Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  18.60 
EBITDA Growth (%) 0.00  0.00  33.60 
Operating Income Growth (%) 0.00  0.00  32.40 
EPS without NRI Growth (%) 0.00  0.00  53.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  11.20 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others
A+    A-    Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue per Share
3.72
6.09
7.88
9.53
11.05
11.64
2.52
2.75
2.83
2.95
3.11
EBITDA per Share
2.80
5.12
6.81
8.39
9.55
10.79
1.60
2.55
2.61
2.72
2.90
EBIT per Share
1.55
3.11
4.24
5.33
5.96
7.03
0.77
1.66
1.69
1.76
1.92
Earnings per Share (diluted)
0.59
1.28
1.80
2.38
2.34
2.99
0.19
0.70
0.71
0.73
0.85
eps without NRI
0.59
1.23
1.75
2.32
2.29
2.96
0.17
0.69
0.70
0.73
0.84
Owner Earnings per Share (TTM)
--
--
--
--
-6.96
-6.82
-7.98
-8.90
-9.44
-8.19
-6.82
Free Cashflow per Share
-29.97
-17.22
-14.06
-9.43
-13.28
-12.18
-3.66
-5.96
-6.50
2.85
-2.56
Dividends per Share
--
--
0.11
0.13
0.17
0.18
0.04
0.04
0.04
0.05
0.05
Book Value per Share
21.61
23.04
24.78
27.07
29.44
30.19
27.16
27.90
28.66
29.44
30.19
Tangible Book per Share
21.61
23.04
24.78
27.07
29.44
30.19
27.16
27.90
28.66
29.44
30.19
Total Debt per Share
25.84
43.31
57.49
65.58
75.18
77.97
67.81
70.39
73.10
75.18
77.97
Month End Stock Price
23.71
21.50
31.08
34.31
33.48
30.03
37.74
33.90
30.92
33.48
32.12
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Return on Equity %
2.45
5.85
7.84
9.67
8.75
11.11
2.78
10.78
10.62
10.86
12.13
Return on Assets %
1.03
2.11
2.28
2.55
2.19
2.73
0.71
2.67
2.61
2.67
2.96
Return on Capital - Joel Greenblatt %
3.28
6.34
6.66
7.09
6.67
7.48
3.71
7.53
7.31
7.34
7.69
Return on Invested Capital %
1.18
4.14
4.32
4.61
4.10
4.70
2.56
4.88
4.76
4.07
5.08
Weighted Average Cost Of Capital (WACC) %
--
--
6.79
6.67
6.62
6.41
6.78
7.18
6.58
6.61
--
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
24.60
53.59
56.58
58.58
51.40
58.05
33.44
60.38
59.76
50.33
61.78
Net Margin %
15.81
20.12
22.17
24.37
20.72
25.38
6.95
24.98
24.60
24.76
27.05
FCF Margin %
-804.77
-282.72
-178.38
-98.92
-120.10
-104.67
-145.19
-216.71
-229.64
96.39
-82.58
   
Debt to Equity
1.20
1.88
2.32
2.42
2.55
2.58
2.50
2.52
2.55
2.55
2.58
Total Equity to Total Asset
0.42
0.32
0.27
0.26
0.24
0.24
0.25
0.25
0.25
0.24
0.24
LT Debt to Total Asset
0.50
0.60
0.63
0.62
0.62
0.63
0.62
0.62
0.63
0.62
0.63
Gross Profit to Total Asset
6.52
10.48
10.29
10.45
10.57
10.76
10.16
10.69
10.62
10.77
10.93
   
Asset Turnover
0.07
0.11
0.10
0.10
0.11
0.11
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
--
--
0.06
0.06
0.07
0.06
0.24
0.06
0.06
0.07
0.06
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
Days Accounts Payable
Days Inventory
Cash Conversion Cycle
--
--
--
--
--
--
--
--
--
--
--
   
Inventory Turnover
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
Revenue
337
656
859
1,050
1,223
1,288
278
305
313
327
343
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
337
656
859
1,050
1,223
1,288
278
305
313
327
343
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense
84
88
93
98
166
166
22
22
24
97
23
Advertising
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
170
216
280
337
428
374
163
98
102
65
109
Operating Income
83
351
486
615
629
748
93
184
187
164
212
Operating Margin %
24.60
53.59
56.58
58.58
51.40
58.05
33.44
60.38
59.76
50.33
61.78
   
   Interest Income
4
10
--
--
--
--
--
--
--
--
--
   Interest Expense
-58
-130
-169
-193
-266
-271
-55
-66
-68
-70
-68
Net Interest Income
-54
-130
-169
-193
-266
-271
-55
-66
-68
-70
-68
Other Income (Expense)
54
-17
-24
-28
31
31
-8
--
--
31
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
83
204
293
395
393
507
30
118
120
125
144
Tax Provision
-30
-72
-103
-139
-140
-180
-11
-42
-43
-44
-51
Tax Rate %
35.74
35.33
35.11
35.15
35.52
35.52
35.50
35.58
35.58
35.40
35.51
Net Income (Continuing Operations)
53
132
190
256
253
327
19
76
77
81
93
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
Net Income
53
132
190
256
253
327
19
76
77
81
93
Net Margin %
15.81
20.12
22.17
24.37
20.72
25.38
6.95
24.98
24.60
24.76
27.05
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.59
1.31
1.88
2.51
2.47
3.18
0.19
0.74
0.75
0.79
0.90
EPS (Diluted)
0.59
1.28
1.80
2.38
2.34
2.99
0.19
0.70
0.71
0.73
0.85
Shares Outstanding (Diluted Average)
90.4
107.7
109.0
110.2
110.6
110.6
110.6
110.7
110.6
110.6
110.6
   
Depreciation, Depletion and Amortization
112
216
280
337
398
415
91
98
102
106
109
EBITDA
253
551
742
924
1,057
1,193
176
282
289
301
321
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Mar15 Jun15 Sep15 Dec15 Mar16
   
  Cash And Cash Equivalents
282
230
270
283
157
163
210
163
120
157
163
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
282
230
270
283
157
163
210
163
120
157
163
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
96
106
87
7
17
16
17
9
11
17
16
Total Current Assets
378
336
357
290
173
179
227
172
130
173
179
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
4,369
6,599
8,234
9,832
12,027
12,551
10,443
11,082
11,534
12,027
12,551
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
4,369
6,599
8,234
9,832
12,027
12,551
10,443
11,082
11,534
12,027
12,551
  Accumulated Depreciation
-132
-347
-621
-879
-1,213
-1,311
-969
-1,013
-1,115
-1,213
-1,311
Property, Plant and Equipment
4,237
6,252
7,613
8,954
10,813
11,240
9,474
10,069
10,419
10,813
11,240
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
549
765
1,362
1,531
1,368
1,364
1,444
1,425
1,362
1,368
1,364
Total Assets
5,165
7,354
9,333
10,775
12,355
12,783
11,145
11,666
11,912
12,355
12,783
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
55
90
131
191
216
192
250
362
169
216
192
Accounts Payable & Accrued Expense
55
90
131
191
216
192
250
362
169
216
192
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
55
90
131
191
216
192
250
362
169
216
192
   
Long-Term Debt
2,603
4,385
5,853
6,714
7,712
8,018
6,955
7,220
7,498
7,712
8,018
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
1.20
1.88
2.32
2.42
2.55
2.58
2.50
2.52
2.55
2.55
2.58
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
47
134
255
399
553
604
411
458
503
553
604
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
284
412
570
698
853
865
744
764
802
853
865
Total Liabilities
2,988
5,021
6,809
8,003
9,335
9,679
8,360
8,804
8,972
9,335
9,679
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1
133
313
556
792
879
571
643
716
792
879
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,174
2,199
2,210
2,215
2,227
2,224
2,213
2,218
2,223
2,227
2,224
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,176
2,333
2,523
2,772
3,020
3,104
2,785
2,862
2,939
3,020
3,104
Total Equity to Total Asset
0.42
0.32
0.27
0.26
0.24
0.24
0.25
0.25
0.25
0.24
0.24
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Mar15 Jun15 Sep15 Dec15 Mar16
   
   
  Net Income
53
132
190
256
253
327
19
76
77
81
93
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
53
132
190
256
253
327
19
76
77
81
93
Depreciation, Depletion and Amortization
112
216
280
337
398
415
91
98
102
106
109
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
19
26
40
46
17
2
-7
10
-8
22
-22
Change In Working Capital
20
22
38
59
36
8
14
16
-8
15
-14
Change In DeferredTax
30
72
103
137
139
179
11
42
43
43
51
Stock Based Compensation
39
32
22
16
17
17
3
5
5
5
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
17
22
-36
-3
-89
72
-44
-34
3
-14
Cash Flow from Operations
267
491
654
769
840
858
210
193
185
253
228
   
Purchase Of Property, Plant, Equipment
-2,977
-2,345
-2,186
-1,808
-2,308
-2,206
-614
-853
-904
62
-511
Sale Of Property, Plant, Equipment
--
47
98
604
753
842
102
415
174
61
192
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
--
-47
-98
-601
-597
-696
-102
-109
211
-597
-201
Cash Flow from Investing
-2,977
-2,345
-2,186
-1,806
-2,153
-2,060
-614
-546
-519
-474
-520
   
Issuance of Stock
867
0
--
1
0
0
--
0
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,453
1,745
1,465
847
1,055
1,036
317
260
271
206
298
Cash Flow for Dividends
--
--
-8
-12
-16
-17
-4
-4
-4
-4
-5
Other Financing
343
57
114
214
148
135
18
51
24
56
6
Cash Flow from Financing
2,663
1,802
1,572
1,049
1,187
1,154
331
307
291
258
299
   
Net Change in Cash
-47
-52
40
13
-126
-47
-73
-47
-43
37
6
Capital Expenditure
-2,977
-2,345
-2,186
-1,808
-2,308
-2,206
-614
-853
-904
62
-511
Free Cash Flow
-2,710
-1,854
-1,532
-1,039
-1,469
-1,348
-404
-660
-719
315
-284
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Current Mar15 Jun15 Sep15 Dec15 Mar16
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AL and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies. May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'. Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AL Quarterly/Annuals Reports


cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK