Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.00  13.10  4.70 
EBITDA Growth (%) 10.20  10.70  25.00 
EBIT Growth (%) 11.70  11.20  38.70 
Free Cash Flow Growth (%) 14.10  17.90  69.20 
Book Value Growth (%) 7.50  7.50  12.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
23.90
26.21
31.55
35.96
38.97
35.32
41.57
51.19
55.26
56.75
59.36
15.40
13.63
13.93
16.04
15.76
EBITDA per Share ($)
3.36
3.07
3.97
3.87
4.58
4.72
5.56
6.75
6.69
7.15
8.10
1.95
1.95
1.76
2.28
2.11
EBIT per Share ($)
2.41
2.19
2.41
2.50
3.04
3.44
4.17
4.96
5.00
5.33
6.52
1.43
1.62
1.51
1.79
1.60
Earnings per Share (diluted) ($)
1.33
1.24
1.57
1.37
1.65
2.04
2.55
2.63
2.55
2.73
3.61
0.78
0.85
0.65
1.07
1.04
eps without NRI ($)
1.33
1.24
1.57
1.37
1.65
2.05
2.96
2.64
2.57
2.73
3.61
0.78
0.85
0.65
1.07
1.04
Free Cashflow per Share ($)
1.49
1.22
0.58
1.77
1.65
2.11
1.44
2.99
3.47
3.09
5.28
2.63
2.45
-1.37
1.91
2.29
Dividends Per Share
0.18
0.20
0.20
0.20
0.20
0.20
0.20
0.28
0.40
0.52
0.52
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
4.82
4.10
5.59
6.88
5.74
8.41
8.82
7.60
7.44
8.44
8.82
7.81
8.44
7.75
8.72
8.82
Tangible Book per share ($)
-2.72
-2.15
-3.48
-3.29
-5.88
-4.32
-5.84
-7.82
-9.74
-10.10
-9.41
-10.26
-10.10
-11.08
-10.07
-9.41
Month End Stock Price ($)
21.99
19.86
21.80
22.50
20.80
25.85
34.03
35.71
44.75
51.66
68.61
44.88
51.66
54.81
62.99
64.19
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
31.89
28.05
32.65
22.43
26.31
29.09
30.20
32.44
34.58
35.15
44.47
42.75
42.76
32.81
53.57
48.70
Return on Assets %
7.07
6.16
6.46
4.74
5.16
6.03
6.98
6.25
5.46
5.31
6.71
5.94
6.41
4.81
7.89
7.66
Return on Capital - Joel Greenblatt %
33.20
28.35
25.99
22.79
26.57
27.62
28.26
28.89
26.60
26.99
30.92
26.05
31.28
28.52
32.69
30.77
Debt to Equity
1.53
1.86
2.10
1.76
2.22
1.64
1.85
2.58
2.97
3.01
2.73
3.12
3.01
3.49
2.93
2.73
   
Gross Margin %
18.72
16.49
16.33
15.74
16.15
17.77
18.03
17.96
17.88
18.81
19.70
18.92
20.57
19.63
19.44
19.28
Operating Margin %
10.10
8.35
7.64
6.95
7.81
9.74
10.02
9.70
9.05
9.39
11.00
9.29
11.88
10.83
11.17
10.18
Net Margin %
5.55
4.73
4.98
3.81
4.23
5.78
6.13
5.14
4.62
4.80
6.08
5.06
6.23
4.66
6.68
6.58
   
Total Equity to Total Asset
0.24
0.20
0.20
0.22
0.17
0.24
0.22
0.17
0.15
0.15
0.16
0.15
0.15
0.14
0.16
0.16
LT Debt to Total Asset
0.34
0.34
0.39
0.36
0.33
0.35
0.39
0.37
0.41
0.41
0.40
0.44
0.41
0.43
0.40
0.40
   
Asset Turnover
1.27
1.30
1.30
1.25
1.22
1.04
1.14
1.22
1.18
1.11
1.10
0.29
0.26
0.26
0.30
0.29
Dividend Payout Ratio
0.13
0.16
0.13
0.15
0.12
0.10
0.08
0.11
0.16
0.19
0.14
0.17
0.15
0.20
0.12
0.13
   
Days Sales Outstanding
23.27
23.90
31.94
28.78
21.03
29.09
40.65
35.55
36.13
34.43
39.92
40.94
36.51
41.52
39.73
38.05
Days Accounts Payable
37.39
41.98
48.25
44.76
43.96
38.49
40.87
43.67
48.18
53.02
66.64
49.35
57.46
54.87
55.15
63.17
Days Inventory
48.52
50.52
53.87
56.67
56.77
61.37
57.34
55.58
53.85
55.02
54.23
51.40
57.78
59.68
52.13
50.51
Cash Conversion Cycle
34.40
32.44
37.56
40.69
33.84
51.97
57.12
47.46
41.80
36.43
27.51
42.99
36.83
46.33
36.71
25.39
Inventory Turnover
7.52
7.23
6.78
6.44
6.43
5.95
6.37
6.57
6.78
6.63
6.73
1.78
1.58
1.53
1.75
1.81
COGS to Revenue
0.81
0.84
0.84
0.84
0.84
0.82
0.82
0.82
0.82
0.81
0.80
0.81
0.79
0.80
0.81
0.81
Inventory to Revenue
0.11
0.12
0.12
0.13
0.13
0.14
0.13
0.13
0.12
0.12
0.12
0.46
0.50
0.53
0.46
0.45
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,440
5,751
6,622
7,390
7,562
6,710
7,630
8,631
8,736
8,468
8,534
2,278
1,997
2,007
2,292
2,239
Cost of Goods Sold
4,422
4,803
5,540
6,227
6,340
5,518
6,254
7,081
7,174
6,875
6,853
1,847
1,586
1,613
1,846
1,807
Gross Profit
1,018
949
1,081
1,163
1,221
1,193
1,376
1,550
1,562
1,593
1,682
431
411
394
446
432
Gross Margin %
18.72
16.49
16.33
15.74
16.15
17.77
18.03
17.96
17.88
18.81
19.70
18.92
20.57
19.63
19.44
19.28
   
Selling, General, & Admin. Expense
269
234
287
324
288
309
357
381
386
419
370
143
18
108
111
132
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
200
235
288
326
342
230
255
331
386
379
373
77
155
69
78
71
Operating Income
550
480
506
514
591
654
765
837
791
795
939
212
237
217
256
228
Operating Margin %
10.10
8.35
7.64
6.95
7.81
9.74
10.02
9.70
9.05
9.39
11.00
9.29
11.88
10.83
11.17
10.18
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-104
-97
-134
-149
-138
-117
-149
-177
-180
-184
-139
-47
-18
-40
-41
-40
Other Income (Minority Interest)
-1
-1
-0
-0
-0
-1
-6
-22
-23
-28
-26
-7
-10
-11
-3
-1
Pre-Tax Income
446
364
447
365
453
537
606
660
596
584
739
165
192
144
215
188
Tax Provision
-143
-106
-132
-96
-147
-160
-176
-201
-165
-150
-196
-44
-57
-40
-60
-40
Tax Rate %
32.16
29.21
29.45
26.26
32.55
29.78
28.99
30.51
27.70
25.63
26.56
26.76
29.56
27.48
27.96
21.18
Net Income (Continuing Operations)
302
272
330
281
320
391
549
469
429
435
544
122
135
105
156
148
Net Income (Discontinued Operations)
--
--
--
--
--
-2
-75
-2
-3
0
0
0
--
--
--
--
Net Income
302
272
330
281
320
388
468
444
404
407
519
115
125
94
153
147
Net Margin %
5.55
4.73
4.98
3.81
4.23
5.78
6.13
5.14
4.62
4.80
6.08
5.06
6.23
4.66
6.68
6.58
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.37
1.26
1.60
1.39
1.67
2.07
2.59
2.69
2.61
2.79
3.71
0.80
0.87
0.67
1.10
1.07
EPS (Diluted)
1.33
1.24
1.57
1.37
1.65
2.04
2.55
2.63
2.55
2.73
3.61
0.78
0.85
0.65
1.07
1.04
Shares Outstanding (Diluted)
227.6
219.5
209.9
205.5
194.0
190.0
183.5
168.6
158.1
149.2
142.1
147.9
146.5
144.1
142.9
142.1
   
Depreciation, Depletion and Amortization
215
214
253
281
297
243
266
301
283
300
286
77
76
69
70
71
EBITDA
765
674
834
795
888
897
1,021
1,138
1,058
1,067
1,164
288
286
253
326
299
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
199
61
152
152
127
211
152
166
174
416
190
168
416
175
155
190
  Marketable Securities
--
--
--
--
197
100
103
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
199
61
152
152
324
311
255
166
174
416
190
168
416
175
155
190
Accounts Receivable
347
377
580
583
436
535
850
841
865
799
934
1,022
799
913
998
934
  Inventories, Raw Materials & Components
257
277
446
434
461
426
478
469
427
466
456
442
466
440
460
456
  Inventories, Work In Process
373
423
490
565
513
455
606
644
665
610
562
588
610
693
617
562
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
-41
-47
-47
-46
-49
-47
-51
-49
-46
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
-0
--
0
0
0
0
0
-0
0
-0
-0
-0
0
--
Total Inventories
630
700
935
998
974
881
1,084
1,073
1,044
1,028
973
980
1,028
1,082
1,028
973
Other Current Assets
71
106
95
111
431
535
118
243
256
223
283
255
223
234
238
283
Total Current Assets
1,246
1,244
1,761
1,843
2,165
2,262
2,306
2,322
2,339
2,466
2,379
2,425
2,466
2,404
2,420
2,379
   
  Land And Improvements
82
77
89
92
89
86
95
89
68
68
66
79
68
68
68
66
  Buildings And Improvements
735
701
764
820
799
788
849
881
934
981
965
964
981
981
982
965
  Machinery, Furniture, Equipment
2,157
2,231
2,619
2,914
2,993
2,675
2,946
3,121
3,408
3,648
3,616
3,541
3,648
3,656
3,664
3,616
  Construction In Progress
--
144
215
155
151
133
238
291
241
233
329
283
233
220
273
329
Gross Property, Plant and Equipment
2,975
3,153
3,686
3,981
4,032
3,682
4,127
4,383
4,650
4,929
4,975
4,867
4,929
4,924
4,988
4,975
  Accumulated Depreciation
-1,442
-1,597
-1,810
-2,040
-2,165
-1,931
-2,079
-2,163
-2,374
-2,557
-2,604
-2,507
-2,557
-2,564
-2,604
-2,604
Property, Plant and Equipment
1,532
1,557
1,876
1,941
1,867
1,752
2,048
2,220
2,277
2,372
2,371
2,360
2,372
2,360
2,383
2,371
Intangible Assets
1,700
1,302
1,890
1,985
2,198
2,394
2,523
2,473
2,573
2,635
2,509
2,613
2,635
2,623
2,601
2,509
Other Long Term Assets
--
259
314
252
139
81
51
270
318
346
356
311
346
357
367
356
Total Assets
4,478
4,362
5,841
6,021
6,369
6,488
6,928
7,285
7,507
7,820
7,615
7,709
7,820
7,745
7,771
7,615
   
  Accounts Payable
453
552
732
764
764
582
700
847
947
999
1,251
999
999
970
1,116
1,251
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
222
198
201
238
233
212
258
248
278
241
256
232
241
200
217
256
Accounts Payable & Accrued Expense
675
751
934
1,002
996
794
959
1,096
1,225
1,240
1,507
1,231
1,240
1,170
1,333
1,507
Current Portion of Long-Term Debt
123
116
181
177
303
312
111
447
220
423
307
105
423
413
408
307
DeferredTaxAndRevenue
--
--
--
--
--
83
59
--
--
--
--
--
--
--
--
--
Other Current Liabilities
198
309
340
335
563
241
255
313
241
265
208
235
265
239
233
208
Total Current Liabilities
996
1,176
1,454
1,513
1,862
1,430
1,383
1,856
1,686
1,927
2,022
1,570
1,927
1,821
1,974
2,022
   
Long-Term Debt
1,538
1,473
2,270
2,182
2,107
2,284
2,702
2,697
3,085
3,183
3,009
3,418
3,183
3,358
3,129
3,009
Debt to Equity
1.53
1.86
2.10
1.76
2.22
1.64
1.85
2.58
2.97
3.01
2.73
3.12
3.01
3.49
2.93
2.73
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
116
70
102
183
141
130
219
210
208
286
229
--
286
292
253
229
Other Long-Term Liabilities
741
789
849
800
1,173
1,063
1,106
1,303
1,414
1,224
1,140
1,592
1,224
1,194
1,209
1,140
Total Liabilities
3,391
3,508
4,676
4,678
5,283
4,907
5,410
6,066
6,393
6,620
6,400
6,580
6,620
6,665
6,565
6,400
   
Common Stock
611
--
--
--
788
831
893
942
--
--
--
1,068
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,008
1,246
1,535
1,765
2,047
2,397
2,830
3,228
3,581
3,914
4,288
3,807
3,914
3,989
4,158
4,288
Accumulated other comprehensive income (loss)
33
-101
-30
107
-183
-64
-82
-335
-352
-241
-326
-328
-241
-257
-253
-326
Additional Paid-In Capital
--
634
703
760
--
--
--
--
1,026
1,078
1,119
--
1,078
1,093
1,106
1,119
Treasury Stock
-565
-926
-1,044
-1,290
-1,567
-1,583
-2,123
-2,616
-3,140
-3,552
-3,867
-3,418
-3,552
-3,746
-3,804
-3,867
Total Equity
1,087
853
1,165
1,343
1,086
1,581
1,518
1,219
1,115
1,200
1,215
1,129
1,200
1,080
1,207
1,215
Total Equity to Total Asset
0.24
0.20
0.20
0.22
0.17
0.24
0.22
0.17
0.15
0.15
0.16
0.15
0.15
0.14
0.16
0.16
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
302
272
330
281
320
388
474
466
427
435
544
122
135
105
156
148
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
302
272
330
281
320
388
549
469
429
435
544
122
135
105
156
148
Depreciation, Depletion and Amortization
215
214
253
281
297
243
266
301
283
300
286
77
76
69
70
71
  Change In Receivables
-81
-33
-57
27
37
34
-287
-4
1
80
80
--
80
--
--
--
  Change In Inventory
-60
-72
-132
-41
2
75
-153
28
29
21
21
--
21
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
87
113
122
27
2
-167
108
91
66
15
15
--
15
--
--
--
Change In Working Capital
-4
88
-137
35
-5
-118
-277
94
55
64
294
217
271
-302
94
232
Change In DeferredTax
47
-52
38
-21
20
-24
-29
28
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-25
37
-82
97
-4
71
7
56
86
41
-47
83
-54
-8
26
-11
Cash Flow from Operations
536
559
401
673
628
560
515
948
853
839
1,078
498
428
-136
346
440
   
Purchase Of Property, Plant, Equipment
-196
-292
-280
-309
-307
-158
-250
-444
-305
-378
-319
-109
-69
-61
-74
-115
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-2
-575
-126
-295
-311
-14
-2
-2
--
--
--
--
Sale Of Business
--
--
--
--
--
--
262
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
37
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
7
-9
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-210
-290
-993
-266
-418
-581
-110
-738
-356
-379
-296
-103
-58
-55
-69
-115
   
Issuance of Stock
35
36
38
47
27
32
48
39
53
33
36
11
9
9
9
9
Repurchase of Stock
-85
-394
-84
-258
-327
-37
-554
-513
-547
-432
-475
-76
-140
-203
-54
-78
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-78
2
767
-170
127
148
102
307
78
291
-242
-308
36
161
-233
-206
Cash Flow for Dividends
-39
-43
-41
-41
-38
-37
-36
-46
-62
-75
-73
-19
-18
-19
-18
-18
Other Financing
-1
-12
-0
10
4
-5
-19
-4
-9
-21
3
1
-5
6
-2
4
Cash Flow from Financing
-168
-411
680
-412
-206
101
-460
-217
-487
-204
-751
-392
-118
-45
-299
-289
   
Net Change in Cash
162
-138
91
0
-24
83
-59
14
8
242
21
-1
248
-241
-20
34
Capital Expenditure
-196
-292
-280
-309
-307
-158
-250
-444
-305
-378
-319
-109
-69
-61
-74
-115
Free Cash Flow
340
267
122
365
321
402
265
505
548
461
759
389
359
-198
272
325
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BLL and found 0 Severe Warning Signs, 5 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BLL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK