Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.00  13.10  5.60 
EBITDA Growth (%) 10.20  10.70  26.90 
EBIT Growth (%) 11.70  11.20  36.30 
Free Cash Flow Growth (%) 14.10  17.90  174.10 
Book Value Growth (%) 7.40  7.40  23.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
23.90
26.21
31.55
35.96
38.97
35.32
41.57
51.19
55.26
56.75
59.00
14.65
15.40
13.63
13.93
16.04
EBITDA per Share ($)
3.36
3.07
3.97
3.87
4.58
4.72
5.56
6.75
6.69
7.15
8.12
1.67
1.94
2.14
1.76
2.28
EBIT per Share ($)
2.41
2.19
2.41
2.50
3.04
3.44
4.17
4.96
5.00
5.33
6.35
1.35
1.43
1.62
1.51
1.79
Earnings per Share (diluted) ($)
1.33
1.24
1.57
1.37
1.65
2.04
2.55
2.63
2.55
2.73
3.35
0.63
0.78
0.85
0.65
1.07
eps without NRI ($)
1.33
1.24
1.57
1.37
1.65
2.05
2.96
2.64
2.57
2.73
3.35
0.63
0.78
0.85
0.65
1.07
Free Cashflow per Share ($)
1.49
1.22
0.58
1.77
1.65
2.11
1.44
2.99
3.47
3.09
5.62
0.84
2.91
2.17
-1.37
1.91
Dividends Per Share
0.18
0.20
0.20
0.20
0.20
0.20
0.20
0.28
0.40
0.52
0.52
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
4.82
4.10
5.59
6.88
5.74
8.41
8.82
7.60
7.44
8.30
8.66
7.04
7.81
8.30
7.75
8.66
Tangible Book per share ($)
-2.72
-2.15
-3.48
-3.29
-5.88
-4.32
-5.84
-7.82
-9.74
-9.93
-10.00
-10.58
-10.26
-9.93
-11.08
-10.00
Month End Stock Price ($)
21.99
19.86
21.80
22.50
20.80
25.85
34.03
35.71
44.75
51.66
65.97
41.54
44.88
51.66
54.81
62.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
31.89
28.05
32.65
22.43
26.31
29.09
30.20
32.44
34.58
35.15
43.09
36.20
42.75
42.76
32.81
53.57
Return on Assets %
7.07
6.16
6.46
4.74
5.16
6.03
6.98
6.25
5.46
5.31
6.26
4.88
5.94
6.41
4.81
7.89
Return on Capital - Joel Greenblatt %
33.20
28.35
25.99
22.79
26.57
27.62
28.26
28.89
26.60
26.99
29.41
24.16
26.05
31.28
28.52
32.69
Debt to Equity
1.53
1.86
2.10
1.76
2.22
1.64
1.85
2.58
2.97
3.01
2.93
3.73
3.12
3.01
3.49
2.93
   
Gross Margin %
18.72
16.49
16.33
15.74
16.15
17.77
18.03
17.96
17.88
18.81
19.61
18.32
18.92
20.57
19.63
19.44
Operating Margin %
10.10
8.35
7.64
6.95
7.81
9.74
10.02
9.70
9.05
9.39
10.76
9.24
9.29
11.88
10.83
11.17
Net Margin %
5.55
4.73
4.98
3.81
4.23
5.78
6.13
5.14
4.62
4.80
5.67
4.32
5.06
6.23
4.66
6.68
   
Total Equity to Total Asset
0.24
0.20
0.20
0.22
0.17
0.24
0.22
0.17
0.15
0.15
0.16
0.13
0.15
0.15
0.14
0.16
LT Debt to Total Asset
0.34
0.34
0.39
0.36
0.33
0.35
0.39
0.37
0.41
0.41
0.40
0.44
0.44
0.41
0.43
0.40
   
Asset Turnover
1.27
1.30
1.30
1.25
1.22
1.04
1.14
1.22
1.18
1.11
1.10
0.28
0.29
0.26
0.26
0.30
Dividend Payout Ratio
0.13
0.16
0.13
0.15
0.12
0.10
0.08
0.11
0.16
0.19
0.16
0.21
0.17
0.15
0.20
0.12
   
Days Sales Outstanding
23.27
23.90
31.94
28.78
21.03
29.09
40.65
35.55
36.13
34.43
42.49
43.43
40.82
36.41
41.41
39.63
Days Inventory
48.52
50.52
53.87
56.67
56.77
61.37
57.34
55.58
53.85
55.02
55.28
56.76
51.26
57.62
59.52
51.99
Inventory Turnover
7.52
7.23
6.78
6.44
6.43
5.95
6.37
6.57
6.78
6.63
6.60
1.60
1.78
1.58
1.53
1.75
COGS to Revenue
0.81
0.84
0.84
0.84
0.84
0.82
0.82
0.82
0.82
0.81
0.80
0.82
0.81
0.79
0.80
0.81
Inventory to Revenue
0.11
0.12
0.12
0.13
0.13
0.14
0.13
0.13
0.12
0.12
0.12
0.51
0.46
0.50
0.53
0.46
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
5,440
5,751
6,622
7,390
7,562
6,710
7,630
8,631
8,736
8,468
8,573
2,202
2,278
1,997
2,007
2,292
Cost of Goods Sold
4,422
4,803
5,540
6,227
6,340
5,518
6,254
7,081
7,174
6,875
6,892
1,799
1,847
1,586
1,613
1,846
Gross Profit
1,018
949
1,081
1,163
1,221
1,193
1,376
1,550
1,562
1,593
1,681
404
431
411
394
446
Gross Margin %
18.72
16.49
16.33
15.74
16.15
17.77
18.03
17.96
17.88
18.81
19.61
18.32
18.92
20.57
19.63
19.44
   
Selling, General, &Admin. Expense
269
234
287
324
288
309
357
381
386
419
426
103
99
107
108
111
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
765
674
834
795
888
897
1,021
1,138
1,058
1,067
1,179
251
287
314
253
326
   
Depreciation, Depletion and Amortization
215
214
253
281
297
243
266
301
283
300
291
75
77
76
69
70
Other Operating Charges
-200
-235
-288
-326
-342
-230
-255
-331
-386
-379
-333
-97
-120
-66
-69
-78
Operating Income
550
480
506
514
591
654
765
837
791
795
922
204
212
237
217
256
Operating Margin %
10.10
8.35
7.64
6.95
7.81
9.74
10.02
9.70
9.05
9.39
10.76
9.24
9.29
11.88
10.83
11.17
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-104
-97
-134
-149
-138
-117
-149
-177
-180
-184
-172
-48
-46
-46
-40
-41
Other Income (Minority Interest)
-1
-1
-0
-0
-0
-1
-6
-22
-23
-28
-31
-4
-7
-10
-11
-3
Pre-Tax Income
446
364
447
365
453
537
606
660
596
584
716
129
165
192
144
215
Tax Provision
-143
-106
-132
-96
-147
-160
-176
-201
-165
-150
-201
-31
-44
-57
-40
-60
Tax Rate %
32.16
29.21
29.45
26.26
32.55
29.78
28.99
30.51
27.70
25.63
--
23.86
26.76
29.56
27.48
27.96
Net Income (Continuing Operations)
302
272
330
281
320
391
549
469
429
435
517
99
122
135
105
156
Net Income (Discontinued Operations)
--
--
--
--
--
-2
-75
-2
-3
0
0
--
0
--
--
--
Net Income
302
272
330
281
320
388
468
444
404
407
486
95
115
125
94
153
Net Margin %
5.55
4.73
4.98
3.81
4.23
5.78
6.13
5.14
4.62
4.80
5.67
4.32
5.06
6.23
4.66
6.68
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.37
1.26
1.60
1.39
1.67
2.07
2.59
2.69
2.61
2.79
3.44
0.65
0.80
0.87
0.67
1.10
EPS (Diluted)
1.33
1.24
1.57
1.37
1.65
2.04
2.55
2.63
2.55
2.73
3.35
0.63
0.78
0.85
0.65
1.07
Shares Outstanding (Diluted)
227.6
219.5
209.9
205.5
194.0
190.0
183.5
168.6
158.1
149.2
142.9
150.3
147.9
146.5
144.1
142.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
199
61
152
152
127
211
152
166
174
416
155
170
168
416
175
155
  Marketable Securities
--
--
--
--
197
100
103
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
199
61
152
152
324
311
255
166
174
416
155
170
168
416
175
155
Accounts Receivable
347
377
580
583
436
535
850
841
865
799
998
1,051
1,022
799
913
998
  Inventories, Raw Materials & Components
257
277
446
434
461
426
478
469
427
466
460
425
442
466
440
460
  Inventories, Work In Process
373
423
490
565
513
455
606
644
665
610
617
724
588
610
693
617
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
-41
-47
-47
-49
-49
-49
-47
-51
-49
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
-0
--
0
0
0
0
0
-0
0
0
-0
-0
-0
0
Total Inventories
630
700
935
998
974
881
1,084
1,073
1,044
1,028
1,028
1,100
980
1,028
1,082
1,028
Other Current Assets
71
106
95
111
431
535
118
243
256
223
238
298
255
223
234
238
Total Current Assets
1,246
1,244
1,761
1,843
2,165
2,262
2,306
2,322
2,339
2,466
2,420
2,620
2,425
2,466
2,404
2,420
   
  Land And Improvements
82
77
89
92
89
86
95
89
68
68
68
79
79
68
68
68
  Buildings And Improvements
735
701
764
820
799
788
849
881
934
981
982
963
964
981
981
982
  Machinery, Furniture, Equipment
2,157
2,231
2,619
2,914
2,993
2,675
2,946
3,121
3,408
3,648
3,664
3,495
3,541
3,648
3,656
3,664
  Construction In Progress
--
144
215
155
151
133
238
291
241
233
273
232
283
233
220
273
Gross Property, Plant and Equipment
2,975
3,153
3,686
3,981
4,032
3,682
4,127
4,383
4,650
4,929
4,988
4,769
4,867
4,929
4,924
4,988
  Accumulated Depreciation
-1,442
-1,597
-1,810
-2,040
-2,165
-1,931
-2,079
-2,163
-2,374
-2,557
-2,604
-2,463
-2,507
-2,557
-2,564
-2,604
Property, Plant and Equipment
1,532
1,557
1,876
1,941
1,867
1,752
2,048
2,220
2,277
2,372
2,383
2,306
2,360
2,372
2,360
2,383
Intangible Assets
1,700
1,302
1,890
1,985
2,198
2,394
2,523
2,473
2,573
2,635
2,601
2,571
2,613
2,635
2,623
2,601
Other Long Term Assets
--
259
314
252
139
81
51
270
318
346
367
319
311
346
357
367
Total Assets
4,478
4,362
5,841
6,021
6,369
6,488
6,928
7,285
7,507
7,820
7,771
7,816
7,709
7,820
7,745
7,771
   
  Accounts Payable
453
552
732
764
764
582
700
847
947
999
1,116
950
999
999
970
1,116
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
222
198
201
238
233
212
258
248
278
241
217
205
232
241
200
217
Accounts Payable & Accrued Expenses
675
751
934
1,002
996
794
959
1,096
1,225
1,240
1,333
1,155
1,231
1,240
1,170
1,333
Current Portion of Long-Term Debt
123
116
181
177
303
312
111
447
220
423
408
359
105
423
413
408
DeferredTaxAndRevenue
--
--
--
--
--
83
59
--
--
--
--
--
--
--
--
--
Other Current Liabilities
198
309
340
335
563
241
255
313
241
265
233
254
235
265
239
233
Total Current Liabilities
996
1,176
1,454
1,513
1,862
1,430
1,383
1,856
1,686
1,927
1,974
1,767
1,570
1,927
1,821
1,974
   
Long-Term Debt
1,538
1,473
2,270
2,182
2,107
2,284
2,702
2,697
3,085
3,183
3,129
3,473
3,418
3,183
3,358
3,129
Debt to Equity
1.53
1.86
2.10
1.76
2.22
1.64
1.85
2.58
2.97
3.01
2.93
3.73
3.12
3.01
3.49
2.93
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
116
70
102
183
141
130
219
210
208
286
253
--
--
286
292
253
Other Long-Term Liabilities
741
789
849
800
1,173
1,063
1,106
1,303
1,414
1,224
1,209
1,549
1,592
1,224
1,194
1,209
Total Liabilities
3,391
3,508
4,676
4,678
5,283
4,907
5,410
6,066
6,393
6,620
6,565
6,789
6,580
6,620
6,665
6,565
   
Common Stock
611
--
--
--
788
831
893
942
--
--
--
1,056
1,068
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,008
1,246
1,535
1,765
2,047
2,397
2,830
3,228
3,581
3,914
4,158
3,710
3,807
3,914
3,989
4,158
Accumulated other comprehensive income (loss)
33
-101
-30
107
-183
-64
-82
-335
-352
-241
-253
-392
-328
-241
-257
-253
Additional Paid-In Capital
--
634
703
760
--
--
--
--
1,026
1,078
1,106
--
--
1,078
1,093
1,106
Treasury Stock
-565
-926
-1,044
-1,290
-1,567
-1,583
-2,123
-2,616
-3,140
-3,552
-3,804
-3,347
-3,418
-3,552
-3,746
-3,804
Total Equity
1,087
853
1,165
1,343
1,086
1,581
1,518
1,219
1,115
1,200
1,207
1,027
1,129
1,200
1,080
1,207
Total Equity to Total Asset
0.24
0.20
0.20
0.22
0.17
0.24
0.22
0.17
0.15
0.15
0.16
0.13
0.15
0.15
0.14
0.16
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
302
272
330
281
320
388
474
466
427
435
518
99
122
135
105
156
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
302
272
330
281
320
388
549
469
429
435
517
99
122
135
105
156
Depreciation, Depletion and Amortization
215
214
253
281
297
243
266
301
283
300
291
75
77
76
69
70
  Change In Receivables
-81
-33
-57
27
37
34
-287
-4
1
80
80
--
--
80
--
--
  Change In Inventory
-60
-72
-132
-41
2
75
-153
28
29
21
21
--
--
21
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
87
113
122
27
2
-167
108
91
66
15
15
--
--
15
--
--
Change In Working Capital
-4
88
-137
35
-5
-118
-277
94
55
64
279
27
257
230
-302
94
Change In DeferredTax
47
-52
38
-21
20
-24
-29
28
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-25
37
-82
97
-4
71
7
56
86
41
48
38
83
-54
-8
26
Cash Flow from Operations
536
559
401
673
628
560
515
948
853
839
1,136
238
539
387
-136
346
   
Purchase Of Property, Plant, Equipment
-196
-292
-280
-309
-307
-158
-250
-444
-305
-378
-313
-112
-109
-69
-61
-74
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-2
-575
-126
-295
-311
-14
-2
--
-2
--
--
--
Sale Of Business
--
--
--
--
--
--
262
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
37
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
7
-9
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-210
-290
-993
-266
-418
-581
-110
-738
-356
-379
-285
-109
-103
-58
-55
-69
   
Issuance of Stock
35
36
38
47
27
32
48
39
53
33
38
10
11
9
9
9
Repurchase of Stock
-85
-394
-84
-258
-327
-37
-554
-513
-547
-432
-473
-147
-76
-140
-203
-54
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-78
2
767
-170
127
148
102
307
78
291
-344
17
-349
77
161
-233
Cash Flow for Dividends
-39
-43
-41
-41
-38
-37
-36
-46
-62
-75
-74
-19
-19
-18
-19
-18
Other Financing
-1
-12
-0
10
4
-5
-19
-4
-9
-21
-1
-25
1
-5
6
-2
Cash Flow from Financing
-168
-411
680
-412
-206
101
-460
-217
-487
-204
-854
-163
-432
-77
-45
-299
   
Net Change in Cash
162
-138
91
0
-24
83
-59
14
8
242
-14
-39
-1
248
-241
-20
Capital Expenditure
-196
-292
-280
-309
-307
-158
-250
-444
-305
-378
-313
-112
-109
-69
-61
-74
Free Cash Flow
340
267
122
365
321
402
265
505
548
461
823
126
430
318
-198
272
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BLL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK