Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.30  22.10  26.30 
EBITDA Growth (%) 18.70  50.60  16.10 
EBIT Growth (%) 0.00  0.00  15.80 
EPS without NRI Growth (%) 0.00  0.00  17.80 
Free Cash Flow Growth (%) 0.00  0.00  -115.40 
Book Value Growth (%) 8.40  11.10  20.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
18.92
20.30
23.84
24.64
16.85
12.54
18.88
24.59
28.55
39.37
40.43
9.48
9.44
9.79
10.66
10.54
EBITDA per Share ($)
1.92
3.15
4.09
4.46
0.90
3.05
3.93
5.00
6.47
9.59
9.29
2.90
2.29
2.15
2.26
2.59
EBIT per Share ($)
1.33
2.41
3.19
3.55
-0.20
1.91
2.74
3.71
5.05
7.98
7.61
2.54
1.92
1.76
1.77
2.16
Earnings per Share (diluted) ($)
0.57
1.45
1.83
1.73
-0.91
0.43
0.89
1.60
2.38
4.19
3.93
1.42
1.01
0.90
0.89
1.13
eps without NRI ($)
0.72
1.36
1.83
1.74
-0.91
0.39
0.89
1.59
2.34
4.19
3.97
1.47
1.01
0.90
0.89
1.17
Free Cashflow per Share ($)
-1.75
-3.34
-3.42
-5.23
1.68
-0.53
-1.44
0.38
-0.45
2.26
-0.18
1.02
-0.99
-0.05
2.33
-1.47
Dividends Per Share
0.08
0.11
0.13
0.15
0.16
0.16
0.17
0.20
0.25
0.35
0.38
0.08
0.08
0.10
0.10
0.10
Book Value Per Share ($)
7.58
8.80
10.61
12.02
11.40
10.80
11.41
12.98
14.70
19.24
20.35
16.93
17.74
18.66
19.24
20.35
Tangible Book per share ($)
4.63
5.89
7.51
8.85
10.26
9.59
10.06
11.46
13.00
14.28
15.37
14.60
15.40
13.88
14.28
15.37
Month End Stock Price ($)
14.69
17.60
13.88
7.88
8.72
13.31
15.03
17.91
27.26
28.01
29.71
36.04
43.72
46.72
28.01
35.51
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
8.11
18.28
18.73
15.44
-7.41
3.77
7.84
13.03
16.86
25.13
21.89
36.06
24.38
21.08
18.75
23.45
Return on Assets %
3.60
7.65
7.85
6.27
-2.88
1.29
2.39
3.99
5.37
8.45
7.60
12.16
8.42
7.22
6.40
8.26
Return on Invested Capital %
8.49
11.95
12.75
10.10
-0.81
5.37
6.06
8.32
10.81
16.04
14.53
22.02
16.53
13.75
12.51
15.36
Return on Capital - Joel Greenblatt %
20.15
27.07
25.74
18.41
-0.90
8.16
9.62
12.05
15.04
22.54
20.91
29.15
22.06
19.53
19.18
22.77
Debt to Equity
0.62
0.85
0.80
1.22
1.02
1.65
1.60
1.49
1.25
1.19
1.11
1.12
1.17
1.24
1.19
1.11
   
Gross Margin %
19.90
18.35
19.35
20.67
18.65
22.76
19.77
19.95
23.89
25.12
24.93
26.46
26.06
24.99
23.24
25.55
Operating Margin %
7.03
11.89
13.38
14.41
-1.19
15.24
14.53
15.08
17.71
20.28
18.83
26.79
20.33
17.99
16.64
20.48
Net Margin %
2.97
7.15
7.65
7.23
-5.35
3.49
4.84
6.69
8.60
10.99
9.97
15.50
11.06
9.56
8.32
11.08
   
Total Equity to Total Asset
0.43
0.41
0.43
0.39
0.39
0.31
0.30
0.31
0.33
0.34
0.36
0.35
0.35
0.34
0.34
0.36
LT Debt to Total Asset
0.27
0.35
0.34
0.36
0.40
0.51
0.49
0.46
0.41
0.41
0.40
0.39
0.41
0.42
0.41
0.40
   
Asset Turnover
1.21
1.07
1.03
0.87
0.54
0.37
0.50
0.60
0.62
0.77
0.76
0.20
0.19
0.19
0.19
0.19
Dividend Payout Ratio
0.15
0.07
0.07
0.09
--
0.38
0.19
0.13
0.11
0.08
0.09
0.05
0.07
0.11
0.11
0.09
   
Days Sales Outstanding
27.51
28.63
28.24
32.90
24.24
45.26
47.94
37.34
31.16
27.44
31.39
26.33
31.61
32.74
25.48
30.57
Days Accounts Payable
93.56
91.08
--
25.78
13.38
32.51
32.11
22.51
23.76
23.34
22.99
21.90
24.34
25.20
21.14
22.57
Days Inventory
63.66
65.09
65.87
71.01
73.46
68.88
67.81
74.56
83.32
74.39
79.04
73.01
80.03
83.01
77.94
79.63
Cash Conversion Cycle
-2.39
2.64
94.11
78.13
84.32
81.63
83.64
89.39
90.72
78.49
87.44
77.44
87.30
90.55
82.28
87.63
Inventory Turnover
5.73
5.61
5.54
5.14
4.97
5.30
5.38
4.90
4.38
4.91
4.62
1.25
1.14
1.10
1.17
1.15
COGS to Revenue
0.80
0.82
0.81
0.79
0.81
0.77
0.80
0.80
0.76
0.75
0.75
0.74
0.74
0.75
0.77
0.74
Inventory to Revenue
0.14
0.15
0.15
0.15
0.16
0.15
0.15
0.16
0.17
0.15
0.16
0.59
0.65
0.68
0.66
0.65
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,902
3,219
3,833
3,883
2,575
1,931
2,938
3,812
4,365
6,170
6,336
1,461
1,485
1,563
1,661
1,627
Cost of Goods Sold
2,324
2,628
3,091
3,080
2,095
1,491
2,358
3,052
3,322
4,620
4,757
1,074
1,098
1,172
1,275
1,211
Gross Profit
578
591
742
803
480
440
581
760
1,043
1,550
1,579
387
387
391
386
416
Gross Margin %
19.90
18.35
19.35
20.67
18.65
22.76
19.77
19.95
23.89
25.12
24.93
26.46
26.06
24.99
23.24
25.55
   
Selling, General, & Admin. Expense
181
208
229
243
186
165
194
224
291
404
418
84
96
113
111
98
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
192
--
0
--
325
-20
-40
-39
-21
-104
-32
-88
-11
-4
-1
-16
Operating Income
204
383
513
560
-31
294
427
575
773
1,251
1,193
391
302
281
277
333
Operating Margin %
7.03
11.89
13.38
14.41
-1.19
15.24
14.53
15.08
17.71
20.28
18.83
26.79
20.33
17.99
16.64
20.48
   
Interest Income
3
15
12
5
2
1
2
2
2
2
2
0
1
0
0
1
Interest Expense
-42
-64
-76
-109
-123
-182
-185
-195
-187
-193
-199
-46
-47
-48
-52
-52
Other Income (Expense)
11
15
14
-1
5
-7
-4
4
3
5
7
0
1
1
2
2
   Other Income (Minority Interest)
--
--
--
--
--
-8
-4
2
-17
-31
-33
-7
-9
-8
-8
-9
Pre-Tax Income
176
349
463
454
-147
107
239
386
591
1,064
1,003
346
257
234
227
284
Tax Provision
-66
-133
-169
-171
9
-37
-92
-134
-204
-355
-338
-113
-84
-78
-80
-95
Tax Rate %
37.25
38.16
36.57
37.77
6.40
34.96
38.58
34.72
34.61
33.34
33.68
32.56
32.62
33.32
35.42
33.54
Net Income (Continuing Operations)
111
216
294
282
-138
69
147
252
386
709
665
233
173
156
146
189
Net Income (Discontinued Operations)
-24
15
-1
-2
-0
6
-1
2
6
--
0
--
-0
1
-0
--
Net Income
86
230
293
281
-138
67
142
255
376
678
632
226
164
149
138
180
Net Margin %
2.97
7.15
7.65
7.23
-5.35
3.49
4.84
6.69
8.60
10.99
9.97
15.50
11.06
9.56
8.32
11.08
   
Preferred dividends
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.59
1.50
1.86
1.74
-0.91
0.43
0.89
1.60
2.38
4.35
4.06
1.46
1.05
0.95
0.91
1.15
EPS (Diluted)
0.57
1.45
1.83
1.73
-0.91
0.43
0.89
1.60
2.38
4.19
3.93
1.42
1.01
0.90
0.89
1.13
Shares Outstanding (Diluted)
153.4
158.6
160.8
157.6
152.8
154.0
155.6
155.0
152.9
156.7
154.3
154.0
157.4
159.6
155.8
154.3
   
Depreciation, Depletion and Amortization
76
88
119
140
161
181
188
194
212
245
253
55
56
61
73
64
EBITDA
295
500
658
704
137
470
612
774
989
1,502
1,455
447
360
343
352
400
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
136
312
290
162
612
354
351
573
429
888
591
532
715
664
888
591
  Marketable Securities
--
--
--
--
70
158
--
--
150
75
100
256
219
--
75
100
Cash, Cash Equivalents, Marketable Securities
136
312
290
162
682
512
351
573
578
963
691
789
934
664
963
691
Accounts Receivable
219
253
297
350
171
239
386
390
373
464
545
421
515
561
464
545
  Inventories, Raw Materials & Components
246
317
303
353
97
169
320
440
477
585
591
494
605
639
585
591
  Inventories, Work In Process
114
139
127
111
47
83
126
141
201
298
303
273
308
347
298
303
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
49
73
157
148
88
79
100
122
136
185
151
137
110
124
185
151
  Inventories, Other
0
-0
--
-0
--
0
0
0
0
0
0
0
-0
-0
0
--
Total Inventories
409
529
587
612
232
331
545
702
815
1,068
1,045
904
1,023
1,110
1,068
1,045
Other Current Assets
0
0
-0
-0
--
0
240
223
261
235
211
231
249
238
235
211
Total Current Assets
763
1,093
1,173
1,124
1,084
1,083
1,522
1,888
2,026
2,730
2,492
2,345
2,719
2,573
2,730
2,492
   
  Land And Improvements
34
36
37
38
39
41
35
38
44
81
89
60
60
80
81
89
  Buildings And Improvements
294
329
341
401
406
418
408
431
463
548
557
477
488
529
548
557
  Machinery, Furniture, Equipment
1,469
2,085
644
722
746
738
726
745
843
986
1,031
855
899
960
986
1,031
  Construction In Progress
64
40
80
51
12
10
13
46
79
76
89
72
84
104
76
89
Gross Property, Plant and Equipment
1,775
2,319
3,098
4,186
3,973
5,202
5,337
6,088
6,826
7,143
6,870
6,669
6,240
6,493
7,143
6,870
  Accumulated Depreciation
-696
-729
-1,029
-1,195
-935
-1,090
-1,178
-1,789
-2,055
-2,240
-1,721
-2,048
-1,570
-1,638
-2,240
-1,721
Property, Plant and Equipment
1,079
1,590
2,070
2,991
3,038
4,112
4,159
4,299
4,771
4,903
5,149
4,621
4,671
4,855
4,903
5,149
Intangible Assets
433
464
504
504
181
198
220
240
278
773
772
360
365
742
773
772
   Goodwill
433
464
504
504
181
198
220
240
278
773
772
360
365
742
773
772
Other Long Term Assets
311
279
297
293
353
368
221
242
238
328
310
254
259
375
328
310
Total Assets
2,587
3,426
4,043
4,912
4,656
5,760
6,121
6,670
7,313
8,734
8,722
7,580
8,014
8,545
8,734
8,722
   
  Accounts Payable
596
656
--
218
77
133
207
188
216
295
300
258
293
324
295
300
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
684
482
375
376
421
583
567
710
612
615
518
570
710
612
Accounts Payable & Accrued Expense
596
656
684
699
451
508
629
771
784
1,005
912
873
811
894
1,005
912
Current Portion of Long-Term Debt
--
--
--
558
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
-558
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
596
656
684
699
451
508
629
771
784
1,005
912
873
811
894
1,005
912
   
Long-Term Debt
689
1,199
1,374
1,775
1,845
2,908
2,972
3,055
2,990
3,553
3,486
2,940
3,243
3,596
3,553
3,486
Debt to Equity
0.62
0.85
0.80
1.22
1.02
1.65
1.60
1.49
1.25
1.19
1.11
1.12
1.17
1.24
1.19
1.11
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
201
460
476
425
473
617
692
669
660
694
686
644
669
660
Other Long-Term Liabilities
187
167
58
65
78
155
183
174
446
511
513
452
508
511
511
513
Total Liabilities
1,472
2,022
2,317
2,999
2,850
3,995
4,257
4,617
4,911
5,738
5,571
4,959
5,247
5,644
5,738
5,571
   
Common Stock
51
80
--
82
--
--
82
82
82
156
156
82
156
156
156
156
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
697
909
1,178
1,427
1,264
1,201
1,315
1,537
1,870
2,490
2,655
2,085
2,233
2,367
2,490
2,655
Accumulated other comprehensive income (loss)
-40
-69
-62
-161
-98
-96
-134
-150
-78
-112
-112
-76
-72
-69
-112
-112
Additional Paid-In Capital
440
484
538
613
598
606
627
653
687
463
480
696
451
469
463
480
Treasury Stock
-33
-0
-10
-48
-40
-28
-25
-68
-158
-1
-27
-166
-1
-22
-1
-27
Total Equity
1,114
1,404
1,727
1,912
1,806
1,765
1,864
2,053
2,402
2,996
3,152
2,621
2,768
2,901
2,996
3,152
Total Equity to Total Asset
0.43
0.41
0.43
0.39
0.39
0.31
0.30
0.31
0.33
0.34
0.36
0.35
0.35
0.34
0.34
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
86
230
293
281
-138
75
146
254
392
709
665
233
173
157
146
189
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
86
230
293
281
-138
69
147
252
386
709
665
233
174
156
146
189
Depreciation, Depletion and Amortization
76
88
119
140
161
181
188
194
212
245
253
55
56
61
73
64
  Change In Receivables
-68
-34
-46
-55
179
-56
-150
3
17
-56
-90
-43
-93
-19
99
-77
  Change In Inventory
-65
-124
-51
-26
380
-88
-213
-128
-96
-186
-97
-58
-119
-50
40
32
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
106
5
87
-128
-161
-11
63
109
101
143
-26
69
-17
65
25
-99
Change In Working Capital
-75
-231
-79
-239
366
-153
-293
-62
-23
-81
-216
-14
-239
-17
189
-149
Change In DeferredTax
22
76
59
--
-24
69
61
126
--
--
-61
--
--
-61
--
--
Stock Based Compensation
--
--
19
19
14
14
23
28
45
53
59
11
13
15
15
16
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
56
-31
-66
218
308
-9
-14
-10
43
-107
23
-80
-50
22
63
-11
Cash Flow from Operations
165
131
345
419
686
171
111
527
662
819
723
205
-48
175
487
109
   
Purchase Of Property, Plant, Equipment
-434
-661
-894
-1,243
-429
-253
-336
-469
-731
-465
-753
-49
-108
-183
-124
-337
Sale Of Property, Plant, Equipment
44
109
410
243
314
53
137
201
135
289
127
242
22
16
10
80
Purchase Of Business
--
--
-51
--
--
-48
-43
-46
-73
-714
-647
-113
-6
-593
-3
-46
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-70
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
1
83
--
--
--
28
-2
1
1
--
--
--
-0
0
--
--
Cash Flow from Investing
-388
-473
-535
-1,000
-185
-308
-85
-311
-818
-815
-1,114
-24
-58
-540
-194
-323
   
Issuance of Stock
27
18
12
3
1
2
2
4
3
1
1
0
0
0
--
--
Repurchase of Stock
--
--
-3
-58
-6
--
--
-45
-113
-75
-81
-13
-43
-19
0
-18
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
174
510
175
532
6
-41
31
65
-87
541
523
-53
295
345
-47
-71
Cash Flow for Dividends
-15
-18
-20
-24
-25
-28
-27
-32
-49
-83
-93
-17
-19
-23
-25
-27
Other Financing
-0
8
4
1
-27
-53
-35
13
258
71
99
4
55
10
2
33
Cash Flow from Financing
187
518
168
453
-51
-120
-29
6
11
455
449
-78
289
313
-69
-84
   
Net Change in Cash
-37
176
-22
-128
450
-258
-3
222
-145
459
59
104
183
-52
224
-297
Capital Expenditure
-434
-661
-894
-1,243
-429
-253
-336
-469
-731
-465
-753
-49
-108
-183
-124
-337
Free Cash Flow
-268
-530
-550
-824
257
-82
-225
58
-69
355
-29
157
-156
-8
362
-228
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TRN and found 0 Severe Warning Signs, 1 Medium Warning Sign and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TRN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK