Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.00  -7.50  -24.40 
EBITDA Growth (%) -23.70  -32.90  -88.90 
EBIT Growth (%) 0.00  0.00  -88.90 
EPS without NRI Growth (%)     -152.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 4.20  4.20  7.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, USA, Germany, Germany, UK, Mexico, Argentina, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
16.48
25.87
27.70
17.52
15.78
15.03
16.21
13.19
13.46
10.16
10.35
2.77
2.80
2.64
2.53
2.38
EBITDA per Share ($)
5.40
8.58
8.75
4.36
3.02
3.43
2.49
0.11
1.07
0.71
0.13
0.73
0.30
0.62
-1.31
0.52
EBIT per Share ($)
5.00
7.90
7.99
3.72
2.39
2.81
1.97
-0.42
0.50
0.22
0.13
0.73
0.30
0.62
-1.31
0.52
Earnings per Share (diluted) ($)
3.38
5.06
4.99
3.16
4.89
1.64
1.37
-0.31
0.24
-0.04
-23.27
39.87
-40.14
0.16
-0.63
17.34
eps without NRI ($)
3.39
5.07
4.98
2.73
1.36
1.64
1.37
-0.31
0.25
-0.05
-23.27
39.87
-40.10
0.13
-0.64
17.34
Free Cashflow per Share ($)
2.70
11.04
-13.14
22.38
21.14
7.83
12.93
-6.84
-11.46
-4.18
--
--
--
--
-4.18
--
Dividends Per Share
1.57
2.01
2.41
1.88
0.06
0.26
0.31
0.35
0.39
0.39
0.40
0.22
0.07
0.06
0.06
0.22
Book Value Per Share ($)
17.31
21.99
26.30
24.01
24.85
24.07
25.24
24.68
22.50
22.60
22.06
22.86
23.94
23.59
22.67
22.06
Tangible Book per share ($)
10.07
13.87
16.93
17.19
20.23
19.95
21.53
20.82
19.38
19.50
22.06
19.72
20.69
20.43
19.55
22.06
Month End Stock Price ($)
38.82
53.64
37.24
9.04
16.24
15.24
10.14
15.98
18.13
15.01
15.71
15.70
14.61
14.81
15.01
14.57
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
20.94
25.91
20.76
12.84
23.25
7.12
5.61
-1.22
1.03
0.13
-0.63
7.31
1.42
3.06
-10.52
3.54
Return on Assets %
0.51
0.50
0.40
0.24
0.58
0.24
0.19
-0.04
0.04
0.01
-0.03
0.30
0.06
0.13
-0.46
0.15
Return on Invested Capital %
3.87
8.25
17.88
3.11
3.12
7.09
2.65
-0.65
5.07
0.60
-1.88
7.97
2.76
4.25
-16.44
6.89
Return on Capital - Joel Greenblatt %
232.63
288.96
261.06
117.49
92.59
101.13
63.40
-16.02
28.79
15.81
15.36
385.17
147.63
300.63
-778.32
306.59
Debt to Equity
5.93
0.70
0.78
6.79
0.55
3.64
2.43
0.48
0.39
0.36
0.35
1.59
0.33
1.82
0.36
0.35
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
30.34
30.54
28.84
21.24
15.18
18.68
12.18
-3.21
3.71
2.20
1.11
26.38
10.72
23.41
-51.75
21.90
Net Margin %
20.54
19.56
18.00
18.12
31.10
10.98
8.45
-2.28
1.79
0.28
-1.40
14.98
2.95
6.91
-23.77
8.31
   
Total Equity to Total Asset
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
LT Debt to Total Asset
0.11
0.01
0.02
0.12
0.02
0.12
0.08
0.02
0.02
0.02
0.02
0.07
0.02
0.08
0.02
0.02
   
Asset Turnover
0.03
0.03
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.47
0.40
0.48
0.60
0.01
0.16
0.23
--
1.63
--
1.42
0.01
--
0.39
--
0.01
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
30,066
42,825
51,075
41,620
34,474
31,264
32,120
31,037
29,975
27,172
27,198
11,244
-1,162
23,103
-4,545
9,803
   Interest Expense
-15,977
-24,869
-31,680
-24,578
-15,127
-11,727
-13,086
-12,210
-10,990
-8,268
--
--
--
--
--
--
Net Interest Income
14,089
17,957
19,394
17,042
19,347
19,537
19,034
18,827
18,985
18,905
18,931
11,244
-1,162
23,103
-12,812
9,803
Non Interest Income
18,542
27,936
30,115
18,892
29,682
31,122
32,499
22,771
27,529
20,740
21,218
--
12,761
-12,283
20,740
--
Revenue
32,631
45,893
49,509
35,933
49,029
50,658
54,008
44,307
49,375
42,246
42,750
11,244
11,599
10,819
10,529
9,803
   
Credit Losses Provision
2,741
4,231
5,640
--
--
--
8,739
5,396
5,026
3,393
3,349
910
910
829
897
713
Selling, General, & Admin. Expense
1,126
16,044
16,963
18,587
25,175
30,055
29,544
13,523
13,712
12,307
13,254
7,367
7,922
8,923
-10,535
6,943
   SpecialCharges
--
--
--
8,052
11,076
9,228
729
3,958
3,273
3,693
--
--
--
--
--
--
Other Noninterest Expense
18,863
11,603
12,626
9,715
16,411
11,142
6,669
24,100
25,943
23,016
23,073
--
1,523
-1,466
23,016
--
Operating Income
9,901
14,015
14,281
7,632
7,443
9,462
6,580
-1,422
1,833
930
474
2,967
1,244
2,533
-5,449
2,146
Operating Margin %
30.34
30.54
28.84
21.24
15.18
18.68
12.18
-3.21
3.71
2.20
1.11
26.38
10.72
23.41
-51.75
21.90
   
Other Income (Expense)
--
1
-1
--
--
--
2,421
2,709
2,861
2,601
2,385
43
-78
-544
3,155
-148
   Other Income (Minority Interest)
-688
-1,225
-1,368
-1,345
-1,453
-1,537
-1,473
-1,300
-1,239
-1,203
-1,192
-334
-320
-262
-341
-269
Pre-Tax Income
9,901
14,016
14,280
7,632
7,443
9,462
9,002
1,288
4,694
3,531
2,859
3,010
1,166
1,989
-2,294
1,999
Tax Provision
-2,511
-3,813
-3,997
-673
-1,744
-2,365
-2,967
-995
-2,571
-2,208
-2,265
-992
-504
-979
133
-915
Tax Rate %
25.36
27.20
27.99
8.82
23.42
25.00
32.96
77.29
54.78
62.54
79.23
32.95
43.25
49.22
5.80
45.77
Net Income (Continuing Operations)
6,702
8,978
8,914
6,958
5,700
7,097
6,034
292
2,123
1,322
594
2,018
662
1,010
-2,161
1,084
Net Income (Discontinued Operations)
--
--
--
897
11,002
--
--
--
--
--
--
--
--
--
--
--
Net Income
6,702
8,978
8,914
6,511
15,248
5,560
4,562
-1,008
884
119
-598
1,684
342
748
-2,502
815
Net Margin %
20.54
19.56
18.00
18.12
31.10
10.98
8.45
-2.28
1.79
0.28
-1.40
14.98
2.95
6.91
-23.77
8.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.50
5.21
5.15
3.26
5.17
1.75
1.43
-0.31
0.25
-0.04
-23.27
39.87
-40.14
0.16
-0.63
17.34
EPS (Diluted)
3.38
5.06
4.99
3.16
4.89
1.64
1.37
-0.31
0.24
-0.04
-23.27
39.87
-40.14
0.16
-0.63
17.34
Shares Outstanding (Diluted)
1,980.5
1,773.7
1,787.2
2,050.6
3,108.0
3,370.0
3,332.5
3,358.5
3,667.0
4,156.3
4,112.5
4,066.0
4,145.5
4,104.3
4,156.3
4,112.5
   
Depreciation, Depletion and Amortization
785
1,202
1,350
1,315
1,942
2,100
1,722
1,808
2,085
2,002
2,002
--
--
--
2,002
--
EBITDA
10,686
15,217
15,631
8,947
9,401
11,562
8,303
386
3,918
2,931
474
2,967
1,244
2,533
-5,449
2,146
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
10,131
19,155
15,413
44,605
132,278
154,468
166,911
139,242
74,774
62,121
51,679
94,053
74,530
87,594
62,121
51,679
Money Market Investments
271,705
341,918
369,467
193,691
232,843
321,017
238,736
285,173
305,694
206,186
184,725
310,708
290,920
257,967
206,186
184,725
Net Loan
523,442
615,183
778,021
757,091
748,959
726,585
744,120
763,166
775,219
735,333
753,120
840,889
822,330
786,337
735,333
753,120
Securities & Investments
279,863
947,681
1,276,118
372,382
337,381
429,738
405,257
433,102
431,740
374,152
374,798
425,982
432,795
412,906
374,152
374,798
Accounts Receivable
--
--
--
2,519
3,153
306
583
407
358
523
523
--
--
--
523
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
4,805
4,895
6,046
6,945
9,133
9,579
11,179
6,572
6,162
5,601
5,601
--
6,739
--
5,601
--
Intangible Assets
12,722
14,351
16,742
15,456
14,278
13,568
12,240
12,787
12,578
12,801
12,801
12,877
13,330
13,010
12,801
--
   Goodwill
--
--
--
11,330
--
--
10,448
10,638
10,386
9,905
9,905
--
8,171
--
9,905
--
Other Assets
510,149
14,533
15,152
1,657,802
760,497
668,679
857,243
802,767
592,538
728,332
752,882
577,864
584,227
666,502
728,332
752,882
Total Assets
1,612,816
1,957,715
2,476,959
3,050,490
2,238,521
2,323,939
2,436,271
2,443,216
2,199,064
2,125,049
2,117,203
2,262,372
2,224,871
2,224,316
2,125,049
2,117,203
   
Total Deposits
551,621
160,624
186,349
669,264
649,904
663,158
712,402
756,338
798,057
760,710
103,223
863,364
105,190
822,648
760,710
103,223
Accounts Payable
--
--
--
--
--
20,644
20,053
21,249
22,874
19,474
667,435
--
772,870
--
19,474
667,435
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
180,286
27,076
36,629
369,379
41,909
288,802
202,306
38,801
35,507
33,103
31,966
148,738
32,658
176,147
33,103
31,966
Debt to Equity
5.93
0.70
0.78
6.79
0.55
3.64
2.43
0.48
0.39
0.36
0.35
1.59
0.33
1.82
0.36
0.35
Other liabilities
850,504
1,731,130
2,206,977
1,957,437
1,469,959
1,271,994
1,418,192
1,545,060
1,251,979
1,218,541
1,223,858
1,156,595
1,215,900
1,128,500
1,218,541
1,223,858
Total Liabilities
1,582,411
1,918,830
2,429,955
2,996,080
2,161,773
2,244,598
2,352,953
2,361,447
2,108,417
2,031,829
2,026,481
2,168,696
2,126,618
2,127,295
2,031,829
2,026,481
   
Common Stock
2,832
3,209
3,332
--
4,631
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
15,628
23,900
42,320
35,970
54,943
57,356
58,019
55,677
54,314
49,628
46,801
55,339
56,245
54,881
49,628
46,801
Accumulated other comprehensive income (loss)
2,402
766
1,764
--
2,636
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
9,858
11,427
113
6,010
12,907
14,499
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-315
-416
-525
-257
-227
-1,543
--
--
--
--
--
--
--
--
--
--
Total Equity
30,405
38,885
47,004
54,410
76,748
79,342
83,318
81,769
90,646
93,219
90,722
93,676
98,254
97,021
93,219
90,722
Total Equity to Total Asset
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
9,212
14,016
14,281
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
9,212
14,016
14,281
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
785
1,202
1,350
1,315
1,942
2,100
1,722
1,808
2,085
2,002
2,002
--
--
--
2,002
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
-2,449
-2,550
-2,429
-2,429
--
--
--
-2,429
--
Change In Working Capital
-7,195
2,304
-37,117
36,419
38,347
20,449
26,042
-43,357
-56,286
-28,665
-33,880
--
-5,215
--
-28,665
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
425
-610
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3,564
2,210
-202
11,160
28,250
6,602
17,601
19,553
13,380
10,324
16,542
--
6,218
--
10,324
--
Cash Flow from Operations
6,366
19,733
-21,689
49,319
67,929
29,151
45,365
-21,997
-40,822
-16,340
-15,336
--
1,003
--
-16,340
--
   
Purchase Of Property, Plant, Equipment
-1,013
-157
-1,790
-2,441
-1,867
-2,757
-2,268
-976
-1,205
-1,028
-1,028
--
--
--
-1,028
--
Sale Of Property, Plant, Equipment
--
--
--
1,187
604
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-1,804
-45
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
585
550
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-93,317
-92,478
-54,285
-85,819
-127,305
-119,217
-105,343
-130,528
-150,597
-170,023
-170,023
--
--
--
-170,023
--
Sale Of Investment
89,178
90,481
77,542
76,418
143,765
111,156
104,432
119,181
113,704
189,113
189,113
--
--
--
189,113
--
Net Intangibles Purchase And Sale
--
--
--
-990
-367
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,234
-2,266
20,310
-12,871
19,299
-8,778
-2,983
-11,465
-37,062
16,674
29,302
--
12,628
--
16,674
--
   
Issuance of Stock
--
--
--
14,253
1,255
2,395
64
157
15,504
875
875
--
--
--
875
--
Repurchase of Stock
--
--
--
-257
--
--
-2,328
-1,761
-1,908
-2,590
-2,590
--
--
--
-2,590
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,248
4,178
7,955
6,770
-1,354
1,435
-4,872
-682
-1,187
-429
-429
--
--
--
-429
--
Cash Flow for Dividends
-3,304
-4,350
-5,164
-4,007
-1,028
-2,039
-2,164
-2,305
-2,736
-2,642
-2,642
--
--
--
-2,642
--
Other Financing
-0
0
2,686
2,015
--
--
--
-0
-0
--
-3,726
--
-3,726
--
--
--
Cash Flow from Financing
1,890
1,359
6,777
18,773
-1,073
248
-9,300
-4,591
9,673
-4,786
-8,511
--
-3,726
--
-4,786
--
   
Net Change in Cash
-977
18,825
5,398
46,704
80,894
26,615
28,507
-38,053
-68,211
-4,451
3,120
--
7,570
--
-4,451
--
Capital Expenditure
-1,013
-157
-1,790
-3,431
-2,234
-2,757
-2,268
-976
-1,205
-1,028
--
--
--
--
-1,028
--
Free Cash Flow
5,353
19,575
-23,479
45,889
65,695
26,395
43,097
-22,973
-42,026
-17,368
--
--
--
--
-17,368
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BCS and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK