Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.10  5.20  12.60 
EBITDA Growth (%) 0.00  20.60  19.10 
EBIT Growth (%) 0.00  49.10  35.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -0.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
27.21
29.88
31.99
32.67
43.72
39.23
37.00
35.60
43.41
46.62
51.74
12.42
12.58
11.07
13.25
14.84
EBITDA per Share ($)
8.71
8.71
9.61
11.12
-1.57
9.78
10.74
11.98
15.83
20.52
22.78
4.70
9.26
3.49
4.18
5.85
EBIT per Share ($)
4.29
4.76
5.50
5.79
-8.43
1.90
3.26
5.40
6.23
10.14
12.40
3.19
3.22
2.05
3.08
4.05
Earnings per Share (diluted) ($)
-0.88
1.80
2.06
3.25
-12.62
-1.02
-0.44
1.38
0.79
3.64
4.62
1.35
1.32
0.56
0.90
1.84
eps without NRI ($)
0.71
1.93
2.28
3.26
-12.62
-0.98
-0.38
1.38
0.79
3.64
4.61
1.35
1.32
0.56
0.89
1.84
Free Cashflow per Share ($)
0.73
-1.56
-0.82
-1.07
0.80
2.11
1.29
-2.70
-6.83
-1.25
2.05
-2.53
3.03
1.48
-1.73
-0.73
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
13.18
11.17
18.96
23.52
-0.48
-0.32
-0.33
1.02
16.59
19.59
18.16
18.31
19.59
18.59
18.69
18.16
Tangible Book per share ($)
-3.91
-1.20
2.00
7.16
-4.31
-4.16
-4.07
-4.90
-28.25
-22.97
-26.26
-24.86
-22.97
-21.56
-28.23
-26.26
Month End Stock Price ($)
18.90
23.39
25.43
18.36
9.12
9.81
22.75
29.55
45.52
77.95
107.96
58.29
77.95
94.94
104.89
112.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-8.02
16.59
16.19
20.75
-70.79
--
--
459.09
9.33
22.96
27.13
34.77
31.68
13.18
20.83
42.55
Return on Assets %
-1.75
3.61
4.13
6.58
-14.03
-1.54
-0.69
2.58
0.99
3.48
4.12
5.00
4.91
2.14
3.17
6.16
Return on Capital - Joel Greenblatt %
70.01
27.69
19.43
19.51
-18.25
3.53
6.67
13.08
12.97
17.66
20.28
21.43
21.34
14.01
20.47
25.47
Debt to Equity
3.09
2.57
1.76
1.35
-115.35
-161.84
-146.45
47.53
4.77
3.92
4.47
4.44
3.92
3.88
4.46
4.47
   
Gross Margin %
32.91
33.91
35.41
35.26
34.22
25.87
29.41
34.39
38.55
40.10
41.99
43.02
42.38
38.03
42.10
44.56
Operating Margin %
15.77
15.94
17.20
17.71
-19.28
4.83
8.81
15.17
14.36
21.76
23.94
25.71
25.56
18.51
23.23
27.33
Net Margin %
-2.96
5.69
6.15
9.93
-21.55
-2.63
-1.16
3.87
1.82
7.81
8.90
10.91
10.46
5.09
6.72
12.44
   
Total Equity to Total Asset
0.21
0.23
0.29
0.35
-0.01
-0.01
-0.01
0.02
0.14
0.16
0.15
0.15
0.16
0.16
0.14
0.15
LT Debt to Total Asset
0.65
0.57
0.50
0.46
0.80
0.76
0.73
0.64
0.61
0.59
0.60
0.60
0.59
0.60
0.59
0.60
   
Asset Turnover
0.59
0.64
0.67
0.66
0.65
0.59
0.59
0.67
0.54
0.45
0.46
0.12
0.12
0.11
0.12
0.12
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
63.09
56.73
50.34
50.99
50.72
52.16
61.51
64.86
70.30
59.23
62.92
56.02
54.68
58.09
54.90
55.46
Days Inventory
21.59
23.01
22.82
17.45
12.74
10.75
9.59
8.84
8.08
8.49
11.39
12.30
9.50
10.72
12.41
12.28
Inventory Turnover
16.91
15.86
15.99
20.91
28.65
33.94
38.05
41.28
45.18
43.01
32.05
7.40
9.58
8.49
7.33
7.41
COGS to Revenue
0.67
0.66
0.65
0.65
0.66
0.74
0.71
0.66
0.61
0.60
0.58
0.57
0.58
0.62
0.58
0.55
Inventory to Revenue
0.04
0.04
0.04
0.03
0.02
0.02
0.02
0.02
0.01
0.01
0.02
0.08
0.06
0.07
0.08
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,835
3,288
3,640
3,715
3,267
2,358
2,237
2,611
4,117
4,955
5,459
1,311
1,338
1,178
1,399
1,544
Cost of Goods Sold
1,902
2,173
2,351
2,405
2,149
1,748
1,579
1,713
2,530
2,968
3,167
747
771
730
810
856
Gross Profit
933
1,115
1,289
1,310
1,118
610
658
898
1,587
1,987
2,292
564
567
448
589
688
Gross Margin %
32.91
33.91
35.41
35.26
34.22
25.87
29.41
34.39
38.55
40.10
41.99
43.02
42.38
38.03
42.10
44.56
   
Selling, General, &Admin. Expense
449
553
613
598
523
408
367
407
588
642
712
167
163
168
187
194
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
908
958
1,094
1,265
-117
588
649
879
1,501
2,181
2,406
496
985
371
441
609
   
Depreciation, Depletion and Amortization
467
432
468
491
513
474
449
480
897
1,098
1,166
278
284
277
299
306
Other Operating Charges
-37
-38
-50
-54
-1,225
-88
-94
-95
-408
-267
-273
-60
-62
-62
-77
-72
Operating Income
447
524
626
658
-630
114
197
396
591
1,078
1,307
337
342
218
325
422
Operating Margin %
15.77
15.94
17.20
17.71
-19.28
4.83
8.81
15.17
14.36
21.76
23.94
25.71
25.56
18.51
23.23
27.33
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-341
-195
-221
-196
-183
-230
-263
-235
-516
-478
-475
--
-475
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
100
331
405
578
-813
-107
-63
164
88
605
765
218
226
94
142
303
Tax Provision
-28
-129
-156
-215
109
47
41
-63
-13
-218
-279
-75
-86
-34
-48
-111
Tax Rate %
28.00
38.97
38.52
37.20
13.41
43.93
65.08
38.41
14.77
36.03
--
34.40
38.05
36.17
33.80
36.63
Net Income (Continuing Operations)
72
202
249
363
-704
-60
-22
101
75
387
486
143
140
60
94
192
Net Income (Discontinued Operations)
-156
-15
-25
-1
--
-2
-4
--
--
--
--
--
--
--
--
--
Net Income
-84
187
224
369
-704
-62
-26
101
75
387
486
143
140
60
94
192
Net Margin %
-2.96
5.69
6.15
9.93
-21.55
-2.63
-1.16
3.87
1.82
7.81
8.90
10.91
10.46
5.09
6.72
12.44
   
Preferred dividends
--
--
--
--
239
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.88
1.97
2.32
3.60
-12.62
-1.02
-0.44
1.62
0.91
4.14
5.06
1.53
1.50
0.63
0.98
1.95
EPS (Diluted)
-0.88
1.80
2.06
3.25
-12.62
-1.02
-0.44
1.38
0.79
3.64
4.62
1.35
1.32
0.56
0.90
1.84
Shares Outstanding (Diluted)
104.2
110.0
113.8
113.7
74.7
60.1
60.5
73.3
94.8
106.3
104.1
105.5
106.4
106.4
105.6
104.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
303
316
119
381
77
169
203
36
106
175
168
125
175
227
170
168
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
303
316
119
381
77
169
203
36
106
175
168
125
175
227
170
168
Accounts Receivable
490
511
502
519
454
337
377
464
793
804
941
807
804
752
844
941
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
119
155
139
91
59
44
39
44
68
70
112
91
70
102
119
112
Total Inventories
119
155
139
91
59
44
39
44
68
70
112
91
70
102
119
112
Other Current Assets
120
422
245
129
113
155
106
179
376
313
157
391
313
319
263
157
Total Current Assets
1,032
1,404
1,005
1,120
703
705
725
723
1,343
1,362
1,378
1,414
1,362
1,400
1,396
1,378
   
  Land And Improvements
58
62
91
112
120
120
112
109
106
103
--
--
103
--
--
--
  Buildings And Improvements
190
216
252
196
229
229
227
223
224
213
--
--
213
--
--
--
  Machinery, Furniture, Equipment
433
3,619
3,903
163
131
140
3,935
2,794
256
282
--
--
282
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
681
3,897
4,317
4,787
4,722
4,409
4,460
3,284
7,581
8,364
--
--
8,364
--
--
--
  Accumulated Depreciation
-284
-1,272
-1,397
-1,521
-1,529
-1,561
-1,787
-301
-2,187
-2,569
--
--
-2,569
--
--
--
Property, Plant and Equipment
397
2,625
2,920
3,266
3,193
2,848
2,673
2,983
5,394
5,795
6,569
6,019
5,795
5,814
6,452
6,569
Intangible Assets
1,330
1,361
1,376
1,404
229
231
227
372
4,170
3,971
4,435
4,025
3,971
3,916
4,511
4,435
Other Long Term Assets
2,123
80
65
52
66
75
68
65
119
103
101
105
103
117
108
101
Total Assets
4,882
5,470
5,366
5,842
4,191
3,859
3,693
4,143
11,026
11,231
12,483
11,563
11,231
11,247
12,467
12,483
   
  Accounts Payable
217
223
218
195
157
128
132
206
286
292
505
366
292
454
625
505
  Total Tax Payable
--
--
--
--
--
--
--
18
--
--
--
--
--
--
--
--
  Other Accrued Expenses
323
268
322
310
257
208
208
227
435
390
572
422
390
382
500
572
Accounts Payable & Accrued Expenses
540
491
540
505
414
336
340
451
721
682
1,077
788
682
836
1,125
1,077
Current Portion of Long-Term Debt
--
27
37
15
13
125
229
395
630
604
618
630
604
265
621
618
DeferredTaxAndRevenue
--
--
--
--
--
--
--
18
--
--
--
--
--
--
--
--
Other Current Liabilities
--
23
22
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
540
541
599
520
427
461
569
864
1,351
1,286
1,695
1,418
1,286
1,101
1,746
1,695
   
Long-Term Debt
3,167
3,125
2,665
2,701
3,332
2,950
2,700
2,647
6,734
6,569
7,477
6,952
6,569
6,774
7,394
7,477
Debt to Equity
3.09
2.57
1.76
1.35
-115.35
-161.84
-146.45
47.53
4.77
3.92
4.47
4.44
3.92
3.88
4.46
4.47
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
149
458
463
539
414
424
385
470
1,302
1,459
1,412
1,395
1,459
1,481
1,440
1,412
Other Long-Term Liabilities
--
117
101
64
47
43
59
98
96
89
86
91
89
78
90
86
Total Liabilities
3,856
4,241
3,828
3,824
4,220
3,878
3,713
4,079
9,483
9,403
10,670
9,856
9,403
9,434
10,670
10,670
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-342
-155
69
431
-512
-574
-600
-499
-424
-37
309
-177
-37
23
117
309
Accumulated other comprehensive income (loss)
18
38
47
92
16
67
87
75
84
19
-35
53
19
-20
16
-35
Additional Paid-In Capital
1,349
1,345
1,421
1,494
466
487
492
487
1,997
2,054
2,127
2,030
2,054
2,061
2,100
2,127
Treasury Stock
--
--
--
--
--
--
--
--
-115
-209
-589
-200
-209
-252
-437
-589
Total Equity
1,026
1,229
1,538
2,018
-29
-19
-20
64
1,543
1,828
1,813
1,707
1,828
1,813
1,797
1,813
Total Equity to Total Asset
0.21
0.23
0.29
0.35
-0.01
-0.01
-0.01
0.02
0.14
0.16
0.15
0.15
0.16
0.16
0.14
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-84
202
249
--
--
-62
-26
101
75
387
486
143
140
60
94
192
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-17
1
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-84
202
249
363
-704
-62
-26
101
75
387
486
143
140
60
94
192
Depreciation, Depletion and Amortization
467
432
468
491
513
474
449
480
897
1,098
1,166
278
284
277
299
306
  Change In Receivables
10
-76
10
-5
51
128
-38
-62
-86
-20
-102
-51
-3
47
-39
-107
  Change In Inventory
-19
-47
16
51
31
16
5
-3
-2
-2
-3
21
20
-32
1
8
  Change In Prepaid Assets
34
2
5
--
30
-36
61
-15
-18
60
77
-13
67
-4
-1
15
  Change In Payables And Accrued Expense
62
5
9
-26
-108
-116
7
63
-331
-49
126
-180
-105
154
123
-46
Change In Working Capital
111
-49
57
20
-125
-8
35
-17
-437
-11
98
-223
-21
165
84
-130
Change In DeferredTax
-8
117
130
61
--
4
-58
39
-16
167
204
58
70
22
35
77
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
239
-73
-46
-67
1,080
30
52
9
202
-90
-52
-19
-37
-16
34
-33
Cash Flow from Operations
725
629
858
868
764
438
452
612
721
1,551
1,902
237
436
508
546
412
   
Purchase Of Property, Plant, Equipment
-649
-801
-951
-990
-704
-311
-374
-810
-1,369
-1,684
-1,682
-504
-114
-351
-729
-488
Sale Of Property, Plant, Equipment
284
315
352
342
275
242
151
221
430
516
559
106
145
121
145
148
Purchase Of Business
--
--
--
-23
-17
-25
--
-276
-1,175
-9
-752
-9
--
-1
-755
4
Sale Of Business
--
--
--
--
--
--
--
--
10
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-15
-10
67
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-444
-541
-648
-604
-446
-94
-223
-865
-2,104
-1,177
-1,875
-407
31
-231
-1,339
-336
   
Issuance of Stock
6
2
78
32
3
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-5
-8
-4
-5
-605
-1
-1
-7
-131
-115
-415
-15
-16
-61
-186
-152
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-14
-39
-404
-71
247
-232
-183
68
1,643
-184
395
218
-434
-145
899
75
Cash Flow for Dividends
--
--
--
--
-257
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-51
-35
-74
31
--
-35
-19
19
-59
4
50
-44
39
-12
17
6
Cash Flow from Financing
-64
-80
-404
-13
-612
-268
-203
80
1,453
-295
30
159
-411
-218
730
-71
   
Net Change in Cash
224
13
-197
262
-304
92
34
-167
70
69
43
-8
50
52
-57
-2
Capital Expenditure
-649
-801
-951
-990
-704
-311
-374
-810
-1,369
-1,684
-1,682
-504
-114
-351
-729
-488
Free Cash Flow
76
-172
-93
-122
60
127
78
-198
-648
-133
220
-267
322
157
-183
-76
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

URI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK