Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  15.90 
EBITDA Growth (%) 0.00  0.00  10.50 
Operating Income Growth (%) 0.00  0.00  6.50 
EPS without NRI Growth (%) 0.00  0.00  -1.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  8.70 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
3.72
6.09
7.88
9.53
11.05
11.05
2.60
2.52
2.75
2.83
2.95
EBITDA per Share
2.66
5.12
7.03
8.64
9.55
9.48
2.35
1.60
2.55
2.61
2.72
EBIT per Share
1.41
3.11
4.46
5.58
5.96
5.89
1.52
0.77
1.66
1.69
1.76
Earnings per Share (diluted)
0.59
1.28
1.80
2.38
2.34
2.33
0.63
0.19
0.70
0.71
0.73
eps without NRI
0.59
1.23
1.75
2.32
2.29
2.29
0.63
0.17
0.69
0.70
0.73
Owner Earnings per Share (TTM)
--
--
--
--
-6.96
-6.96
--
-6.62
-7.54
-8.15
-6.96
Free Cashflow per Share
-29.97
-13.78
-7.35
-9.43
-13.28
-13.27
2.23
-3.66
-5.96
-6.50
2.85
Dividends per Share
--
--
0.11
0.13
0.17
0.17
0.04
0.04
0.04
0.04
0.05
Book Value per Share
21.61
23.04
24.78
27.07
29.44
29.44
27.07
27.16
27.90
28.66
29.44
Tangible Book per Share
21.61
23.04
24.78
27.07
29.44
29.44
27.07
27.16
27.90
28.66
29.44
Total Debt per Share
25.84
43.31
57.49
64.76
75.18
75.18
64.76
67.81
70.39
73.10
75.18
Month End Stock Price
23.71
21.50
31.08
34.31
33.48
31.28
34.31
37.74
33.90
30.92
33.48
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
5.85
7.84
9.67
8.75
8.81
10.26
2.78
10.78
10.62
10.86
Return on Assets %
--
2.11
2.28
2.56
2.20
2.19
2.64
0.71
2.67
2.61
2.67
Return on Capital - Joel Greenblatt %
--
6.34
7.00
7.43
6.67
6.55
7.51
3.71
7.53
7.31
7.34
Return on Invested Capital %
--
4.14
4.11
4.42
4.12
4.10
3.97
2.57
4.88
4.76
4.07
Weighted Average Cost Of Capital (WACC) %
--
--
6.99
6.78
6.62
6.55
6.78
6.88
7.28
6.63
6.62
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
41.73
53.59
53.83
55.94
51.40
51.40
48.87
33.44
60.38
59.76
50.33
Net Margin %
15.81
20.12
22.17
24.37
20.72
20.72
24.53
6.95
24.98
24.60
24.76
FCF Margin %
-804.77
-226.17
-93.24
-98.92
-120.10
-120.10
85.86
-145.19
-216.71
-229.64
96.39
   
Debt to Equity
1.20
1.88
2.32
2.39
2.55
2.55
2.39
2.50
2.52
2.55
2.55
Total Equity to Total Asset
0.42
0.32
0.27
0.26
0.24
0.24
0.26
0.25
0.25
0.25
0.24
LT Debt to Total Asset
0.50
0.60
0.63
0.62
0.62
0.62
0.62
0.62
0.62
0.63
0.62
   
Asset Turnover
--
0.11
0.10
0.11
0.11
0.11
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
--
--
0.06
0.06
0.07
0.07
0.06
0.24
0.06
0.06
0.07
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
Days Accounts Payable
Days Inventory
Cash Conversion Cycle
--
--
--
--
--
--
--
--
--
--
--
   
Inventory Turnover
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
337
656
859
1,050
1,223
1,223
286
278
305
313
327
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
337
656
859
1,050
1,223
1,223
286
278
305
313
327
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense
84
88
93
98
166
166
28
22
22
24
97
Advertising
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
112
216
304
364
428
428
119
163
98
102
65
Operating Income
141
351
462
588
629
629
140
93
184
187
164
Operating Margin %
41.73
53.59
53.83
55.94
51.40
51.40
48.87
33.44
60.38
59.76
50.33
   
   Interest Income
--
--
--
--
--
--
--
--
--
--
--
   Interest Expense
-45
-130
-192
-221
-266
-258
-59
-55
-66
-68
-70
Net Interest Income
-45
-130
-192
-221
-266
-258
-59
-55
-66
-68
-70
Other Income (Expense)
-13
-17
24
28
31
23
28
-8
--
--
31
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
83
204
293
395
393
393
108
30
118
120
125
Tax Provision
-30
-72
-103
-139
-140
-140
-38
-11
-42
-43
-44
Tax Rate %
35.74
35.33
35.11
35.15
35.52
35.52
35.13
35.50
35.58
35.58
35.40
Net Income (Continuing Operations)
53
132
190
256
253
253
70
19
76
77
81
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
Net Income
53
132
190
256
253
253
70
19
76
77
81
Net Margin %
15.81
20.12
22.17
24.37
20.72
20.72
24.53
6.95
24.98
24.60
24.76
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.59
1.31
1.88
2.51
2.47
2.47
0.69
0.19
0.74
0.75
0.79
EPS (Diluted)
0.59
1.28
1.80
2.38
2.34
2.33
0.63
0.19
0.70
0.71
0.73
Shares Outstanding (Diluted Average)
90.4
107.7
109.0
110.2
110.6
110.6
110.2
110.6
110.7
110.6
110.6
   
Depreciation, Depletion and Amortization
112
216
280
337
398
398
91
91
98
102
106
EBITDA
240
551
766
952
1,057
1,049
258
176
282
289
301
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
282
230
270
283
157
157
283
210
163
120
157
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
282
230
270
283
157
157
283
210
163
120
157
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
96
106
87
7
17
17
7
17
9
11
17
Total Current Assets
378
336
357
290
173
173
290
227
172
130
173
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
6,599
8,234
9,832
12,027
12,027
9,832
10,443
11,082
11,534
12,027
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
4,369
6,599
8,234
9,832
12,027
12,027
9,832
10,443
11,082
11,534
12,027
  Accumulated Depreciation
-132
-347
-621
-879
-1,213
-1,213
-879
-969
-1,013
-1,115
-1,213
Property, Plant and Equipment
4,237
6,252
7,613
8,954
10,813
10,813
8,954
9,474
10,069
10,419
10,813
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
549
765
1,362
1,447
1,368
1,368
1,447
1,444
1,425
1,362
1,368
Total Assets
5,165
7,354
9,333
10,691
12,355
12,355
10,691
11,145
11,666
11,912
12,355
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
55
90
131
191
216
216
191
250
362
169
216
Accounts Payable & Accrued Expense
55
90
131
191
216
216
191
250
362
169
216
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
55
90
131
191
216
216
191
250
362
169
216
   
Long-Term Debt
2,603
4,385
5,853
6,631
7,712
7,712
6,631
6,955
7,220
7,498
7,712
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
1.20
1.88
2.32
2.39
2.55
2.55
2.39
2.50
2.52
2.55
2.55
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
47
134
255
399
553
553
399
411
458
503
553
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
284
412
570
698
853
853
698
744
764
802
853
Total Liabilities
2,988
5,021
6,809
7,919
9,335
9,335
7,919
8,360
8,804
8,972
9,335
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1
133
313
556
792
792
556
571
643
716
792
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,174
2,199
2,210
2,215
2,227
2,227
2,215
2,213
2,218
2,223
2,227
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,176
2,333
2,523
2,772
3,020
3,020
2,772
2,785
2,862
2,939
3,020
Total Equity to Total Asset
0.42
0.32
0.27
0.26
0.24
0.24
0.26
0.25
0.25
0.25
0.24
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
53
132
190
256
253
253
70
19
76
77
81
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
53
132
190
256
253
253
70
19
76
77
81
Depreciation, Depletion and Amortization
112
216
280
337
398
398
91
91
98
102
106
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
19
26
40
46
17
17
23
-7
10
-8
22
Change In Working Capital
20
26
57
59
36
36
16
14
16
-8
15
Change In DeferredTax
30
72
103
137
139
139
36
11
42
43
43
Stock Based Compensation
39
32
22
16
17
17
4
3
5
5
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
13
2
-36
-3
-3
-20
72
-44
-34
3
Cash Flow from Operations
267
491
654
769
840
840
198
210
193
185
253
   
Purchase Of Property, Plant, Equipment
-2,977
-1,974
-1,455
-1,808
-2,308
-2,308
48
-614
-853
-904
62
Sale Of Property, Plant, Equipment
--
47
98
604
753
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
--
-418
-829
-601
-597
156
-291
--
306
385
-536
Cash Flow from Investing
-2,977
-2,345
-2,186
-1,806
-2,153
-2,153
-243
-614
-546
-519
-474
   
Issuance of Stock
867
0
--
1
0
0
0
--
0
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,691
1,745
1,465
847
1,055
1,055
66
317
260
271
206
Cash Flow for Dividends
--
--
-8
-12
-16
-16
-3
-4
-4
-4
-4
Other Financing
105
57
114
214
148
148
54
18
51
24
56
Cash Flow from Financing
2,663
1,802
1,572
1,049
1,187
1,187
117
331
307
291
258
   
Net Change in Cash
-47
-52
40
13
-126
-126
72
-73
-47
-43
37
Capital Expenditure
-2,977
-1,974
-1,455
-1,808
-2,308
-2,308
48
-614
-853
-904
62
Free Cash Flow
-2,710
-1,483
-801
-1,039
-1,469
-1,469
246
-404
-660
-719
315
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of AL and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

AL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK