.27
48.98
61.03
66.07
72.35
11.91
19.61
19.53
17.26
15.95
EBITDA per Share ($)
3.52
4.75
3.78
3.06
0.67
3.48
2.82
3.53
4.65
5.22
5.67
0.56
1.67
1.85
1.19
0.96
EBIT per Share ($)
3.20
4.34
3.30
2.59
0.18
2.99
2.29
2.98
4.13
4.66
5.08
0.44
1.54
1.67
1.05
0.82
Earnings per Share (diluted) ($)
2.09
2.87
2.41
1.66
0.31
2.07
1.92
2.26
2.88
3.35
3.55
0.30
1.03
1.25
0.73
0.54
eps without NRI ($)
2.09
2.87
2.41
1.66
0.31
2.07
1.66
2.07
2.86
3.29
3.58
0.32
1.03
1.25
0.73
0.57
Free Cashflow per Share ($)
1.44
1.78
3.92
1.93
0.77
1.66
1.46
2.02
2.27
2.23
3.50
-0.59
-0.42
3.22
0.78
-0.08
Dividends Per Share
0.12
0.24
0.28
0.28
0.28
0.28
0.40
0.60
0.72
0.92
1.00
0.23
0.23
0.23
0.27
0.27
Book Value Per Share ($)
10.55
12.35
13.73
12.21
12.72
12.77
14.98
16.08
16.78
18.33
19.08
16.46
17.28
18.33
18.78
19.08
Tangible Book per share ($)
7.31
9.13
10.48
9.19
9.80
9.44
8.36
9.29
10.47
11.28
11.56
9.69
10.57
11.28
11.80
11.56
Month End Stock Price ($)
35.80
42.84
41.02
19.62
23.91
27.84
24.73
28.73
54.05
52.97
62.58
51.37
60.87
52.97
52.89
56.35
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
21.96
26.59
18.38
12.65
2.44
16.16
14.23
14.43
17.54
19.14
19.72
7.40
24.51
28.05
15.72
11.34
Return on Assets %
15.03
18.52
13.06
9.02
1.76
11.49
9.83
9.97
11.89
13.08
13.73
5.05
16.82
19.15
11.05
8.00
Return on Invested Capital %
33.43
40.39
29.55
18.91
1.65
25.94
17.04
17.27
23.28
25.69
26.02
10.76
29.68
34.97
22.48
16.44
Return on Capital - Joel Greenblatt %
102.93
113.42
74.92
59.95
4.18
67.52
47.45
52.02
63.07
68.15
67.82
29.46
76.07
84.08
62.30
44.71
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
13.28
14.54
12.72
12.21
10.02
13.49
12.77
12.10
13.10
13.34
13.31
11.07
13.57
14.65
12.76
11.97
Operating Margin %
7.28
8.51
6.47
5.47
0.65
6.97
5.42
6.08
6.77
7.06
7.02
3.67
7.84
8.57
6.07
5.13
Net Margin %
4.76
5.62
4.72
3.51
1.13
4.83
4.54
4.61
4.72
5.08
4.90
2.55
5.27
6.38
4.22
3.36
   
Total Equity to Total Asset
0.70
0.70
0.72
0.70
0.74
0.68
0.70
0.68
0.67
0.69
0.70
0.70
0.67
0.69
0.71
0.70
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
3.16
3.29
2.77
2.57
1.56
2.38
2.17
2.16
2.52
2.58
2.80
0.50
0.80
0.75
0.65
0.60
Dividend Payout Ratio
0.06
0.08
0.12
0.17
0.90
0.14
0.21
0.27
0.25
0.28
0.28
0.77
0.22
0.18
0.37
0.50
   
Days Sales Outstanding
20.11
22.39
21.93
20.23
27.73
25.58
25.29
30.65
27.74
28.97
25.19
29.98
32.99
24.47
22.49
28.55
Days Accounts Payable
19.42
20.28
18.07
15.14
20.82
20.13
21.36
22.52
17.50
19.67
19.39
21.47
17.20
16.87
16.74
21.64
Days Inventory
25.45
24.02
25.78
25.31
34.37
22.98
29.25
29.15
21.97
22.07
24.82
33.85
23.01
23.09
24.86
28.35
Cash Conversion Cycle
26.14
26.13
29.64
30.40
41.28
28.43
33.18
37.28
32.21
31.37
30.62
42.36
38.80
30.69
30.61
35.26
Inventory Turnover
14.34
15.19
14.16
14.42
10.62
15.89
12.48
12.52
16.62
16.54
14.71
2.70
3.97
3.95
3.67
3.22
COGS to Revenue
0.87
0.85
0.87
0.88
0.90
0.87
0.87
0.88
0.87
0.87
0.87
0.89
0.86
0.85
0.87
0.88
Inventory to Revenue
0.06
0.06
0.06
0.06
0.09
0.05
0.07
0.07
0.05
0.05
0.06
0.33
0.22
0.22
0.24
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
2,558
3,066
2,856
2,641
1,522
2,277
2,340
2,640
3,242
3,525
3,865
635
1,047
1,043
922
852
Cost of Goods Sold
2,219
2,621
2,493
2,318
1,369
1,969
2,042
2,320
2,817
3,055
3,350
565
905
891
804
750
Gross Profit
340
446
363
322
153
307
299
320
425
470
515
70
142
153
118
102
Gross Margin %
13.28
14.54
12.72
12.21
10.02
13.49
12.77
12.10
13.10
13.34
13.31
11.07
13.57
14.65
12.76
11.97
   
Selling, General, & Admin. Expense
152
184
178
177
125
147
161
148
195
209
229
44
57
60
58
54
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1
1
1
1
18
1
12
11
10
13
15
3
3
4
4
4
Operating Income
186
261
185
145
10
159
127
161
219
249
271
23
82
89
56
44
Operating Margin %
7.28
8.51
6.47
5.47
0.65
6.97
5.42
6.08
6.77
7.06
7.02
3.67
7.84
8.57
6.07
5.13
   
Interest Income
3
9
11
12
6
6
4
4
3
2
1
0
0
0
0
0
Interest Expense
-1
-1
-1
-1
-1
-0
-0
-0
-0
-0
-0
-0
--
-0
--
-0
Other Income (Expense)
5
2
2
-2
8
8
2
1
-0
2
3
0
0
2
0
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
194
270
197
152
23
171
132
165
222
253
275
24
83
92
57
44
Tax Provision
-72
-98
-62
-60
-6
-61
-41
-54
-70
-77
-84
-7
-28
-25
-18
-14
Tax Rate %
37.11
36.22
31.57
39.17
26.72
35.78
30.75
32.62
31.67
30.58
30.49
27.96
33.38
27.20
30.87
31.42
Net Income (Continuing Operations)
122
172
135
93
17
110
92
111
152
176
191
17
55
67
39
30
Net Income (Discontinued Operations)
--
--
--
--
--
--
15
10
1
3
-2
-1
-0
-0
-0
-2
Net Income
122
172
135
93
17
110
106
122
153
179
189
16
55
67
39
29
Net Margin %
4.76
5.62
4.72
3.51
1.13
4.83
4.54
4.61
4.72
5.08
4.90
2.55
5.27
6.38
4.22
3.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.10
2.89
2.42
1.67
0.31
2.08
1.92
2.26
2.88
3.36
3.55
0.30
1.03
1.25
0.73
0.54
EPS (Diluted)
2.09
2.87
2.41
1.66
0.31
2.07
1.92
2.26
2.88
3.35
3.55
0.30
1.03
1.25
0.73
0.54
Shares Outstanding (Diluted)
58.3
60.1
55.9
55.7
55.5
53.1
55.4
53.9
53.1
53.4
53.5
53.4
53.4
53.4
53.4
53.5
   
Depreciation, Depletion and Amortization
11
14
14
17
13
13
24
25
25
26
28
6
6
7
7
7
EBITDA
205
286
211
171
37
185
156
190
247
279
303
30
89
99
64
52
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
164
196
172
190
222
248
215
219
237
289
248
205
121
289
314
248
  Marketable Securities
45
68
175
--
107
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
209
264
346
190
329
248
215
219
237
289
248
205
121
289
314
248
Accounts Receivable
141
188
172
146
116
160
162
222
246
280
267
209
378
280
227
267
  Inventories, Raw Materials & Components
78
100
87
79
85
112
151
143
133
167
184
157
172
167
169
184
  Inventories, Work In Process
55
51
52
51
38
47
49
60
36
50
51
51
53
50
49
51
  Inventories, Inventories Adjustments
-16
-21
-25
-29
-24
-25
-29
-34
-26
-28
-29
-27
-27
-28
-28
-29
  Inventories, Finished Goods
14
13
12
14
7
10
14
17
10
27
38
40
36
27
32
38
  Inventories, Other
30
40
43
38
0
0
0
-0
-0
0
0
--
0
0
--
0
Total Inventories
162
183
169
153
105
143
184
186
153
216
244
222
234
216
222
244
Other Current Assets
13
17
18
39
54
52
62
59
195
59
101
85
115
59
88
101
Total Current Assets
524
653
706
528
604
602
624
685
831
844
861
721
848
844
851
861
   
  Land And Improvements
21
21
22
21
20
21
23
24
21
22
25
21
20
22
23
25
  Buildings And Improvements
109
132
134
135
134
134
163
167
151
176
189
157
155
176
181
189
  Machinery, Furniture, Equipment
49
56
65
72
70
73
82
85
73
76
77
77
80
76
75
77
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
180
209
221
228
224
227
268
275
245
274
290
256
255
274
279
290
  Accumulated Depreciation
-40
-51
-63
-75
-81
-88
-100
-111
-101
-104
-107
-105
-106
-104
-105
-107
Property, Plant and Equipment
140
157
157
153
143
139
168
164
144
170
183
150
149
170
175
183
Intangible Assets
183
182
181
173
162
172
370
359
336
376
402
361
358
376
373
402
   Goodwill
--
166
166
158
148
151
244
245
238
257
269
254
254
257
257
269
Other Long Term Assets
11
12
15
142
42
52
36
34
18
18
10
17
17
18
10
10
Total Assets
858
1,005
1,059
997
951
964
1,198
1,243
1,328
1,409
1,456
1,249
1,372
1,409
1,409
1,456
   
  Accounts Payable
118
146
123
96
78
109
119
143
135
165
178
133
171
165
148
178
  Total Tax Payable
--
--
--
--
--
28
14
16
21
18
8
9
16
18
8
8
  Other Accrued Expense
131
146
154
152
106
120
145
152
170
188
192
159
193
188
191
192
Accounts Payable & Accrued Expense
249
292
277
248
184
257
279
311
327
371
378
300
380
371
347
378
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
35
--
--
--
--
--
--
--
Total Current Liabilities
249
292
277
248
184
257
279
311
362
371
378
300
380
371
347
378
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
12
13
--
19
46
--
25
21
19
19
21
21
20
19
21
21
Other Long-Term Liabilities
0
0
16
29
15
50
58
60
55
41
39
50
51
41
38
39
Total Liabilities
260
305
293
297
246
307
362
392
436
431
437
371
451
431
406
437
   
Common Stock
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
516
664
728
676
678
745
829
919
954
1,030
1,069
933
976
1,030
1,055
1,069
Accumulated other comprehensive income (loss)
0
2
3
-2
1
-0
-0
-0
-0
--
--
--
--
--
--
--
Additional Paid-In Capital
83
87
90
94
94
96
190
192
199
209
212
205
206
209
211
212
Treasury Stock
-7
-58
-60
-74
-74
-189
-189
-266
-266
-267
-269
-267
-267
-267
-269
-269
Total Equity
597
700
766
700
705
657
836
851
893
978
1,019
877
921
978
1,003
1,019
Total Equity to Total Asset
0.70
0.70
0.72
0.70
0.74
0.68
0.70
0.68
0.67
0.69
0.70
0.70
0.67
0.69
0.71
0.70
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
122
172
135
93
17
110
106
122
153
179
189
16
55
67
39
29
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
122
172
135
93
17
110
106
122
153
179
189
16
55
67
39
29
Depreciation, Depletion and Amortization
11
14
14
17
13
13
24
25
25
26
28
6
6
7
7
7
  Change In Receivables
-6
-51
16
31
21
-47
17
-56
-47
-9
-40
9
-156
116
36
-36
  Change In Inventory
-6
-25
14
16
47
-30
-17
-2
-37
-45
8
-25
-11
35
-5
-10
  Change In Prepaid Assets
--
--
--
--
-1
3
-3
-1
-1
-2
2
-13
13
-0
-4
-6
  Change In Payables And Accrued Expense
-9
13
-22
-28
-63
67
-19
32
48
21
49
-20
78
-27
-21
19
Change In Working Capital
-7
-45
85
38
1
-18
-16
-25
-38
-49
7
-51
-75
113
1
-32
Change In DeferredTax
7
-6
-1
-31
6
-3
-3
-3
-10
-2
-8
3
-3
-4
1
-3
Stock Based Compensation
--
--
--
--
1
1
3
1
3
5
6
1
1
1
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
2
1
6
10
-2
1
-0
13
-9
-2
1
-0
-2
-0
-0
Cash Flow from Operations
131
137
233
122
49
101
115
119
145
149
220
-24
-16
183
50
3
   
Purchase Of Property, Plant, Equipment
-48
-30
-14
-14
-6
-12
-34
-10
-24
-30
-34
-8
-7
-11
-9
-8
Sale Of Property, Plant, Equipment
3
0
0
5
3
5
1
1
0
9
8
0
0
8
0
0
Purchase Of Business
--
--
--
--
--
-20
-100
-0
-11
-86
-102
0
-0
-52
-3
-46
Sale Of Business
--
--
--
--
2
--
--
--
--
105
7
2
5
--
--
--
Purchase Of Investment
--
--
-296
-67
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
121
109
11
116
4
1
1
1
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-83
-30
-188
33
-0
83
-126
-8
-14
3
-123
-1
-56
-3
-11
-53
   
Issuance of Stock
1
4
3
3
0
0
1
1
6
3
1
0
--
1
--
--
Repurchase of Stock
-16
-51
-2
-14
--
-115
--
-77
-2
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-7
-28
-71
-127
-16
-42
-22
-32
-118
-102
-53
-66
-12
-12
-14
-14
Other Financing
-1
0
--
0
--
-0
1
0
1
-0
-1
-0
--
0
0
-2
Cash Flow from Financing
-22
-76
-70
-138
-15
-158
-21
-108
-113
-99
-54
-66
-12
-11
-14
-16
   
Net Change in Cash
27
33
-24
18
32
26
-32
3
18
53
43
-90
-84
168
24
-65
Capital Expenditure
-48
-30
-14
-14
-6
-12
-34
-10
-24
-30
-34
-8
-7
-11
-9
-8
Free Cash Flow
84
107
219
108
43
88
81
109
121
119
186
-31
-22
172
41
-4
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of THO and found 0 Severe Warning Signs, 1 Medium Warning Sign and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

THO Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK