Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.20  5.50  -2.20 
EBITDA Growth (%) 12.10  16.00  -2.90 
EBIT Growth (%) 11.30  15.30  -4.00 
EPS without NRI Growth (%) 11.00  15.00  -3.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 10.90  16.30  28.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Japan, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
28.29
29.13
31.16
34.57
38.92
43.82
47.24
54.05
51.22
50.06
50.05
12.46
12.32
12.82
12.63
12.28
EBITDA per Share ($)
4.43
4.55
5.25
4.06
4.92
7.84
6.70
9.72
10.93
10.59
10.60
2.38
2.59
2.90
2.54
2.57
EBIT per Share ($)
4.43
4.55
5.06
4.00
4.76
7.53
6.29
9.17
10.30
9.89
9.89
2.21
2.41
2.72
2.37
2.39
Earnings per Share (diluted) ($)
2.92
2.95
3.31
2.62
3.19
4.92
4.12
6.11
6.76
6.50
6.51
1.45
1.60
1.78
1.56
1.57
eps without NRI ($)
2.92
2.96
3.31
2.62
3.19
4.92
4.13
6.11
6.76
6.50
6.51
1.45
1.60
1.78
1.56
1.57
Free Cashflow per Share ($)
8.70
8.72
9.33
--
--
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
0.44
0.55
0.80
0.96
1.12
1.14
1.23
1.34
1.42
1.50
1.50
0.37
0.37
0.37
0.37
0.39
Book Value Per Share ($)
15.84
16.87
18.03
14.24
17.96
23.54
27.76
34.16
31.82
41.47
40.72
31.82
34.53
38.76
39.63
40.72
Tangible Book per share ($)
15.84
16.87
18.03
14.24
17.96
23.54
27.76
34.16
31.82
41.47
40.72
31.82
34.53
38.76
39.63
40.72
Month End Stock Price ($)
46.42
46.00
62.63
45.84
46.25
56.43
43.26
53.12
66.80
61.09
64.26
66.80
63.04
62.25
58.25
61.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
19.13
18.23
19.07
16.25
19.89
23.91
16.14
19.82
20.64
17.90
17.55
18.44
19.33
19.50
15.95
15.54
Return on Assets %
2.56
2.55
2.60
1.73
1.83
2.51
1.78
2.32
2.50
2.45
2.38
2.24
2.39
2.58
2.21
2.28
Return on Invested Capital %
22.67
18.03
18.15
13.55
14.79
20.23
13.39
14.49
16.20
16.71
15.83
16.41
16.83
16.97
14.25
14.59
Return on Capital - Joel Greenblatt %
467.08
503.97
523.90
214.33
218.58
517.96
280.29
205.54
302.70
987.03
967.05
829.87
918.09
1,028.45
922.88
979.50
Debt to Equity
0.18
0.17
0.26
0.52
0.62
0.28
0.51
0.55
0.34
0.29
0.29
0.34
0.31
0.28
0.26
0.29
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
15.66
15.62
16.23
11.56
12.24
17.18
13.31
16.96
20.12
19.76
19.76
17.72
19.57
21.21
18.72
19.50
Net Margin %
10.33
10.15
10.62
7.58
8.20
11.23
8.74
11.30
13.19
12.98
12.98
11.64
12.98
13.87
12.31
12.75
   
Total Equity to Total Asset
0.14
0.14
0.13
0.08
0.10
0.11
0.11
0.12
0.12
0.15
0.15
0.12
0.13
0.14
0.14
0.15
LT Debt to Total Asset
0.03
0.02
0.04
0.02
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
   
Asset Turnover
0.25
0.25
0.25
0.23
0.22
0.22
0.20
0.21
0.19
0.19
0.18
0.05
0.05
0.05
0.05
0.05
Dividend Payout Ratio
0.15
0.19
0.24
0.37
0.35
0.23
0.30
0.22
0.21
0.23
0.23
0.26
0.23
0.21
0.24
0.25
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
11,990
12,314
12,973
14,947
16,621
18,073
20,362
22,148
20,135
19,072
19,072
4,910
4,854
4,888
4,841
4,489
Net Investment Income
2,071
2,171
2,333
2,578
2,765
3,007
3,280
3,473
3,293
3,319
3,319
826
827
843
841
808
Fees and Other Income
302
131
87
-971
-1,132
-348
-1,471
-257
511
337
337
65
-41
107
54
217
Revenue
14,363
14,616
15,393
16,554
18,254
20,732
22,171
25,364
23,939
22,728
22,728
5,801
5,640
5,838
5,736
5,514
   
Selling, General, &Admin. Expense
--
--
1,331
3,203
3,545
3,796
4,061
4,159
3,750
3,697
3,697
961
900
906
927
964
Net Policyholder Benefits/Claims
8,890
9,016
9,285
10,499
11,308
12,106
13,749
15,330
13,813
12,937
12,937
3,396
3,220
3,293
3,355
3,069
Policy Acquisition Expense
1,823
1,911
--
--
942
958
1,033
1,117
1,074
1,108
1,108
284
294
276
271
267
Interest Expense
23
19
27
29
72
149
196
261
293
317
317
82
80
81
77
79
Other Expense
1,378
1,387
2,251
909
152
162
182
195
193
178
178
50
42
44
32
60
Operating Income
2,249
2,283
2,499
1,914
2,235
3,561
2,950
4,302
4,816
4,491
4,491
1,028
1,104
1,238
1,074
1,075
Operating Margin %
15.66
15.62
16.23
11.56
12.24
17.18
13.31
16.96
20.12
19.76
19.76
17.72
19.57
21.21
18.72
19.50
   
Other Income (Expense)
-23
-19
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,226
2,264
2,499
1,914
2,235
3,561
2,950
4,302
4,816
4,491
4,491
1,028
1,104
1,238
1,074
1,075
Tax Provision
-743
-781
-865
-660
-738
-1,233
-1,013
-1,436
-1,658
-1,540
-1,540
-353
-372
-428
-368
-372
Tax Rate %
33.38
34.50
34.61
34.48
33.02
34.63
34.34
33.38
34.43
34.29
34.29
34.34
33.70
34.57
34.26
34.60
Net Income (Continuing Operations)
1,483
1,483
1,634
1,254
1,497
2,328
1,937
2,866
3,158
2,951
2,951
675
732
810
706
703
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,483
1,483
1,634
1,254
1,497
2,328
1,937
2,866
3,158
2,951
2,951
675
732
810
706
703
Net Margin %
10.33
10.15
10.62
7.58
8.20
11.23
8.74
11.30
13.19
12.98
12.98
11.64
12.98
13.87
12.31
12.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.96
2.99
3.35
2.65
3.21
4.96
4.16
6.14
6.80
6.54
6.54
1.46
1.61
1.79
1.56
1.58
EPS (Diluted)
2.92
2.95
3.31
2.62
3.19
4.92
4.12
6.11
6.76
6.50
6.51
1.45
1.60
1.78
1.56
1.57
Shares Outstanding (Diluted)
507.7
501.8
494.0
478.8
469.1
473.1
469.4
469.3
467.4
454.0
449.0
465.5
457.7
455.4
454.0
449.0
   
Depreciation, Depletion and Amortization
--
--
65
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,249
2,283
2,591
1,943
2,307
3,710
3,146
4,563
5,109
4,808
4,808
1,110
1,184
1,319
1,151
1,154
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
39,009
42,288
55,404
67,495
70,731
85,951
101,020
115,981
105,432
102,484
102,484
105,432
108,155
112,131
108,001
102,484
Equity Investments
84
25
28
27
24
23
25
23
21
28
28
21
21
23
23
28
Short-term investments
--
--
61
87
114
135
168
174
463
171
171
463
323
328
--
171
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
1,297
1,203
1,563
941
2,323
2,121
2,249
2,041
2,543
4,658
4,658
2,543
1,994
2,252
2,666
4,658
Accounts Receivable
584
535
732
920
764
661
680
976
1,165
842
842
1,165
732
884
870
842
Deferred Policy Acquisition Costs
5,590
6,025
6,654
8,237
8,533
9,734
9,789
9,658
8,798
8,273
8,273
8,798
8,965
9,117
8,713
8,273
Property, Plant and Equipment
448
458
496
597
593
620
617
564
481
429
429
481
481
482
449
429
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
56,361
59,805
65,805
79,331
84,106
101,039
116,237
131,094
121,307
119,767
119,767
121,307
123,292
127,871
127,253
119,767
   
Unpaid Loss & Loss Reserve
41,735
43,231
2,455
3,118
3,270
3,719
3,981
4,034
3,763
3,630
3,630
3,763
3,875
3,941
3,829
3,630
Unearned Premiums
594
645
693
874
926
1,197
1,704
11,904
10,642
8,626
8,626
10,642
10,779
10,715
9,742
8,626
Future Policy Benefits
--
--
45,675
59,310
61,501
72,103
79,278
76,463
69,136
65,646
65,646
69,136
71,689
73,830
70,062
65,646
Policyholder Funds
--
--
1,853
2,917
3,548
5,437
9,630
5,319
5,861
6,031
6,031
5,861
6,547
6,938
6,567
6,031
Current Portion of Long-Term Debt
--
--
--
1,721
2,599
--
3,285
4,352
--
--
--
--
--
--
--
--
Long-Term Debt
1,395
1,426
2,273
1,733
2,599
3,038
3,285
4,352
4,897
5,282
5,282
4,897
4,913
4,925
4,558
5,282
Debt to Equity
0.18
0.17
0.26
0.52
0.62
0.28
0.51
0.55
0.34
0.29
0.29
0.34
0.31
0.28
0.26
0.29
Total Liabilities
48,434
51,464
57,010
72,692
75,689
89,983
103,291
115,116
106,687
101,420
101,420
106,687
107,616
110,313
109,400
101,420
   
Common Stock
--
--
--
--
66
66
66
67
67
67
67
67
67
67
67
67
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,048
9,304
10,637
11,306
12,410
14,194
15,148
17,387
19,885
22,156
22,156
19,885
20,447
21,089
21,628
22,156
Accumulated other comprehensive income (loss)
1,957
1,426
934
-582
29
862
1,965
2,715
-563
1,979
1,979
-563
307
1,606
1,500
1,979
Additional Paid-In Capital
791
895
1,054
1,184
1,228
1,320
1,408
1,505
1,644
1,711
1,711
1,644
1,667
1,698
1,726
1,711
Treasury Stock
-2,934
-3,350
-3,896
-5,335
-5,316
-5,386
-5,641
-5,696
-6,413
-7,566
-7,566
-6,413
-6,812
-6,902
-7,068
-7,566
Total Equity
7,927
8,341
8,795
6,639
8,417
11,056
12,946
15,978
14,620
18,347
18,347
14,620
15,676
17,558
17,853
18,347
Total Equity to Total Asset
0.14
0.14
0.13
0.08
0.10
0.11
0.11
0.12
0.12
0.15
0.15
0.12
0.13
0.14
0.14
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
1,483
1,483
1,634
1,254
1,497
2,328
1,937
2,866
3,158
2,951
2,951
675
732
810
706
703
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,483
1,483
1,634
1,254
1,497
2,328
1,937
2,866
3,158
2,951
2,951
675
732
810
706
703
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
-43
-41
-176
-10
406
1,078
2,940
-199
-8
-7
-7
21
171
-147
-26
-5
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-461
-474
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
421
-271
139
137
266
712
993
123
123
571
-320
237
-187
393
Change In Working Capital
--
--
2,985
2,704
3,206
4,336
7,386
11,875
7,387
3,505
3,505
1,660
803
685
779
1,238
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2,950
2,914
37
1,007
1,458
325
1,519
211
2
94
94
1,053
80
22
-40
32
Cash Flow from Operations
4,433
4,397
4,656
4,965
6,161
6,989
10,842
14,952
10,547
6,550
6,550
3,388
1,615
1,517
1,445
1,973
   
Purchase Of Property, Plant, Equipment
-16
-23
-46
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-83
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-13,137
-10,506
-6,768
-8,015
-11,690
-12,283
-27,387
-36,083
-29,723
-14,547
-14,547
-12,786
-4,917
-2,329
-1,713
-5,588
Sale Of Investment
212
--
3,192
3,124
7,583
5,191
15,973
13,178
19,573
13,857
13,857
3,260
5,349
1,336
763
6,409
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-6,692
-4,057
-3,654
-4,283
-5,476
-7,432
-10,829
-16,952
-11,091
-4,241
-4,241
-3,570
-2,123
-1,471
-550
-97
   
Issuance of Stock
50
42
47
32
17
45
26
32
88
33
33
29
16
5
4
8
Repurchase of Stock
-438
-470
-606
-1,490
-10
-121
-308
-118
-813
-1,210
-1,210
-506
-421
-101
-176
-512
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
91
5
-5
466
845
297
158
1,165
700
415
415
--
--
--
-335
750
Cash Flow for Dividends
-209
-258
-373
-434
-524
-535
-552
-603
-635
-654
-654
-163
-163
-161
-162
-168
Other Financing
310
247
282
43
371
475
740
1,469
1,796
1,269
1,269
643
536
490
146
97
Cash Flow from Financing
-196
-434
-655
-1,383
699
161
64
1,945
1,136
-147
-147
3
-32
233
-523
175
   
Net Change in Cash
-2,516
-94
360
-622
1,382
-202
128
-208
502
2,115
2,115
-206
-549
258
414
1,992
Capital Expenditure
-16
-23
-46
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
4,417
4,374
4,610
--
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AFL and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AFL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK