Nav
Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  26.20  15.90 
EBITDA Growth (%) 0.00  31.50  24.60 
Operating Income Growth (%) 0.00  33.70  31.30 
EPS without NRI Growth (%) 0.00  36.60  47.00 
Free Cash Flow Growth (%) 0.00  -14.20  0.00 
Book Value Growth (%) 0.00  8.70  11.70 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
* All numbers are in millions except for per share data * Empty lines (lines with only 0's) are hidden by default * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others * For latest financial page display change, please click GuruFocus 15-Y Financials Page Item Changes
A+ A- Show empty lines Hide the embedded charts
Per Share Data Annuals (USD $)View: Quarterly
Fiscal Period
TrendDec11 Dec12 Dec13 Dec14 Dec15 Dec16 TTM Dec15 Mar16 Jun16 Sep16 Dec16
   
Revenue per Share Premium Member Only
Premium Member Only
Premium Member Only
7.88
9.53
11.05
12.81
12.81
2.95
3.11
3.16
3.21
3.34
EBITDA per Share Premium Member Only
Premium Member Only
Premium Member Only
7.03
8.64
9.55
11.91
11.91
2.72
2.90
2.93
2.98
3.09
EBIT per Share Premium Member Only
Premium Member Only
Premium Member Only
4.46
5.58
5.96
7.82
7.82
1.76
1.92
1.92
1.96
2.02
Earnings per Share (Diluted) Premium Member Only
Premium Member Only
Premium Member Only
1.80
2.38
2.34
3.44
3.44
0.74
0.85
0.84
0.86
0.89
EPS without NRI Premium Member Only
Premium Member Only
Premium Member Only
1.80
2.38
2.34
3.44
3.44
0.74
0.85
0.84
0.86
0.89
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
Premium Member Only
--
--
-6.90
-4.45
-4.45
-6.90
-5.70
-5.88
-5.02
-4.45
Free Cash Flow per Share Premium Member Only
Premium Member Only
Premium Member Only
-7.35
-9.43
-13.28
-9.98
-9.98
-1.52
-2.56
-4.21
-0.81
-2.39
Operating Cash Flow per Share Premium Member Only
Premium Member Only
Premium Member Only
6.00
6.98
7.59
9.21
9.21
2.29
2.06
2.50
2.32
2.33
Dividends per Share Premium Member Only
Premium Member Only
Premium Member Only
0.11
0.13
0.17
0.23
0.23
0.05
0.05
0.05
0.05
0.08
Book Value per Share Premium Member Only
Premium Member Only
Premium Member Only
24.78
27.07
29.44
32.89
32.89
29.44
30.19
31.07
31.98
32.89
Tangible Book per Share Premium Member Only
Premium Member Only
Premium Member Only
24.78
27.07
29.44
32.89
32.89
29.44
30.19
31.07
31.98
32.89
Total Debt per Share Premium Member Only
Premium Member Only
Premium Member Only
57.49
64.76
75.18
84.73
84.73
75.18
77.97
81.59
83.19
84.73
Month End Stock Price Premium Member Only
Premium Member Only
Premium Member Only
31.08
34.31
33.48
34.33
37.60
33.48
32.12
26.78
28.58
34.33
   
Ratios AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec11 Dec12 Dec13 Dec14 Dec15 Dec16 TTM Dec15 Mar16 Jun16 Sep16 Dec16
   
ROE % Premium Member Only
Premium Member Only
Premium Member Only
7.84
9.67
8.75
11.71
11.72
10.86
12.13
11.66
11.51
11.63
ROA % Premium Member Only
Premium Member Only
Premium Member Only
2.28
2.56
2.20
2.85
2.83
2.67
2.96
2.81
2.76
2.81
ROC (Joel Greenblatt) % Premium Member Only
Premium Member Only
Premium Member Only
7.00
7.43
6.67
7.58
7.51
7.34
7.69
7.42
7.38
7.50
ROIC % Premium Member Only
Premium Member Only
Premium Member Only
4.11
4.63
4.32
5.00
4.96
3.04
5.08
4.91
4.87
4.97
WACC % Premium Member Only
Premium Member Only
Premium Member Only
6.99
6.78
6.67
6.78
7.35
6.67
6.39
5.84
6.08
6.78
Effective Interest Rate on Debt % Premium Member Only
Premium Member Only
Premium Member Only
3.76
3.53
3.71
3.48
3.46
3.67
3.46
3.44
3.44
3.46
   
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
100.00
100.00
100.00
--
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
53.83
58.58
53.90
61.06
61.06
37.63
61.78
60.79
61.21
60.49
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
22.17
24.37
20.72
26.42
26.42
24.76
27.05
26.22
26.27
26.18
FCF Margin % Premium Member Only
Premium Member Only
Premium Member Only
-93.24
-98.92
-120.10
-77.90
-77.90
-51.40
-82.58
-133.36
-25.37
-71.48
   
Debt-to-Equity Premium Member Only
Premium Member Only
Premium Member Only
2.32
2.39
2.55
2.58
2.58
2.55
2.58
2.63
2.60
2.58
Equity-to-Asset Premium Member Only
Premium Member Only
Premium Member Only
0.27
0.26
0.24
0.24
0.24
0.24
0.24
0.24
0.24
0.24
Debt-to-Asset Premium Member Only
Premium Member Only
Premium Member Only
0.63
0.62
0.62
0.62
0.62
0.62
0.63
0.63
0.63
0.62
Gross-Profit-to-Asset % Premium Member Only
Premium Member Only
Premium Member Only
10.29
10.49
10.61
--
10.73
10.77
10.93
10.72
10.51
10.72
   
Asset Turnover Premium Member Only
Premium Member Only
Premium Member Only
0.10
0.11
0.11
0.11
0.11
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio Premium Member Only
Premium Member Only
Premium Member Only
0.06
0.06
0.07
0.07
0.07
0.07
0.06
0.06
0.06
0.08
   
Days Sales Outstanding Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Days Payable
Days Inventory
Cash Conversion Cycle Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
Inventory Turnover
COGS-to-Revenue Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Inventory-to-Revenue Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
Income Statement Annual (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec11 Dec12 Dec13 Dec14 Dec15 Dec16 TTM Dec15 Mar16 Jun16 Sep16 Dec16
   
Revenue Premium Member Only
Premium Member Only
Premium Member Only
859
1,050
1,223
1,419
1,419
327
343
350
355
370
Cost of Goods Sold Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Gross Profit Premium Member Only
Premium Member Only
Premium Member Only
859
1,050
1,223
--
1,419
327
343
350
355
370
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
100.00
100.00
100.00
--
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
Premium Member Only
93
98
166
100
100
97
23
25
24
28
Advertising Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Research & Development Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Operating Expense Premium Member Only
Premium Member Only
Premium Member Only
304
337
398
--
453
106
109
112
113
119
Operating Income Premium Member Only
Premium Member Only
Premium Member Only
462
615
659
866
866
123
212
213
217
224
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
53.83
58.58
53.90
61.06
61.06
37.63
61.78
60.79
61.21
60.49
   
  Interest Income Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Interest Expense Premium Member Only
Premium Member Only
Premium Member Only
-192
-221
-266
-286
-286
-70
-68
-71
-73
-75
Net Interest Income Premium Member Only
Premium Member Only
Premium Member Only
-192
-221
-266
-286
-286
-70
-68
-71
-73
-75
Other Income (Expense) Premium Member Only
Premium Member Only
Premium Member Only
24
--
--
0
0
72
0
--
0
-0
  Other Income (Minority Interest) Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income Premium Member Only
Premium Member Only
Premium Member Only
293
395
393
580
580
125
144
142
145
149
Tax Provision Premium Member Only
Premium Member Only
Premium Member Only
-103
-139
-140
-205
-205
-44
-51
-50
-51
-52
Tax Rate % Premium Member Only
Premium Member Only
Premium Member Only
35.11
35.15
35.52
35.38
35.38
35.40
35.51
35.47
35.48
35.08
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
Premium Member Only
190
256
253
375
375
81
93
92
93
97
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income Premium Member Only
Premium Member Only
Premium Member Only
190
256
253
375
375
81
93
92
93
97
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
22.17
24.37
20.72
26.42
26.42
24.76
27.05
26.22
26.27
26.18
   
Preferred Dividends Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
Premium Member Only
1.88
2.51
2.47
3.65
3.65
0.79
0.90
0.89
0.91
0.95
EPS (Diluted) Premium Member Only
Premium Member Only
Premium Member Only
1.80
2.38
2.34
3.44
3.44
0.74
0.85
0.84
0.86
0.89
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
Premium Member Only
109.0
110.2
110.6
110.8
110.8
110.6
110.6
110.8
110.8
110.8
   
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
280
337
398
453
453
106
109
112
113
119
EBITDA Premium Member Only
Premium Member Only
Premium Member Only
766
952
1,057
1,319
1,319
301
321
325
331
343
   
Balance Sheet Annuals (USD $)View: Quarterly
Fiscal Period
Premium Member OnlyDec11 Dec12 Dec13 Dec14 Dec15 Dec16 Latest Q. Dec15 Mar16 Jun16 Sep16 Dec16
   
  Cash And Cash Equivalents Premium Member Only
Premium Member Only
Premium Member Only
270
283
157
275
275
157
163
173
227
275
  Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
270
283
157
275
275
157
163
173
227
275
Accounts Receivable Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Other Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Inventories Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Current Assets Premium Member Only
Premium Member Only
Premium Member Only
87
7
17
16
16
17
16
24
17
16
Total Current Assets Premium Member Only
Premium Member Only
Premium Member Only
357
290
173
291
291
173
179
197
244
291
   
Investments And Advances Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Land And Improvements Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment Premium Member Only
Premium Member Only
Premium Member Only
8,234
9,832
12,027
13,598
13,598
12,027
12,551
13,096
13,365
13,598
  Construction In Progress Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
8,234
9,832
12,027
13,598
13,598
12,027
12,551
13,096
13,365
13,598
  Accumulated Depreciation Premium Member Only
Premium Member Only
Premium Member Only
-621
-879
-1,213
-1,556
-1,556
-1,213
-1,311
-1,398
-1,490
-1,556
Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
7,613
8,954
10,813
12,042
12,042
10,813
11,240
11,698
11,875
12,042
Intangible Assets Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Goodwill Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets Premium Member Only
Premium Member Only
Premium Member Only
1,362
1,447
1,368
1,643
1,643
1,368
1,364
1,445
1,562
1,643
Total Assets Premium Member Only
Premium Member Only
Premium Member Only
9,333
10,691
12,355
13,976
13,976
12,355
12,783
13,340
13,681
13,976
   
  Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
131
191
216
257
257
216
192
227
235
257
Accounts Payable & Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
131
191
216
257
257
216
192
227
235
257
Current Portion of Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Current Deferred Revenue Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
131
191
216
257
257
216
192
227
235
257
   
  Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
5,853
6,631
7,712
8,714
8,714
7,712
8,018
8,390
8,555
8,714
  Capital Lease Obligation Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Long-Term Debt & Capital Lease Obligation Premium Member Only
Premium Member Only
Premium Member Only
5,853
6,631
7,712
8,714
8,714
7,712
8,018
8,390
8,555
8,714
Debt-to-Equity Premium Member Only
Premium Member Only
Premium Member Only
2.32
2.39
2.55
2.58
2.58
2.55
2.58
2.63
2.60
2.58
PensionAndRetirementBenefit Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities Premium Member Only
Premium Member Only
Premium Member Only
255
399
553
766
766
553
604
659
716
766
Minority Interest Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities Premium Member Only
Premium Member Only
Premium Member Only
570
698
853
856
856
853
865
868
886
856
Total Liabilities Premium Member Only
Premium Member Only
Premium Member Only
6,809
7,919
9,335
10,593
10,593
9,335
9,679
10,145
10,393
10,593
   
Common Stock Premium Member Only
Premium Member Only
Premium Member Only
1
1
1
1
1
1
1
1
1
1
Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
Premium Member Only
313
556
792
1,143
1,143
792
879
966
1,054
1,143
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital Premium Member Only
Premium Member Only
Premium Member Only
2,210
2,215
2,227
2,238
2,238
2,227
2,224
2,229
2,233
2,238
Treasury Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Equity Premium Member Only
Premium Member Only
Premium Member Only
2,523
2,772
3,020
3,382
3,382
3,020
3,104
3,196
3,288
3,382
Equity-to-Asset Premium Member Only
Premium Member Only
Premium Member Only
0.27
0.26
0.24
0.24
0.24
0.24
0.24
0.24
0.24
0.24
   
Cashflow Statement Annuals (USD $)View: Quarterly
Fiscal Period
Premium Member OnlyDec11 Dec12 Dec13 Dec14 Dec15 Dec16 TTM Dec15 Mar16 Jun16 Sep16 Dec16
   
  Net Income Premium Member Only
Premium Member Only
Premium Member Only
190
256
253
375
375
81
93
92
93
97
  Net Foreign Currency Exchange Gain Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations Premium Member Only
Premium Member Only
Premium Member Only
190
256
253
375
375
81
93
92
93
97
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
280
337
398
453
453
106
109
112
113
119
  Change In Receivables Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Change In Inventory Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
40
46
17
46
46
22
-22
30
16
22
Change In Working Capital Premium Member Only
Premium Member Only
Premium Member Only
57
59
36
1
1
15
-14
27
-4
-9
Change In DeferredTax Premium Member Only
Premium Member Only
Premium Member Only
103
137
139
205
205
43
51
50
51
52
Stock Based Compensation Premium Member Only
Premium Member Only
Premium Member Only
22
16
17
17
17
5
3
5
5
5
Cash Flow from Discontinued Operations Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others Premium Member Only
Premium Member Only
Premium Member Only
2
-36
-3
-31
-31
3
-14
-9
-2
-5
Cash Flow from Operations Premium Member Only
Premium Member Only
Premium Member Only
654
769
840
1,020
1,020
253
228
277
257
259
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
-1,455
-1,808
-2,308
-2,125
-2,125
-421
-511
-744
-347
-523
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
98
604
753
988
988
61
192
315
142
339
Purchase Of Business Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Sale Of Business Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Sale Of Investment Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
-829
-601
-597
-868
-868
-114
-201
-237
-204
-226
Cash Flow from Investing Premium Member Only
Premium Member Only
Premium Member Only
-2,186
-1,806
-2,153
-2,006
-2,006
-474
-520
-665
-409
-411
   
Issuance of Stock Premium Member Only
Premium Member Only
Premium Member Only
--
1
0
0
--
--
--
--
--
--
Repurchase of Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
Premium Member Only
1,465
847
1,055
974
974
206
298
368
157
151
Cash Flow for Dividends Premium Member Only
Premium Member Only
Premium Member Only
-8
-12
-16
-21
-21
-4
-5
-5
-5
-5
Other Financing Premium Member Only
Premium Member Only
Premium Member Only
114
214
148
150
150
56
6
35
54
55
Cash Flow from Financing Premium Member Only
Premium Member Only
Premium Member Only
1,572
1,049
1,187
1,104
1,104
258
299
398
206
200
   
Net Change in Cash Premium Member Only
Premium Member Only
Premium Member Only
40
13
-126
118
118
37
6
10
54
48
Capital Expenditure Premium Member Only
Premium Member Only
Premium Member Only
-1,455
-1,808
-2,308
-2,125
-2,125
-421
-511
-744
-347
-523
Free Cash Flow Premium Member Only
Premium Member Only
Premium Member Only
-801
-1,039
-1,469
-1,105
-1,105
-168
-284
-467
-90
-265
   
Valuation Ratios AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec11 Dec12 Dec13 Dec14 Dec15 Dec16 Current Dec15 Mar16 Jun16 Sep16 Dec16
   
   
PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Owner-Earnings
PB Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Tangible-Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow
Price-to-Operating-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return (Yacktman) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Dividend Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Valuation and Quality AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec11 Dec12 Dec13 Dec14 Dec15 Dec16 Current Dec15 Mar16 Jun16 Sep16 Dec16
   
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash per Share Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Scaled Net Operating Assets Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
5-Year EBITDA Growth Rate Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Change log: For latest financial page display change, please click GuruFocus 15-Y Financials Page Item Changes. Jan. 4, 2017: Add 'Dividend Yield %' under 'Shiller PE Ratio' in 'Valuation Ratios' section. Sep. 26, 2016: Add 'Scaled Net Operating Assets' under 'Beneish M-Score' in 'Valuation and Quality' section. Aug. 10, 2016: Change 'LT Debt to Total Asset' to 'Total Debt to Total Asset'. Jul. 29, 2016: Add 'Effective Interest Rate on Debt %' below 'Weighted Average Cost Of Capital (WACC) %'. Jul. 18, 2016: Change 'Long-Term Debt' name to 'Long-Term Debt & Capital Lease Obligation'. Add 'Long-Term Debt' above 'Long-Term Debt & Capital Lease Obligation'. Move 'Capital Lease Obligation' in between 'Long-Term Debt' and 'Long-Term Debt & Capital Lease Obligation'. May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies. May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'. Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'.

Switch to Another Stock:

AL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK
Sorry. Only Premium and PremiumPlus Member can access this feature.

Free Trial