Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 114.10  38.40  43.90 
EBITDA Growth (%) 0.00  52.40  59.30 
EBIT Growth (%) 0.00  54.20  59.60 
Free Cash Flow Growth (%) 0.00  67.20  28.40 
Book Value Growth (%) 37.10  35.60  31.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, UK
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul04 Jul05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.05
0.01
0.01
0.50
1.44
2.14
2.91
4.08
5.71
7.77
10.29
2.00
2.18
2.81
2.54
2.76
EBITDA per Share ($)
-0.73
-0.89
-0.99
-0.59
0.25
0.53
0.89
1.29
2.16
2.80
4.19
0.71
0.73
1.10
1.14
1.22
EBIT per Share ($)
-0.81
-0.99
-1.08
-0.69
0.19
0.48
0.81
1.20
2.04
2.64
3.99
0.68
0.68
1.04
1.09
1.18
Earnings per Share (diluted) ($)
-0.86
-0.98
-1.04
-0.64
0.20
1.63
0.52
0.91
1.28
1.27
2.40
0.47
-0.10
0.79
0.83
0.88
eps without NRI ($)
-0.86
-0.98
-1.04
-0.64
0.18
1.63
0.52
0.91
1.28
1.27
2.40
0.47
-0.10
0.79
0.83
0.88
Free Cashflow per Share ($)
-0.87
-0.90
-1.12
-1.44
0.03
0.28
0.80
1.29
1.96
2.34
2.35
0.69
0.99
-0.24
0.31
1.29
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.96
0.60
0.98
0.68
1.58
3.87
4.70
6.12
10.12
12.09
15.75
12.01
12.09
13.63
14.56
15.75
Tangible Book per share ($)
1.73
0.42
0.82
0.54
1.25
3.59
4.46
5.19
5.50
7.71
11.46
7.42
7.71
9.30
10.25
11.46
Month End Stock Price ($)
3.98
6.51
10.10
18.76
18.10
24.41
40.28
71.50
93.74
132.88
189.53
116.16
132.88
152.13
156.25
165.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul04 Jul05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-50.61
-90.55
-136.75
-81.59
19.02
63.11
12.54
17.58
16.41
11.62
18.02
16.43
-3.21
25.08
23.86
23.68
Return on Assets %
-25.25
-38.31
-45.22
-27.64
8.17
46.71
10.79
14.57
12.71
8.53
14.09
12.79
-2.39
19.03
19.21
19.10
Return on Capital - Joel Greenblatt %
-595.97
-963.15
-540.97
-97.05
19.03
36.70
51.37
71.26
115.84
151.22
151.92
117.36
141.10
186.98
144.90
145.34
Debt to Equity
0.72
2.22
1.41
1.92
0.58
0.02
0.01
--
0.08
0.06
0.05
0.06
0.06
0.05
0.05
0.05
   
Gross Margin %
100.00
100.00
100.00
90.71
89.05
88.35
88.09
88.11
93.58
88.55
91.52
87.17
88.33
94.19
92.27
90.66
Operating Margin %
-1,528.53
-10,370.21
-8,798.78
-138.47
13.36
22.51
27.85
29.46
35.65
34.04
38.68
33.78
31.24
36.97
42.70
42.63
Net Margin %
-1,607.62
-10,220.86
-8,441.21
-128.11
12.79
76.31
17.94
22.38
22.47
16.30
23.34
23.42
-4.30
28.12
32.49
32.02
   
Total Equity to Total Asset
0.54
0.27
0.37
0.30
0.52
0.88
0.85
0.81
0.75
0.72
0.80
0.77
0.72
0.80
0.81
0.80
LT Debt to Total Asset
0.38
0.61
0.53
0.58
0.30
0.01
0.00
--
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
   
Asset Turnover
0.02
0.00
0.01
0.22
0.64
0.61
0.60
0.65
0.57
0.52
0.60
0.14
0.14
0.17
0.15
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
435.01
451.45
339.23
234.47
104.92
107.32
113.85
113.81
95.13
99.23
76.73
92.29
87.09
69.09
78.47
71.74
Days Accounts Payable
--
--
--
494.52
111.37
93.40
90.78
62.81
107.68
44.39
48.07
43.38
38.23
97.90
83.05
40.78
Days Inventory
--
--
--
959.95
532.25
367.38
291.86
281.28
440.75
202.61
256.72
193.51
183.91
316.86
312.04
250.66
Cash Conversion Cycle
435.01
451.45
339.23
699.90
525.80
381.30
314.93
332.28
428.20
257.45
285.38
242.42
232.77
288.05
307.46
281.62
Inventory Turnover
--
--
--
0.38
0.69
0.99
1.25
1.30
0.83
1.80
1.42
0.47
0.50
0.29
0.29
0.36
COGS to Revenue
--
--
--
0.09
0.11
0.12
0.12
0.12
0.06
0.11
0.08
0.13
0.12
0.06
0.08
0.09
Inventory to Revenue
--
--
0.74
0.24
0.16
0.12
0.10
0.09
0.08
0.06
0.06
0.27
0.24
0.20
0.26
0.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul04 Jul05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5
1
2
72
259
387
541
783
1,134
1,551
2,076
400
442
567
512
555
Cost of Goods Sold
--
--
--
7
28
45
64
93
73
178
176
51
52
33
40
52
Gross Profit
5
1
2
65
231
342
477
690
1,061
1,374
1,900
349
390
534
473
503
Gross Margin %
100.00
100.00
100.00
90.71
89.05
88.35
88.09
88.11
93.58
88.55
91.52
87.17
88.33
94.19
92.27
90.66
   
Selling, General, & Admin. Expense
14
19
55
96
134
173
227
308
385
490
581
123
135
129
159
158
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
60
91
83
69
63
82
98
137
223
317
470
88
86
191
93
101
Other Operating Expense
1
1
1
--
-0
-0
1
14
50
39
45
3
32
3
2
8
Operating Income
-70
-110
-137
-100
35
87
151
231
404
528
803
135
138
210
219
237
Operating Margin %
-1,528.53
-10,370.21
-8,798.78
-138.47
13.36
22.51
27.85
29.46
35.65
34.04
38.68
33.78
31.24
36.97
42.70
42.63
   
Interest Income
3
--
8
--
3
1
2
2
2
3
8
1
2
2
2
2
Interest Expense
-8
-6
-3
-2
-2
-1
-1
-1
-7
-4
-3
-1
-1
-1
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-75
-110
-132
-93
35
83
149
230
398
526
805
134
138
212
219
236
Tax Provision
1
1
0
1
-2
212
-52
-54
-143
-273
-320
-41
-157
-53
-52
-58
Tax Rate %
0.92
0.70
0.28
0.80
4.55
-254.28
34.88
23.67
35.90
51.95
39.78
30.16
113.76
24.80
23.85
24.76
Net Income (Continuing Operations)
-74
-109
-132
-92
33
295
97
175
255
253
485
94
-19
159
166
178
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-74
-109
-132
-92
33
295
97
175
255
253
485
94
-19
159
166
178
Net Margin %
-1,607.62
-10,220.86
-8,441.21
-128.11
12.79
76.31
17.94
22.38
22.47
16.30
23.34
23.42
-4.30
28.12
32.49
32.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.86
-0.98
-1.04
-0.64
0.22
1.73
0.54
0.96
1.34
1.29
2.45
0.48
-0.10
0.81
0.84
0.90
EPS (Diluted)
-0.86
-0.98
-1.04
-0.64
0.20
1.63
0.52
0.91
1.28
1.27
2.40
0.47
-0.10
0.79
0.83
0.88
Shares Outstanding (Diluted)
86.5
111.4
126.8
145.2
179.9
181.2
186.1
191.8
198.5
199.7
201.3
199.7
202.9
201.8
201.5
201.3
   
Depreciation, Depletion and Amortization
4
4
4
5
8
12
16
18
24
29
37
7
8
9
10
9
EBITDA
-63
-100
-125
-86
45
96
166
248
429
559
845
143
147
222
229
246
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jul04 Jul05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
113
47
167
95
138
157
267
541
990
530
752
910
530
528
612
752
  Marketable Securities
153
148
50
10
--
19
94
--
--
985
1,030
392
985
1,029
982
1,030
Cash, Cash Equivalents, Marketable Securities
267
195
217
106
138
176
362
541
990
1,515
1,782
1,303
1,515
1,557
1,594
1,782
Accounts Receivable
5
1
1
46
74
114
169
244
296
422
436
405
422
429
441
436
  Inventories, Raw Materials & Components
--
--
--
5
4
3
5
10
6
12
14
13
12
12
17
14
  Inventories, Work In Process
--
--
--
18
27
7
37
37
44
62
65
61
62
69
57
65
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
2
10
19
31
20
35
44
28
61
31
28
45
71
61
  Inventories, Other
--
--
--
-0
--
0
--
--
--
0
0
--
0
-0
--
0
Total Inventories
--
--
2
33
50
41
62
81
95
103
140
105
103
126
145
140
Other Current Assets
4
4
16
20
15
43
54
75
116
148
202
103
148
133
161
202
Total Current Assets
276
201
237
205
277
373
647
941
1,496
2,187
2,560
1,916
2,187
2,246
2,341
2,560
   
  Land And Improvements
--
--
1
1
1
1
1
1
1
1
--
--
1
--
--
--
  Buildings And Improvements
--
10
10
9
21
133
133
141
148
155
--
--
155
--
--
--
  Machinery, Furniture, Equipment
--
14
15
19
30
56
67
81
92
108
--
--
108
--
--
--
  Construction In Progress
--
--
29
91
110
3
4
4
5
42
--
--
42
--
--
--
Gross Property, Plant and Equipment
24
24
55
121
162
193
205
226
246
305
--
--
305
--
--
--
  Accumulated Depreciation
-13
-12
-16
-16
-22
-28
-43
-61
-80
-104
--
--
-104
--
--
--
Property, Plant and Equipment
11
12
39
104
140
165
162
166
166
201
328
179
201
218
273
328
Intangible Assets
20
20
20
20
52
49
44
171
900
864
851
900
864
857
854
851
Other Long Term Assets
12
15
38
5
8
200
159
116
52
66
151
55
66
59
85
151
Total Assets
320
248
334
334
478
786
1,012
1,395
2,614
3,318
3,891
3,050
3,318
3,380
3,554
3,891
   
  Accounts Payable
4
7
11
9
9
12
16
16
21
22
23
24
22
35
36
23
  Total Tax Payable
--
--
--
--
--
--
--
18
68
109
--
--
109
--
--
--
  Other Accrued Expense
11
16
16
28
71
67
107
143
138
230
278
256
230
196
205
278
Accounts Payable & Accrued Expense
15
24
27
37
80
78
123
178
228
361
301
280
361
232
241
301
Current Portion of Long-Term Debt
4
0
0
0
3
0
1
--
48
48
48
48
48
48
48
48
DeferredTaxAndRevenue
1
1
1
0
2
2
3
18
31
54
99
54
54
59
72
99
Other Current Liabilities
0
0
-0
0
-0
5
12
32
53
120
54
13
120
58
57
54
Total Current Liabilities
20
25
28
38
84
85
139
228
360
582
503
395
582
397
418
503
   
Long-Term Debt
120
150
176
194
141
10
4
--
101
97
109
89
97
84
93
109
Debt to Equity
0.72
2.22
1.41
1.92
0.58
0.02
0.01
--
0.08
0.06
0.05
0.06
0.06
0.05
0.05
0.05
  Capital Lease Obligation
--
0
0
0
0
1
1
--
--
32
87
12
32
38
60
87
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
1
0
--
0
20
101
5
14
101
46
0
5
Other Long-Term Liabilities
7
6
5
1
4
2
9
32
162
155
152
197
155
152
161
152
Total Liabilities
147
180
209
233
231
98
152
260
643
936
768
695
936
679
672
768
   
Common Stock
0
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-339
-448
-638
-729
-696
-401
-304
-129
126
379
883
398
379
538
705
883
Accumulated other comprehensive income (loss)
-0
-3
-0
-1
3
-2
-7
4
7
-23
49
-12
-23
-26
-32
49
Additional Paid-In Capital
513
519
764
834
941
1,094
1,173
1,262
1,852
2,106
2,555
2,049
2,106
2,291
2,468
2,555
Treasury Stock
-1
-1
-1
-1
-1
-3
-3
-3
-14
-80
-364
-80
-80
-102
-259
-364
Total Equity
173
68
125
102
247
688
860
1,134
1,971
2,382
3,123
2,355
2,382
2,701
2,882
3,123
Total Equity to Total Asset
0.54
0.27
0.37
0.30
0.52
0.88
0.85
0.81
0.75
0.72
0.80
0.77
0.72
0.80
0.81
0.80
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul04 Jul05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-74
-109
-132
-92
33
295
97
175
255
253
485
94
-19
159
166
178
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-74
-109
-132
-92
33
295
97
175
255
253
485
94
-19
159
166
178
Depreciation, Depletion and Amortization
4
4
4
5
8
12
16
18
24
29
37
7
8
9
10
9
  Change In Receivables
-4
--
--
-50
-31
-36
-59
-79
-73
-116
-41
-43
-18
0
-9
-14
  Change In Inventory
--
--
-2
-31
-16
15
-14
-12
-6
0
-21
9
5
-21
-14
9
  Change In Prepaid Assets
-0
3
1
-0
1
-7
-3
-21
-17
-40
-42
-14
-36
34
-51
12
  Change In Payables And Accrued Expense
-0
3
7
11
33
14
47
80
62
137
203
96
37
-61
139
88
Change In Working Capital
-2
10
-3
-74
-12
-14
-27
-17
-21
4
144
70
-13
-43
78
122
Change In DeferredTax
--
--
--
--
--
-209
36
42
71
93
-85
-9
76
-58
-54
-48
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
-2
21
22
24
29
39
52
82
119
-15
-18
157
-98
-94
21
Cash Flow from Operations
-72
-97
-110
-140
53
114
161
270
411
497
565
144
209
-31
106
282
   
Purchase Of Property, Plant, Equipment
-3
-3
-32
-69
-40
-35
-13
-22
-22
-29
-93
-7
-9
-18
-43
-23
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-106
-606
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-169
-509
-735
-49
--
-19
-130
--
--
-1,049
-1,108
-236
-628
-172
-133
-174
Sale Of Investment
205
513
854
88
9
--
53
94
--
61
431
26
33
99
177
122
Net Intangibles Purchase And Sale
--
--
--
--
-9
-28
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
33
2
54
3
-39
-81
-89
-34
-628
-1,027
-779
-216
-613
-90
0
-76
   
Issuance of Stock
127
4
154
47
29
31
--
--
462
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-0
--
--
--
--
--
-12
-66
-283
--
--
-22
-156
-105
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
30
26
18
-0
-44
--
--
149
-36
-56
-12
-12
-20
-12
-12
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
-5
--
-0
-0
-1
39
39
67
174
400
56
37
161
146
57
Cash Flow from Financing
127
29
179
65
28
-14
39
39
666
72
62
44
25
119
-23
-59
   
Net Change in Cash
88
-66
123
-72
43
19
110
274
449
-460
-158
-26
-381
-2
84
140
Capital Expenditure
-3
-3
-32
-69
-48
-63
-13
-22
-22
-29
-93
-7
-9
-18
-43
-23
Free Cash Flow
-75
-100
-142
-208
5
51
148
248
389
468
473
138
200
-49
63
259
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jul04 Jul05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jul04 Jul05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ALXN and found 0 Severe Warning Signs, 1 Medium Warning Sign and 3 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ALXN Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK