Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.50  -3.20  11.50 
EBITDA Growth (%) 3.20  3.50  7.90 
EBIT Growth (%) 3.70  4.30  11.90 
EPS without NRI Growth (%) 5.60  6.70  15.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 4.80  5.50  3.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
62.80
75.59
67.22
79.99
54.24
51.07
47.28
37.71
42.26
50.62
49.61
13.54
20.42
9.32
7.48
12.39
EBITDA per Share ($)
6.69
7.00
6.92
6.99
7.22
7.51
7.51
7.44
8.06
8.82
8.85
2.50
3.22
1.68
1.45
2.50
EBIT per Share ($)
4.41
4.70
4.54
4.74
4.88
5.16
4.70
4.89
5.47
6.26
6.31
1.86
2.60
1.05
0.81
1.85
Earnings per Share (diluted) ($)
1.69
1.82
1.92
2.00
2.07
2.20
2.27
2.37
2.64
2.96
3.02
0.95
1.38
0.45
0.23
0.96
eps without NRI ($)
1.69
1.82
1.92
2.00
2.08
2.12
2.07
2.10
2.50
2.96
3.02
0.95
1.38
0.45
0.23
0.96
Free Cashflow per Share ($)
0.68
-1.40
1.76
-1.12
4.47
1.99
-0.44
-1.60
-2.53
-0.98
-1.61
-1.59
2.89
-0.54
-1.66
-2.30
Dividends Per Share
1.24
1.26
1.28
1.30
1.32
1.34
1.36
1.38
1.40
1.48
1.50
0.37
0.37
0.37
0.37
0.39
Book Value Per Share ($)
19.94
20.20
22.05
22.65
23.52
24.16
24.98
26.14
28.47
30.74
30.38
29.26
31.19
31.06
30.74
30.38
Tangible Book per share ($)
10.76
11.15
13.77
14.49
15.52
15.95
16.78
17.93
20.29
23.35
23.02
21.11
23.79
23.67
23.35
23.02
Month End Stock Price ($)
28.25
28.55
28.32
26.62
28.18
29.25
32.45
35.79
42.59
47.70
54.31
45.42
47.13
53.40
47.70
55.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
9.93
9.09
9.32
8.98
9.03
9.45
9.36
9.39
9.85
10.23
9.98
13.28
18.44
5.86
3.06
12.69
Return on Assets %
3.17
2.60
2.90
2.94
2.99
3.14
2.96
2.93
3.15
3.51
3.48
4.21
6.24
2.17
1.12
4.41
Return on Invested Capital %
7.96
6.47
6.60
6.20
6.68
6.78
6.14
6.31
6.11
6.73
6.68
7.95
11.12
4.78
2.90
8.06
Return on Capital - Joel Greenblatt %
13.39
10.88
10.55
10.13
9.93
10.21
8.33
8.19
8.68
9.57
9.50
10.96
15.67
6.63
5.06
10.90
Debt to Equity
1.36
1.32
1.08
1.20
1.03
1.05
1.07
1.07
1.09
0.86
0.98
1.18
0.79
0.79
0.86
0.98
   
Gross Margin %
22.56
19.79
21.21
18.30
27.10
28.34
30.35
38.50
36.44
32.03
32.70
31.27
25.26
38.14
43.36
33.63
Operating Margin %
7.03
6.22
6.76
5.93
9.00
10.11
9.94
12.98
12.95
12.37
12.71
13.73
12.73
11.31
10.78
14.91
Net Margin %
2.74
2.40
2.86
2.50
3.84
4.36
4.84
6.30
6.28
5.87
6.08
7.00
6.79
4.85
3.05
7.75
   
Total Equity to Total Asset
0.28
0.29
0.33
0.32
0.34
0.32
0.31
0.32
0.33
0.36
0.34
0.31
0.37
0.37
0.36
0.34
LT Debt to Total Asset
0.39
0.38
0.36
0.33
0.34
0.27
0.30
0.26
0.31
0.29
0.27
0.23
0.23
0.23
0.29
0.27
   
Asset Turnover
1.16
1.08
1.02
1.18
0.78
0.72
0.61
0.47
0.50
0.60
0.57
0.15
0.23
0.11
0.09
0.14
Dividend Payout Ratio
0.74
0.69
0.67
0.65
0.64
0.61
0.60
0.58
0.53
0.50
0.50
0.39
0.27
0.82
1.62
0.41
   
Days Sales Outstanding
33.42
22.23
20.74
24.12
17.10
21.13
23.27
21.36
24.86
22.52
44.84
48.51
31.17
37.64
35.73
44.03
Days Accounts Payable
43.82
25.53
27.90
--
--
--
--
14.24
10.39
8.46
8.54
--
--
--
16.11
--
Days Inventory
30.92
33.74
38.57
33.94
46.82
36.25
37.47
48.00
37.97
29.06
25.92
28.65
12.79
26.01
50.90
30.72
Cash Conversion Cycle
20.52
30.44
31.41
58.06
63.92
57.38
60.74
55.12
52.44
43.12
62.22
77.16
43.96
63.65
70.52
74.75
Inventory Turnover
11.81
10.82
9.46
10.75
7.80
10.07
9.74
7.60
9.61
12.56
14.08
3.19
7.14
3.51
1.79
2.97
COGS to Revenue
0.77
0.80
0.79
0.82
0.73
0.72
0.70
0.62
0.64
0.68
0.67
0.69
0.75
0.62
0.57
0.66
Inventory to Revenue
0.07
0.07
0.08
0.08
0.09
0.07
0.07
0.08
0.07
0.05
0.05
0.22
0.11
0.18
0.32
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,962
6,152
5,898
7,221
4,969
4,720
4,286
3,438
3,875
4,941
4,945
1,244
1,964
943
779
1,259
Cost of Goods Sold
3,842
4,935
4,648
5,900
3,622
3,382
2,986
2,115
2,463
3,358
3,328
855
1,468
583
441
835
Gross Profit
1,120
1,218
1,251
1,321
1,347
1,338
1,301
1,324
1,412
1,582
1,617
389
496
360
338
423
Gross Margin %
22.56
19.79
21.21
18.30
27.10
28.34
30.35
38.50
36.44
32.03
32.70
31.27
25.26
38.14
43.36
33.63
   
Selling, General, & Admin. Expense
--
--
--
--
--
461
443
454
488
505
508
116
125
126
139
119
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
771
835
852
893
899
400
432
424
422
466
480
102
122
127
115
117
Operating Income
349
383
399
428
447
477
426
446
502
611
628
171
250
107
84
188
Operating Margin %
7.03
6.22
6.76
5.93
9.00
10.11
9.94
12.98
12.95
12.37
12.71
13.73
12.73
11.31
10.78
14.91
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-133
-147
-145
-138
-153
-154
-151
-141
-128
-129
-127
-32
-32
-32
-34
-30
Other Income (Expense)
2
1
9
3
-3
-0
21
-15
-0
-5
-5
-2
-2
-0
-1
-2
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
218
237
263
293
291
323
296
290
373
477
497
136
217
74
49
156
Tax Provision
-82
-89
-94
-112
-100
-124
-107
-98
-143
-187
-196
-49
-84
-29
-25
-59
Tax Rate %
37.72
37.63
35.83
38.39
34.43
38.55
36.04
33.82
38.20
39.22
39.51
36.24
38.53
38.54
51.60
37.54
Net Income (Continuing Operations)
136
148
168
180
191
198
190
192
231
290
300
87
133
46
24
98
Net Income (Discontinued Operations)
--
--
--
--
--
8
18
25
12
--
--
--
--
--
--
--
Net Income
136
148
168
180
191
206
208
217
243
290
300
87
133
46
24
98
Net Margin %
2.74
2.40
2.86
2.50
3.84
4.36
4.84
6.30
6.28
5.87
6.08
7.00
6.79
4.85
3.05
7.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.69
1.83
1.94
2.02
2.08
2.22
2.28
2.39
2.68
2.96
3.04
0.95
1.40
0.45
0.23
0.96
EPS (Diluted)
1.69
1.82
1.92
2.00
2.07
2.20
2.27
2.37
2.64
2.96
3.02
0.95
1.38
0.45
0.23
0.96
Shares Outstanding (Diluted)
79.0
81.4
87.7
90.3
91.6
92.4
90.7
91.2
91.7
97.6
101.6
91.8
96.2
101.2
104.1
101.6
   
Depreciation, Depletion and Amortization
178
186
199
201
217
217
233
247
238
255
262
61
62
64
69
68
EBITDA
529
569
607
631
661
694
681
678
739
861
886
229
310
170
151
254
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
121
111
61
47
111
132
131
64
66
42
124
195
137
51
42
124
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
121
111
61
47
111
132
131
64
66
42
124
195
137
51
42
124
Accounts Receivable
454
375
335
477
233
273
273
201
264
305
607
661
671
389
305
607
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
451
462
521
577
353
319
294
262
250
285
278
287
125
207
285
278
Total Inventories
451
462
521
577
353
319
294
262
250
285
278
287
125
207
285
278
Other Current Assets
238
170
152
185
132
151
312
300
97
144
110
157
126
127
144
110
Total Current Assets
1,264
1,118
1,069
1,285
829
875
1,011
828
677
776
1,119
1,300
1,059
775
776
1,119
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
134
--
69
80
105
158
209
274
276
248
248
--
--
--
248
--
Gross Property, Plant and Equipment
--
--
--
5,730
6,087
6,542
6,817
7,134
7,722
8,448
8,661
7,862
8,014
8,218
8,448
8,661
  Accumulated Depreciation
-1,391
-1,472
-1,559
-1,593
-1,648
-1,749
-1,669
-1,659
-1,691
-1,722
-1,749
-1,709
-1,744
-1,757
-1,722
-1,749
Property, Plant and Equipment
3,374
3,629
3,837
4,137
4,439
4,793
5,148
5,476
6,031
6,726
6,913
6,153
6,270
6,461
6,726
6,913
Intangible Assets
738
739
738
739
740
740
740
741
741
742
742
741
741
741
742
742
   Goodwill
--
--
--
--
--
739
740
741
741
742
742
741
741
741
742
742
Other Long Term Assets
277
234
253
226
359
355
384
451
485
351
342
422
417
380
351
342
Total Assets
5,654
5,720
5,897
6,387
6,367
6,764
7,283
7,496
7,934
8,595
9,115
8,616
8,488
8,357
8,595
9,115
   
  Accounts Payable
461
345
355
--
--
--
--
83
70
78
78
--
--
--
78
--
  Total Tax Payable
--
--
--
--
--
--
--
64
--
--
--
--
--
--
--
--
  Other Accrued Expense
503
388
410
395
207
266
291
244
171
234
398
458
443
313
234
398
Accounts Payable & Accrued Expense
965
734
765
395
207
266
291
391
242
312
398
458
443
313
312
398
Current Portion of Long-Term Debt
--
--
--
351
73
486
209
571
368
197
551
1,190
500
500
197
551
DeferredTaxAndRevenue
--
--
--
--
--
--
--
124
--
--
--
--
--
--
--
--
Other Current Liabilities
148
386
154
460
457
414
368
190
369
402
472
366
421
343
402
472
Total Current Liabilities
1,113
1,119
920
1,207
737
1,166
868
1,276
978
911
1,421
2,014
1,363
1,156
911
1,421
   
Long-Term Debt
2,183
2,180
2,126
2,120
2,169
1,810
2,206
1,956
2,456
2,456
2,455
1,956
1,956
1,956
2,456
2,455
Debt to Equity
1.36
1.32
1.08
1.20
1.03
1.05
1.07
1.07
1.09
0.86
0.98
1.18
0.79
0.79
0.86
0.98
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
457
359
341
345
360
361
347
341
345
  NonCurrent Deferred Liabilities
--
--
--
709
939
1,259
1,525
1,028
1,202
1,355
1,386
1,269
1,325
1,390
1,355
1,386
Other Long-Term Liabilities
755
772
885
299
344
351
429
419
359
445
444
357
358
392
445
444
Total Liabilities
4,051
4,071
3,931
4,334
4,190
4,585
5,027
5,136
5,354
5,508
6,051
5,955
5,363
5,241
5,508
6,051
   
Common Stock
--
--
--
--
--
--
0
--
0
1
1
--
1
--
1
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
179
224
281
344
405
487
570
661
775
918
976
828
924
933
918
976
Accumulated other comprehensive income (loss)
-3
-44
-16
-36
-20
-23
-48
-48
39
-12
-94
63
37
11
-12
-94
Additional Paid-In Capital
1,427
1,468
1,701
1,745
1,792
1,715
1,733
1,746
1,766
2,180
2,182
1,770
2,163
2,173
2,180
2,182
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,602
1,648
1,966
2,052
2,177
2,178
2,255
2,359
2,580
3,086
3,064
2,661
3,125
3,117
3,086
3,064
Total Equity to Total Asset
0.28
0.29
0.33
0.32
0.34
0.32
0.31
0.32
0.33
0.36
0.34
0.31
0.37
0.37
0.36
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
136
148
168
180
191
206
208
217
243
290
300
87
133
46
24
98
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
136
148
168
180
191
206
208
217
243
290
300
87
133
46
24
98
Depreciation, Depletion and Amortization
178
186
199
201
217
217
233
247
238
255
262
61
62
64
69
68
  Change In Receivables
-167
78
-6
-97
245
-40
-0
33
-74
-41
-41
--
--
--
-41
--
  Change In Inventory
-113
-11
-54
-55
194
54
28
28
32
-32
-32
--
--
--
-32
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
40
-182
58
24
-64
32
55
55
--
--
--
55
--
Change In Working Capital
48
-150
90
-127
352
83
-26
-3
-24
-29
-46
-160
177
-15
-32
-178
Change In DeferredTax
13
86
62
98
130
197
117
104
141
190
198
47
73
31
39
55
Stock Based Compensation
--
--
--
14
14
13
12
19
18
26
26
--
--
--
26
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
41
28
5
15
11
39
3
-3
9
-7
-0
12
13
-16
-16
Cash Flow from Operations
387
311
547
371
919
726
583
587
613
740
733
34
457
139
110
27
   
Purchase Of Property, Plant, Equipment
-333
-425
-392
-472
-509
-543
-623
-733
-845
-835
-916
-181
-178
-194
-283
-261
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,252
-431
-403
-483
-517
-543
-627
-609
-697
-838
-913
-186
-177
-189
-284
-262
   
Issuance of Stock
419
23
217
25
30
9
8
2
0
4
11
-0
390
-388
2
6
Repurchase of Stock
--
--
--
--
--
-100
-5
-13
--
--
-2
-6
-0
-2
9
-8
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,427
234
-269
190
-246
54
118
97
286
-166
-143
321
-690
2
201
344
Cash Flow for Dividends
-99
-102
-112
-117
-121
-124
-124
-126
-128
-146
-152
-34
-37
-37
-37
-40
Other Financing
-44
0
5
0
0
-1
48
-5
-72
-9
5
-0
-0
0
-9
13
Cash Flow from Financing
1,703
155
-159
98
-338
-163
44
-45
86
74
109
280
-337
-35
165
316
   
Net Change in Cash
-162
36
-15
-14
64
21
-1
-67
2
-24
-71
128
-58
-85
-9
82
Capital Expenditure
-333
-425
-392
-472
-509
-543
-623
-733
-845
-835
-916
-181
-178
-194
-283
-261
Free Cash Flow
54
-114
155
-101
410
184
-40
-146
-232
-95
-183
-146
278
-54
-173
-234
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ATO and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ATO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK