Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.70  11.10  6.00 
EBITDA Growth (%) 9.90  9.40  6.00 
EBIT Growth (%) 11.40  10.30  10.10 
EPS without NRI Growth (%) 10.60  6.20  20.90 
Free Cash Flow Growth (%) 15.00  18.90  37.10 
Book Value Growth (%) 6.30  6.30  -12.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
26.21
31.55
35.96
38.97
35.32
41.57
51.19
55.26
56.75
60.17
60.17
13.63
13.93
16.04
15.76
14.44
EBITDA per Share ($)
3.07
3.97
3.87
4.58
4.72
5.56
6.75
6.69
7.15
7.63
7.40
1.95
1.76
2.28
2.11
1.25
EBIT per Share ($)
2.19
2.41
2.50
3.04
3.44
4.17
4.96
5.00
5.33
5.89
5.88
1.62
1.51
1.79
1.60
0.98
Earnings per Share (diluted) ($)
1.24
1.57
1.37
1.65
2.04
2.55
2.63
2.55
2.73
3.30
3.30
0.85
0.65
1.07
1.04
0.54
eps without NRI ($)
1.24
1.57
1.37
1.65
2.05
2.96
2.64
2.57
2.73
3.30
3.30
0.85
0.65
1.07
1.04
0.54
Free Cashflow per Share ($)
1.22
0.58
1.77
1.65
2.11
1.44
2.99
3.47
3.09
4.36
4.40
2.45
-1.37
1.91
2.29
1.57
Dividends Per Share
0.20
0.20
0.20
0.20
0.20
0.20
0.28
0.40
0.52
0.52
0.52
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
4.10
5.59
6.88
5.74
8.41
8.82
7.60
7.44
8.62
7.54
7.55
8.62
7.75
8.72
8.82
7.55
Tangible Book per share ($)
-2.15
-3.48
-3.29
-5.88
-4.32
-5.84
-7.82
-9.74
-9.89
-10.38
-10.38
-9.89
-11.08
-10.07
-9.41
-10.38
Month End Stock Price ($)
19.86
21.80
22.50
20.80
25.85
34.03
35.71
44.75
51.66
68.17
69.33
51.66
54.81
62.68
63.27
68.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
28.05
32.65
22.43
26.31
29.09
30.20
32.44
34.58
34.78
41.64
40.81
42.31
32.46
53.57
48.70
27.05
Return on Assets %
6.16
6.46
4.74
5.16
6.03
6.98
6.25
5.46
5.31
6.11
6.10
6.41
4.81
7.89
7.66
4.00
Return on Invested Capital %
13.78
12.20
10.80
11.85
13.05
13.67
14.06
13.54
13.66
15.29
14.63
15.03
13.88
15.92
16.10
11.77
Return on Capital - Joel Greenblatt %
28.35
25.99
22.79
26.57
27.62
28.26
28.89
26.60
26.97
29.72
28.42
31.25
28.50
32.69
30.77
19.73
Debt to Equity
1.86
2.10
1.76
2.22
1.64
1.85
2.58
2.97
2.94
3.07
3.07
2.94
3.49
2.93
2.73
3.07
   
Gross Margin %
16.49
16.33
15.74
16.15
17.77
18.03
17.96
17.88
18.81
19.45
19.45
20.57
19.63
19.44
19.28
19.46
Operating Margin %
8.35
7.64
6.95
7.81
9.74
10.02
9.70
9.05
9.39
9.79
9.79
11.88
10.83
11.17
10.18
6.76
Net Margin %
4.73
4.98
3.81
4.23
5.78
6.13
5.14
4.62
4.80
5.48
5.48
6.23
4.66
6.68
6.58
3.74
   
Total Equity to Total Asset
0.20
0.20
0.22
0.17
0.24
0.22
0.17
0.15
0.16
0.14
0.14
0.16
0.14
0.16
0.16
0.14
LT Debt to Total Asset
0.34
0.39
0.36
0.33
0.35
0.39
0.37
0.41
0.41
0.40
0.40
0.41
0.43
0.40
0.40
0.40
   
Asset Turnover
1.30
1.30
1.25
1.22
1.04
1.14
1.22
1.18
1.11
1.11
1.11
0.26
0.26
0.30
0.29
0.27
Dividend Payout Ratio
0.16
0.13
0.15
0.12
0.10
0.08
0.11
0.16
0.19
0.16
0.16
0.15
0.20
0.12
0.13
0.24
   
Days Sales Outstanding
23.90
31.94
28.78
21.03
29.09
40.65
35.55
36.13
34.43
33.77
33.77
36.51
41.52
39.73
38.05
35.60
Days Accounts Payable
41.98
48.25
44.76
43.96
38.49
40.87
43.67
48.18
53.02
70.85
70.85
57.46
54.87
55.15
63.17
74.70
Days Inventory
50.52
53.87
56.67
56.77
61.37
57.34
55.58
53.85
55.02
54.06
54.22
57.78
59.68
52.13
50.51
55.45
Cash Conversion Cycle
32.44
37.56
40.69
33.84
51.97
57.12
47.46
41.80
36.43
16.98
17.14
36.83
46.33
36.71
25.39
16.35
Inventory Turnover
7.23
6.78
6.44
6.43
5.95
6.37
6.57
6.78
6.63
6.75
6.73
1.58
1.53
1.75
1.81
1.65
COGS to Revenue
0.84
0.84
0.84
0.84
0.82
0.82
0.82
0.82
0.81
0.81
0.81
0.79
0.80
0.81
0.81
0.81
Inventory to Revenue
0.12
0.12
0.13
0.13
0.14
0.13
0.13
0.12
0.12
0.12
0.12
0.50
0.53
0.46
0.45
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
5,751
6,622
7,390
7,562
6,710
7,630
8,631
8,736
8,468
8,570
8,570
1,997
2,007
2,292
2,239
2,032
Cost of Goods Sold
4,803
5,540
6,227
6,340
5,518
6,254
7,081
7,174
6,875
6,904
6,904
1,586
1,613
1,846
1,807
1,637
Gross Profit
949
1,081
1,163
1,221
1,193
1,376
1,550
1,562
1,593
1,667
1,667
411
394
446
432
396
Gross Margin %
16.49
16.33
15.74
16.15
17.77
18.03
17.96
17.88
18.81
19.45
19.45
20.57
19.63
19.44
19.28
19.46
   
Selling, General, & Admin. Expense
234
287
324
288
309
357
381
386
497
547
538
97
108
111
132
187
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
235
288
326
342
230
255
331
386
300
281
290
76
69
78
71
71
Operating Income
480
506
514
591
654
765
837
791
795
839
839
237
217
256
228
137
Operating Margin %
8.35
7.64
6.95
7.81
9.74
10.02
9.70
9.05
9.39
9.79
9.79
11.88
10.83
11.17
10.18
6.76
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-97
-134
-149
-138
-117
-149
-177
-180
-184
-160
-127
-18
-40
-41
-40
-6
Other Income (Expense)
-19
75
--
--
0
-9
--
-15
-28
-33
-66
-28
-33
--
--
-33
Pre-Tax Income
364
447
365
453
537
606
660
596
584
646
646
192
144
215
188
98
Tax Provision
-106
-132
-96
-147
-160
-176
-201
-165
-150
-150
-150
-57
-40
-60
-40
-10
Tax Rate %
29.21
29.45
26.26
32.55
29.78
28.99
30.51
27.70
25.63
23.22
23.22
29.56
27.48
27.96
21.18
10.48
Net Income (Continuing Operations)
272
330
281
320
391
549
469
429
435
498
498
135
105
156
148
88
Net Income (Discontinued Operations)
--
--
--
--
-2
-75
-2
-3
0
--
--
--
--
--
--
--
Net Income
272
330
281
320
388
468
444
404
407
470
470
125
94
153
147
76
Net Margin %
4.73
4.98
3.81
4.23
5.78
6.13
5.14
4.62
4.80
5.48
5.48
6.23
4.66
6.68
6.58
3.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.26
1.60
1.39
1.67
2.07
2.59
2.69
2.61
2.79
3.39
3.40
0.87
0.67
1.10
1.07
0.56
EPS (Diluted)
1.24
1.57
1.37
1.65
2.04
2.55
2.63
2.55
2.73
3.30
3.30
0.85
0.65
1.07
1.04
0.54
Shares Outstanding (Diluted)
219.5
209.9
205.5
194.0
190.0
183.5
168.6
158.1
149.2
142.4
140.8
146.5
144.1
142.9
142.1
140.8
   
Depreciation, Depletion and Amortization
214
253
281
297
243
266
301
283
300
281
281
76
69
70
71
71
EBITDA
674
834
795
888
897
1,021
1,138
1,058
1,067
1,086
1,053
286
253
326
299
175
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
61
152
152
127
211
152
166
174
416
191
191
416
175
155
190
191
  Marketable Securities
--
--
--
197
100
103
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
61
152
152
324
311
255
166
174
416
191
191
416
175
155
190
191
Accounts Receivable
377
580
583
436
535
850
841
865
799
793
793
799
913
998
934
793
  Inventories, Raw Materials & Components
277
446
434
461
426
478
469
427
466
479
479
466
440
460
456
479
  Inventories, Work In Process
423
490
565
513
455
606
644
665
610
579
579
610
693
617
562
579
  Inventories, Inventories Adjustments
--
--
--
--
--
--
-41
-47
-47
-42
-42
-47
-51
-49
-46
-42
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
-0
--
0
0
0
0
0
-0
-0
-0
-0
-0
0
--
-0
Total Inventories
700
935
998
974
881
1,084
1,073
1,044
1,028
1,017
1,017
1,028
1,082
1,028
973
1,017
Other Current Assets
106
95
111
431
535
118
243
256
228
312
312
228
234
238
283
312
Total Current Assets
1,244
1,761
1,843
2,165
2,262
2,306
2,322
2,339
2,471
2,314
2,314
2,471
2,404
2,420
2,379
2,314
   
  Land And Improvements
77
89
92
89
86
95
89
68
68
65
65
68
68
68
66
65
  Buildings And Improvements
701
764
820
799
788
849
881
934
981
973
973
981
981
982
965
973
  Machinery, Furniture, Equipment
2,231
2,619
2,914
2,993
2,675
2,946
3,121
3,408
3,648
3,613
3,613
3,648
3,656
3,664
3,616
3,613
  Construction In Progress
144
215
155
151
133
238
291
241
233
383
383
233
220
273
329
383
Gross Property, Plant and Equipment
3,153
3,686
3,981
4,032
3,682
4,127
4,383
4,650
4,929
5,033
5,033
4,929
4,924
4,988
4,975
5,033
  Accumulated Depreciation
-1,597
-1,810
-2,040
-2,165
-1,931
-2,079
-2,163
-2,374
-2,557
-2,603
-2,603
-2,557
-2,564
-2,604
-2,604
-2,603
Property, Plant and Equipment
1,557
1,876
1,941
1,867
1,752
2,048
2,220
2,277
2,372
2,431
2,431
2,372
2,360
2,383
2,371
2,431
Intangible Assets
1,302
1,890
1,985
2,198
2,394
2,523
2,473
2,573
2,631
2,454
2,454
2,631
2,623
2,601
2,509
2,454
Other Long Term Assets
259
314
252
139
81
51
270
318
346
373
373
346
357
367
356
373
Total Assets
4,362
5,841
6,021
6,369
6,488
6,928
7,285
7,507
7,820
7,571
7,571
7,820
7,745
7,771
7,615
7,571
   
  Accounts Payable
552
732
764
764
582
700
847
947
999
1,340
1,340
999
970
1,116
1,251
1,340
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
198
201
238
233
212
258
248
278
241
270
270
241
200
217
256
270
Accounts Payable & Accrued Expense
751
934
1,002
996
794
959
1,096
1,225
1,240
1,610
1,610
1,240
1,170
1,333
1,507
1,610
Current Portion of Long-Term Debt
116
181
177
303
312
111
447
220
423
175
175
423
413
408
307
175
DeferredTaxAndRevenue
--
--
--
--
83
59
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
309
340
335
563
241
255
313
241
265
222
222
265
239
233
208
222
Total Current Liabilities
1,176
1,454
1,513
1,862
1,430
1,383
1,856
1,686
1,927
2,007
2,007
1,927
1,821
1,974
2,022
2,007
   
Long-Term Debt
1,473
2,270
2,182
2,107
2,284
2,702
2,697
3,085
3,183
2,994
2,994
3,183
3,358
3,129
3,009
2,994
Debt to Equity
1.86
2.10
1.76
2.22
1.64
1.85
2.58
2.97
2.94
3.07
3.07
2.94
3.49
2.93
2.73
3.07
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
70
102
183
141
130
219
210
208
262
153
153
262
292
253
229
153
Other Long-Term Liabilities
789
849
800
1,173
1,063
1,106
1,303
1,414
1,224
1,385
1,385
1,224
1,194
1,209
1,140
1,385
Total Liabilities
3,508
4,676
4,678
5,283
4,907
5,410
6,066
6,393
6,596
6,538
6,538
6,596
6,665
6,565
6,400
6,538
   
Common Stock
--
--
--
788
831
893
942
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,246
1,535
1,765
2,047
2,397
2,830
3,228
3,581
3,948
4,347
4,347
3,948
3,989
4,158
4,288
4,347
Accumulated other comprehensive income (loss)
-101
-30
107
-183
-64
-82
-335
-352
-250
-522
-522
-250
-257
-253
-326
-522
Additional Paid-In Capital
634
703
760
--
--
--
--
1,026
1,078
1,131
1,131
1,078
1,093
1,106
1,119
1,131
Treasury Stock
-926
-1,044
-1,290
-1,567
-1,583
-2,123
-2,616
-3,140
-3,552
-3,923
-3,923
-3,552
-3,746
-3,804
-3,867
-3,923
Total Equity
853
1,165
1,343
1,086
1,581
1,518
1,219
1,115
1,225
1,033
1,033
1,225
1,080
1,207
1,215
1,033
Total Equity to Total Asset
0.20
0.20
0.22
0.17
0.24
0.22
0.17
0.15
0.16
0.14
0.14
0.16
0.14
0.16
0.16
0.14
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
272
330
281
320
388
474
466
427
435
498
498
135
105
156
148
88
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
272
330
281
320
388
549
469
429
435
498
498
135
105
156
148
88
Depreciation, Depletion and Amortization
214
253
281
297
243
266
301
283
300
281
281
76
69
70
71
71
  Change In Receivables
-33
-57
27
37
34
-287
-4
1
80
-152
-152
80
--
--
--
-152
  Change In Inventory
-72
-132
-41
2
75
-153
28
29
21
-24
-24
21
--
--
--
-24
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
113
122
27
2
-167
108
91
66
15
395
395
15
--
--
--
395
Change In Working Capital
88
-137
35
-5
-118
-277
94
55
64
168
168
271
-302
94
232
145
Change In DeferredTax
-52
38
-21
20
-24
-29
28
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
-82
97
-4
71
7
56
86
41
66
66
-54
-8
26
-11
58
Cash Flow from Operations
559
401
673
628
560
515
948
853
839
1,013
1,013
428
-136
346
440
363
   
Purchase Of Property, Plant, Equipment
-292
-280
-309
-307
-158
-250
-444
-305
-378
-391
-391
-69
-61
-74
-115
-141
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-2
-575
-126
-295
-311
-14
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
262
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
37
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
7
-9
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-290
-993
-266
-418
-581
-110
-738
-356
-379
-391
-391
-58
-55
-69
-115
-153
   
Issuance of Stock
36
38
47
27
32
48
39
53
33
37
37
9
9
9
9
10
Repurchase of Stock
-394
-84
-258
-327
-37
-554
-513
-547
-432
-397
-397
-140
-203
-54
-78
-62
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2
767
-170
127
148
102
307
78
291
-418
-418
36
161
-233
-206
-139
Cash Flow for Dividends
-43
-41
-41
-38
-37
-36
-46
-62
-75
-73
-73
-18
-19
-18
-18
-18
Other Financing
-12
-0
10
4
-5
-19
-4
-9
-21
5
5
-5
6
-2
4
-2
Cash Flow from Financing
-411
680
-412
-206
101
-460
-217
-487
-204
-845
-845
-118
-45
-299
-289
-212
   
Net Change in Cash
-138
91
0
-24
83
-59
14
8
242
-225
-225
248
-241
-20
34
2
Capital Expenditure
-292
-280
-309
-307
-158
-250
-444
-305
-378
-391
-391
-69
-61
-74
-115
-141
Free Cash Flow
267
122
365
321
402
265
505
548
461
622
622
359
-198
272
325
222
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BLL and found 0 Severe Warning Signs, 5 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BLL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK