Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.1  16.5  10.1 
EBITDA Growth (%) 20.7  24.5  3.2 
Free Cash Flow Growth (%) -47.9 
Book Value Growth (%) 43.1  27.6  12.8 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec11 Mar12 Jun12 Sep12 Dec12
   
Revenue per Share ($)
14.94
17.72
22.68
26.29
28.08
31.45
33.58
43.86
50.14
55.19
55.19
12.91
12.05
14.37
13.87
14.90
EBITDA per Share
2.80
3.58
5.89
6.79
7.22
6.99
9.25
13.58
15.59
16.08
16.08
6.80
2.50
2.86
1.91
8.81
Free Cashflow per Share
1.50
2.45
2.25
1.69
3.38
1.49
-1.24
6.28
6.86
3.56
3.57
0.98
-0.23
-0.24
3.17
0.87
Earnings per Share ($)
1.31
1.99
2.84
3.03
3.05
2.41
3.00
6.68
8.13
6.12
6.15
1.96
1.54
1.83
0.89
1.89
Dividends Per Share
1.05
1.24
1.58
1.92
2.20
2.53
2.95
3.21
3.63
4.16
4.16
0.96
0.99
1.03
1.06
1.09
Book Value per Share
0.35
1.50
4.21
6.75
8.62
7.87
8.76
12.42
16.96
19.14
19.13
16.96
17.51
18.42
18.34
19.13
Month End Stock Price
17.19
37.00
37.20
34.52
36.27
26.88
43.37
65.76
75.58
58.06
58.06
75.58
60.10
56.12
59.95
58.06
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Dec11 Mar12 Jun12 Sep12 Dec12
   
Return on Equity %
382
139
103
69.60
53.70
46.40
59.90
70.40
62.40
95.10
245
58.80
51.60
56.40
35.60
245
Return on Assets %
14.20
18.60
30.00
27.20
24.30
13.00
18.30
21.40
22.50
34.30
88.40
21.20
18.80
20.40
12.80
88.40
Return on Capital - Joel Greenblatt %
23.90
34.80
51.10
40.30
32.00
24.10
25.30
36.00
34.50
23.50
26.80
30.00
28.40
28.00
18.40
26.80
Debt to Equity
14.34
3.26
1.04
0.59
0.49
1.59
1.38
1.59
1.13
1.15
1.15
1.13
1.10
1.07
1.08
1.15
   
Gross Margin %
26.90
27.10
31.40
29.00
27.90
24.70
30.90
34.10
33.90
33.00
33.60
30.90
33.70
32.80
31.80
33.60
Operating Margin %
9.00
12.00
19.30
18.90
17.40
13.10
18.00
21.80
22.40
18.40
19.40
18.90
20.70
19.90
13.80
19.40
Net Margin %
8.80
11.70
19.10
17.90
16.50
11.60
15.60
19.90
21.10
33.00
78.70
19.30
18.70
18.00
11.80
78.70
   
Days Sales Outstanding
25.80
32.70
42.10
37.70
34.00
29.60
28.00
26.60
27.20
31.30
28.90
26.30
25.30
28.50
27.50
28.90
Days Inventory
13.40
10.60
10.90
10.70
12.80
11.10
27.60
10.90
10.10
12.50
11.60
9.40
22.70
17.50
16.70
11.60
Inventory Turnover
27.30
34.40
33.30
34.00
28.50
32.80
13.20
33.60
36.00
29.20
7.80
9.70
4.00
5.20
5.50
7.80
   
Debt to Revenue
0.33
0.28
0.19
0.15
0.15
0.40
0.36
0.45
0.38
0.40
1.48
1.49
1.59
1.38
1.43
1.48
COGS to Revenue
0.73
0.73
0.69
0.71
0.72
0.75
0.69
0.66
0.66
0.67
0.66
0.69
0.66
0.67
0.68
0.66
Inventory to Revenue
0.03
0.02
0.02
0.02
0.03
0.02
0.05
0.02
0.02
0.02
0.09
0.07
0.17
0.13
0.13
0.09
Interest Exp. to Revenue %
-2.94
-2.29
-1.41
-0.95
-0.96
-1.59
-2.42
-1.86
-1.17
-1.40
-1.29
1.14
-1.31
-1.55
-1.44
-1.29
   
Asset Turnover
1.61
1.58
1.58
1.52
1.47
1.12
1.17
1.07
1.07
1.04
0.28
0.27
0.25
0.29
0.27
0.28
Buyback Ratio
-113
--
--
--
--
--
--
--
--
-0.60
-0.60
--
--
--
--
-0.60
Dividend Payout Ratio
0.80
0.60
0.36
0.41
0.48
0.69
0.56
0.37
0.34
0.23
0.09
0.38
0.44
0.40
0.65
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec11 Mar12 Jun12 Sep12 Dec12
   
Revenue
543
653
839
968
1,033
1,157
1,231
1,610
1,844
2,034
2,034
475
444
530
511
549
Cost of Goods Sold
397
476
576
687
745
870
851
1,061
1,218
1,364
1,364
328
294
356
349
365
Gross Profit
146
177
263
281
289
286
380
549
626
670
670
147
149
174
163
185
   
Selling, General, &Admin. Expense
28.27
45.40
33.48
30.88
34.48
37.18
41.12
50.82
52.33
58.74
58.74
13.64
14.29
16.05
13.60
14.80
Earnings Before DDA
102
132
218
250
266
257
339
499
573
593
593
250
91.98
105
70.34
325
   
Depreciation, Depletion and Amortization
52.50
53.66
55.64
66.49
85.31
105
118
147
160
218
218
160
--
--
--
218
   
Operating Income
49.11
78.28
162
183
180
152
222
352
413
374
374
89.86
91.98
105
70.34
107
Interest Income/Expense
-15.98
-14.96
-11.82
-9.18
-9.95
-18.42
-29.80
-29.86
-21.58
-28.46
-28.46
5.39
-5.82
-8.22
-7.35
-7.07
Net Income
47.90
76.62
160
173
170
134
192
321
389
671
671
91.70
82.97
95.46
60.51
432
   
Preferred dividends
--
--
--
--
--
--
--
73.17
86.25
--
--
--
--
--
--
--
Earnings per Share ($)
1.31
1.99
2.84
3.03
3.05
2.41
3.00
6.68
8.13
6.12
6.15
1.96
1.54
1.83
0.89
1.89
Total Shares Outstanding
36.33
36.87
36.98
36.81
36.80
36.77
36.66
36.71
36.77
36.86
36.88
36.78
36.83
36.88
36.88
36.88
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Dec11 Mar12 Jun12 Sep12 Dec12
   
Cash and cash equivalents
33.77
80.57
81.30
37.05
1.12
245
21.56
340
274
28.28
28.28
274
189
11.36
2.06
28.28
Accounts Receivable
38.31
58.60
96.83
99.96
96.21
93.94
94.47
117
137
174
174
137
123
166
154
174
Inventory
14.53
13.84
17.27
20.22
26.10
26.51
64.36
31.55
33.84
46.66
46.66
33.84
73.50
68.65
63.92
46.66
Other Current Assets
4.54
7.46
11.89
12.85
13.55
13.27
12.43
14.84
19.51
31.97
31.97
19.51
16.47
14.05
19.22
31.97
Total Current Assets
91.14
160
207
170
137
379
193
503
464
281
281
464
402
260
240
281
   
Property, Plant and Equipment
223
234
304
437
521
616
823
949
1,181
1,530
1,530
1,181
1,262
1,477
1,494
1,530
Other Long Term Assets
22.52
18.74
21.00
28.17
44.11
35.62
36.05
48.69
86.04
145
145
86.04
89.33
122
132
145
Total Assets
336
413
533
635
702
1,031
1,051
1,501
1,732
1,956
1,956
1,732
1,753
1,859
1,866
1,956
   
Accounts Payable
49.52
58.84
91.56
91.46
76.49
109
109
120
161
170
170
161
153
187
191
170
Current Portion of Long-Term Debt
--
18.00
18.00
18.34
18.38
18.35
18.32
18.30
18.68
19.00
19.00
18.68
33.66
19.04
19.02
19.00
Other Current Liabilities
25.19
29.47
21.66
22.90
16.22
11.91
11.06
16.72
15.33
19.57
19.57
15.33
18.83
22.35
22.90
19.57
Total Current Liabilities
74.71
106
131
133
111
139
138
155
195
208
208
195
205
228
233
208
   
Long-Term Debt
180
162
144
128
137
441
424
706
688
792
792
688
673
710
712
792
Other Long-Term Liabilities
69.18
89.29
102
126
136
161
169
185
224
251
251
224
230
241
245
251
Total Liabilities
324
358
377
386
385
741
730
1,045
1,108
1,251
1,251
1,108
1,109
1,179
1,190
1,251
   
Common Stock
263
364
461
549
608
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-305
-303
-298
-294
-291
--
--
--
--
-273
-273
--
-277
-275
-275
-273
Total Equity
12.56
55.19
156
248
317
289
321
456
624
705
705
624
645
679
676
705
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Dec11 Mar12 Jun12 Sep12 Dec12
   
Net Income
47.90
76.62
160
173
170
134
192
321
389
336
336
389
--
--
--
336
Depreciation, Depletion and Amortization
52.50
53.66
55.64
66.49
85.31
105
118
147
160
218
218
160
--
--
--
218
Cash Flow from Others
9.92
14.77
-22.03
11.51
-11.69
21.59
-27.13
52.69
24.29
2.16
2.16
-408
115
141
176
-429
Cash Flow from Operations
110
145
194
251
244
261
283
521
574
556
556
142
115
141
176
124
   
Investment for Property, Plant & Equipement
-55.67
-54.71
-111
-189
-120
-206
-328
-290
-322
-425
-425
-106
-123
-150
-59.42
-92.28
Cash Flow from Acquisitions
--
--
--
-2.29
-53.31
--
--
--
-50.80
-194
-194
-16.96
-4.40
-95.60
-77.70
-16.70
Cash Flow from Investing
-77.84
-77.65
-110
-138
-179
-184
-320
-295
-401
-623
-623
-117
-135
-255
-121
-112
   
Net Issuance of Stock
53.93
--
-64.71
--
--
--
--
0.04
0.09
2.15
2.15
--
0.15
--
--
2.00
Net Issuance of Debt
-48.25
--
-18.00
-18.00
9.66
304
-18.69
280
-18.81
86.06
86.06
-0.22
-0.17
0.49
6.00
79.73
Cash Flow for Dividends
--
-46.39
--
-90.81
-111
-136
-167
-186
-218
-258
-258
-58.03
-60.72
-63.33
-66.10
-67.78
Other Financing
-37.02
0.00
0.14
0.31
0.64
-0.85
-0.76
-1.27
-2.32
-8.01
-8.01
--
-3.73
--
-4.27
--
Cash Flow from Financing
-31.34
-46.39
-82.56
-108
-101
167
-187
92.68
-239
-178
-178
-58.25
-64.48
-62.83
-64.37
13.96
   
Net Change in Cash
1.13
21.02
0.88
4.74
-35.67
244
-223
318
-66.03
-245
-245
-33.65
-84.57
-178
-9.30
26.22
   
Free Cash Flow
54.65
90.34
83.10
62.29
124
54.76
-45.42
231
252
131
131
36.04
-8.54
-8.93
117
31.95
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Dec11 Mar12 Jun12 Sep12 Dec12
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Dec11 Mar12 Jun12 Sep12 Dec12
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ARLP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK