BGCP has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
BGCP has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 15.7 | -4 | -12.7 |
| EBITDA Growth (%) | 0 | -19.8 | -21.6 |
| Free Cash Flow Growth (%) | 0 | -33.3 | 300 |
| Book Value Growth (%) | -16.6 | 2.4 | -16.1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 2.72 |
2.96 |
2.94 |
3.21 |
3.15 |
11.62 |
5.51 |
5.82 |
12.57 |
6.29 |
7.66 |
1.50 |
1.64 |
3.00 |
1.62 |
1.40 |
| EBITDA per Share | 1.48 |
1.31 |
0.74 |
1.05 |
-0.05 |
1.44 |
0.56 |
0.47 |
0.89 |
0.38 |
0.40 |
0.12 |
0.06 |
0.12 |
0.14 |
0.08 |
| Free Cashflow per Share | 0.80 |
0.87 |
0.24 |
0.10 |
-0.46 |
1.54 |
1.56 |
0.05 |
0.35 |
0.43 |
0.48 |
-0.09 |
0.29 |
-0.01 |
0.21 |
-0.01 |
| Earnings per Share ($) | 0.63 |
0.46 |
0.04 |
0.09 |
-0.64 |
-0.28 |
0.24 |
0.24 |
0.17 |
0.16 |
0.10 |
0.06 |
0.01 |
-- |
0.05 |
0.04 |
| Dividends Per Share | -- |
-- |
-- |
-- |
-- |
0.23 |
0.30 |
0.48 |
0.65 |
0.63 |
0.58 |
0.17 |
0.17 |
0.17 |
0.12 |
0.12 |
| Book Value per Share | 4.73 |
4.80 |
4.73 |
4.98 |
4.63 |
1.78 |
0.96 |
1.04 |
2.72 |
1.19 |
1.04 |
1.24 |
1.17 |
2.08 |
1.12 |
1.04 |
| Month End Stock Price | 23.48 |
12.37 |
7.71 |
8.73 |
11.30 |
2.76 |
4.62 |
8.31 |
5.94 |
3.46 |
4.16 |
7.41 |
5.87 |
4.90 |
3.46 |
4.16 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 13.30 |
9.60 |
0.80 |
1.70 |
-13.90 |
-15.80 |
9.90 |
8.90 |
6.40 |
7.10 |
8.40 |
10.00 |
2.40 |
-0.40 |
16.80 |
8.40 |
| Return on Assets % | 12.10 |
8.30 |
0.70 |
1.50 |
-11.40 |
-2.80 |
1.40 |
1.40 |
1.40 |
1.50 |
1.20 |
1.60 |
0.40 |
-- |
3.60 |
1.20 |
| Return on Capital - Joel Greenblatt % | 756 |
260 |
17.60 |
72.60 |
-40.30 |
31.80 |
-- |
154 |
29.50 |
27.90 |
24.00 |
32.40 |
8.00 |
5.60 |
57.60 |
24.00 |
| Debt to Equity | -- |
-- |
-- |
-- |
0.01 |
0.80 |
0.83 |
0.80 |
1.09 |
1.35 |
1.36 |
1.22 |
1.41 |
1.46 |
1.35 |
1.36 |
| Gross Margin % | 100.00 |
95.10 |
93.50 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Operating Margin % | 41.40 |
29.20 |
3.60 |
10.40 |
-21.40 |
5.30 |
5.50 |
4.30 |
3.70 |
3.20 |
3.10 |
4.80 |
1.00 |
0.80 |
6.00 |
3.10 |
| Net Margin % | 23.00 |
15.50 |
1.30 |
2.70 |
-20.40 |
-2.40 |
1.70 |
1.60 |
1.40 |
1.40 |
1.60 |
2.10 |
0.40 |
-0.10 |
2.90 |
1.60 |
| Days Sales Outstanding | -- |
-- |
-- |
-- |
149 |
115 |
208 |
208 |
151 |
153 |
338 |
237 |
205 |
253 |
140 |
338 |
| Debt to Revenue | -- |
-- |
-- |
-- |
0.01 |
0.12 |
0.14 |
0.14 |
0.24 |
0.26 |
1.00 |
1.01 |
1.01 |
1.01 |
0.94 |
1.00 |
| COGS to Revenue | -- |
0.05 |
0.06 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Interest Exp. to Revenue % | 1.47 |
-- |
4.03 |
5.81 |
6.14 |
-0.58 |
-0.23 |
-0.81 |
-1.31 |
-1.61 |
-1.83 |
-1.36 |
-1.34 |
-1.90 |
-1.79 |
-1.83 |
| Asset Turnover | 0.53 |
0.54 |
0.54 |
0.56 |
0.56 |
1.15 |
0.79 |
0.91 |
1.04 |
1.08 |
0.18 |
0.21 |
0.24 |
0.22 |
0.29 |
0.18 |
| Buyback Ratio | -32.80 |
-12.80 |
-22.40 |
-30.70 |
2.50 |
251 |
-- |
-33.40 |
-11.10 |
-35.70 |
-30.60 |
-99.70 |
-6.10 |
108 |
-9.80 |
-30.60 |
| Dividend Payout Ratio | -- |
-- |
-- |
-- |
-- |
-- |
3.16 |
5.18 |
3.76 |
7.41 |
5.45 |
5.48 |
23.86 |
-- |
-- |
5.45 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 157 |
167 |
153 |
164 |
159 |
1,229 |
1,162 |
1,331 |
1,465 |
1,767 |
1,817 |
395 |
450 |
440 |
482 |
445 |
| Cost of Goods Sold | -- |
8.22 |
9.90 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Profit | 157 |
158 |
143 |
164 |
159 |
1,229 |
1,162 |
1,331 |
1,465 |
1,767 |
1,817 |
395 |
450 |
440 |
482 |
445 |
| Selling, General, &Admin. Expense | 89.57 |
92.62 |
114 |
121 |
166 |
1,164 |
1,038 |
1,201 |
1,316 |
1,612 |
1,657 |
359 |
422 |
400 |
430 |
404 |
| Earnings Before DDA | 85.09 |
73.74 |
38.78 |
53.86 |
-2.53 |
152 |
117 |
107 |
104 |
107 |
102 |
31.43 |
16.69 |
17.11 |
41.49 |
26.27 |
| Depreciation, Depletion and Amortization | 20.21 |
25.16 |
33.30 |
36.70 |
31.48 |
86.93 |
52.97 |
50.18 |
49.28 |
50.99 |
51.04 |
12.52 |
12.24 |
13.50 |
12.73 |
12.57 |
| Operating Income | 64.88 |
48.58 |
5.48 |
17.15 |
-34.01 |
65.30 |
64.49 |
56.92 |
54.36 |
55.74 |
50.52 |
18.91 |
4.45 |
3.61 |
28.76 |
13.70 |
| Interest Income/Expense | 2.31 |
-- |
6.16 |
9.54 |
9.77 |
-7.14 |
-2.67 |
-10.77 |
-19.17 |
-28.38 |
-31.17 |
-5.36 |
-6.04 |
-8.36 |
-8.62 |
-8.15 |
| Net Income | 36.10 |
25.85 |
2.04 |
4.39 |
-32.50 |
-29.71 |
20.03 |
21.16 |
20.14 |
23.86 |
22.67 |
8.19 |
1.96 |
-0.45 |
14.17 |
7.00 |
| Earnings per Share ($) | 0.63 |
0.46 |
0.04 |
0.09 |
-0.64 |
-0.28 |
0.24 |
0.24 |
0.17 |
0.16 |
0.10 |
0.06 |
0.01 |
-- |
0.05 |
0.04 |
| Total Shares Outstanding | 57.50 |
56.32 |
52.07 |
51.26 |
50.47 |
106 |
211 |
229 |
117 |
281 |
318 |
264 |
275 |
147 |
298 |
318 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 229 |
210 |
178 |
188 |
100 |
207 |
476 |
382 |
390 |
424 |
374 |
352 |
412 |
352 |
424 |
374 |
| Accounts Receivable | -- |
-- |
-- |
-- |
65.00 |
387 |
662 |
759 |
607 |
740 |
1,651 |
1,030 |
1,014 |
1,224 |
740 |
1,651 |
| Other Current Assets | -- |
-- |
-- |
-- |
0.00 |
156 |
0.00 |
0.00 |
-- |
-0.00 |
0.00 |
17.36 |
-0.00 |
0.00 |
-0.00 |
0.00 |
| Total Current Assets | 229 |
210 |
178 |
188 |
165 |
750 |
1,137 |
1,142 |
997 |
1,164 |
2,025 |
1,400 |
1,426 |
1,576 |
1,164 |
2,025 |
| Property, Plant and Equipment | 34.47 |
50.61 |
58.29 |
57.21 |
61.26 |
137 |
133 |
133 |
136 |
141 |
140 |
136 |
142 |
141 |
141 |
140 |
| Intangible Assets | 18.93 |
28.05 |
23.54 |
19.13 |
21.01 |
80.57 |
91.03 |
96.46 |
158 |
185 |
183 |
158 |
163 |
163 |
185 |
183 |
| Other Long Term Assets | 15.67 |
21.79 |
20.67 |
28.65 |
36.50 |
101 |
103 |
98.77 |
114 |
149 |
152 |
159 |
144 |
143 |
149 |
152 |
| Total Assets | 298 |
310 |
281 |
293 |
284 |
1,068 |
1,465 |
1,470 |
1,405 |
1,639 |
2,500 |
1,853 |
1,876 |
2,023 |
1,639 |
2,500 |
| Accounts Payable | 19.56 |
24.80 |
17.50 |
15.13 |
23.52 |
291 |
849 |
851 |
559 |
681 |
1,563 |
949 |
930 |
1,104 |
681 |
1,563 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
1.31 |
-- |
-- |
-- |
13.60 |
-- |
-- | 60.00 |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 6.32 |
7.11 |
9.74 |
18.46 |
18.42 |
184 |
9.80 |
4.71 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Current Liabilities | 25.88 |
31.91 |
27.24 |
33.59 |
43.25 |
475 |
859 |
856 |
572 |
681 |
1,563 |
1,009 |
930 |
1,104 |
681 |
1,563 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
150 |
168 |
189 |
332 |
451 |
447 |
338 |
452 |
447 |
451 |
447 |
| Other Long-Term Liabilities | -- |
8.01 |
7.59 |
4.08 |
6.85 |
256 |
236 |
188 |
184 |
172 |
161 |
177 |
173 |
167 |
172 |
161 |
| Total Liabilities | 25.88 |
39.92 |
34.83 |
37.66 |
50.10 |
880 |
1,263 |
1,233 |
1,089 |
1,305 |
2,171 |
1,525 |
1,555 |
1,717 |
1,305 |
2,171 |
| Common Stock | 0.56 |
0.56 |
0.56 |
0.57 |
0.57 |
0.92 |
0.97 |
1.14 |
21.29 |
20.64 |
20.71 |
21.34 |
17.69 |
17.73 |
20.64 |
20.71 |
| Preferred Stock | 0.08 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | -13.26 |
12.59 |
14.63 |
17.52 |
-17.28 |
1.96 |
-2.17 |
-23.62 |
-80.73 |
-147 |
-160 |
-96.12 |
-118 |
-143 |
-147 |
-160 |
| Additional Paid-In Capital | 288 |
294 |
295 |
300 |
313 |
271 |
293 |
367 |
489 |
575 |
584 |
515 |
536 |
546 |
575 |
584 |
| Treasury Stock | -2.09 |
-33.97 |
-62.49 |
-62.60 |
-62.60 |
-81.85 |
-89.76 |
-110 |
-110 |
-110 |
-110 |
-110 |
-110 |
-110 |
-110 |
-110 |
| Total Equity | 272 |
270 |
246 |
255 |
234 |
188 |
202 |
237 |
317 |
334 |
329 |
328 |
320 |
306 |
334 |
329 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 36.10 |
25.85 |
2.04 |
4.39 |
-32.50 |
-29.71 |
40.81 |
45.37 |
38.36 |
35.51 |
34.41 |
11.71 |
4.38 |
0.99 |
18.43 |
10.60 |
| Depreciation, Depletion and Amortization | 20.21 |
25.16 |
33.30 |
36.70 |
31.48 |
86.93 |
52.97 |
50.18 |
49.28 |
50.99 |
51.04 |
12.52 |
12.24 |
13.50 |
12.73 |
12.57 |
| Cash Flow from Others | 0.78 |
13.13 |
-7.67 |
-4.30 |
17.66 |
144 |
281 |
-38.89 |
-2.30 |
84.70 |
105 |
-36.01 |
78.75 |
-2.41 |
44.38 |
-15.65 |
| Cash Flow from Operations | 57.08 |
64.15 |
27.68 |
36.80 |
16.64 |
202 |
375 |
56.67 |
85.34 |
171 |
191 |
-11.79 |
95.37 |
12.08 |
75.55 |
7.52 |
| Investment for Property, Plant & Equipement | -10.94 |
-15.12 |
-15.36 |
-31.72 |
-39.82 |
-38.86 |
-46.08 |
-44.93 |
-44.19 |
-51.37 |
-50.37 |
-11.93 |
-14.54 |
-13.02 |
-11.89 |
-10.93 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-5.00 |
-5.14 |
-4.38 |
-46.70 |
-31.41 |
-30.13 |
-1.50 |
-24.18 |
-- |
-5.73 |
-0.21 |
| Cash Flow from Investing | -25.53 |
-54.38 |
-30.20 |
-28.22 |
-107 |
-96.60 |
-56.52 |
-61.19 |
-92.65 |
-67.98 |
-28.61 |
-50.93 |
-39.14 |
-13.39 |
35.48 |
-11.55 |
| Net Issuance of Stock | 8.95 |
-28.58 |
-28.74 |
1.25 |
0.44 |
-74.73 |
-7.91 |
-4.71 |
3.85 |
12.33 |
4.23 |
11.34 |
0.27 |
-1.07 |
1.80 |
3.24 |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-46.82 |
17.59 |
21.67 |
173 |
-7.40 |
-65.29 |
51.75 |
52.78 |
-6.78 |
-105 |
-6.15 |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-18.60 |
-24.17 |
-92.34 |
-77.24 |
-90.59 |
-56.78 |
-53.43 |
-41.78 |
-45.08 |
49.70 |
-19.61 |
| Other Financing | -- |
-- |
-- |
-0.41 |
-0.31 |
-37.20 |
-42.77 |
-22.11 |
-91.36 |
0.65 |
-14.09 |
-7.59 |
-7.64 |
-1.10 |
16.97 |
-22.33 |
| Cash Flow from Financing | 8.95 |
-28.58 |
-28.74 |
0.84 |
0.13 |
-177 |
-57.27 |
-97.49 |
8.62 |
-85.01 |
-132 |
2.06 |
3.63 |
-54.03 |
-36.67 |
-44.85 |
| Net Change in Cash | 40.50 |
-18.81 |
-31.25 |
9.41 |
-89.99 |
-72.37 |
264 |
-105 |
5.61 |
18.70 |
27.89 |
-59.19 |
57.23 |
-54.45 |
75.10 |
-50.00 |
| Free Cash Flow | 46.14 |
49.02 |
12.32 |
5.07 |
-23.17 |
163 |
329 |
11.74 |
41.15 |
120 |
140 |
-23.72 |
80.83 |
-0.94 |
63.65 |
-3.41 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |