Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.30  3.10  -0.10 
EBITDA Growth (%) 3.40  4.30  9.10 
EBIT Growth (%) 3.20  3.70  12.90 
EPS without NRI Growth (%) 2.80  8.50  13.20 
Free Cash Flow Growth (%) 2.10  -22.90  -72.40 
Book Value Growth (%) 2.20  2.20  -13.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
32.28
34.06
34.97
37.43
33.92
44.46
50.66
49.46
43.09
42.92
45.73
10.48
12.09
12.26
10.88
10.50
EBITDA per Share ($)
4.33
4.56
4.74
4.65
4.26
5.61
5.61
5.33
5.28
5.98
5.90
1.37
1.36
1.62
1.51
1.41
EBIT per Share ($)
2.98
3.14
2.96
2.39
2.94
3.69
3.50
3.33
3.37
4.03
3.95
0.91
0.77
1.14
1.06
0.98
Earnings per Share (diluted) ($)
1.51
1.65
1.74
1.65
1.38
1.85
1.73
1.66
2.04
1.89
1.89
0.54
0.48
0.65
0.17
0.59
eps without NRI ($)
1.51
1.65
1.74
1.65
1.42
1.83
1.73
1.66
2.05
2.36
2.31
0.54
0.48
0.65
0.61
0.57
Free Cashflow per Share ($)
0.87
1.78
2.18
1.71
3.73
2.34
2.72
2.74
2.25
0.62
0.62
0.59
-0.21
0.22
0.77
-0.16
Dividends Per Share
0.72
0.76
0.84
0.88
0.90
0.92
0.96
1.00
1.04
1.08
1.08
0.26
0.27
0.27
0.27
0.27
Book Value Per Share ($)
12.81
14.04
15.54
13.51
16.67
17.46
15.36
15.90
16.53
14.35
14.35
16.53
16.62
16.97
15.97
14.35
Tangible Book per share ($)
6.29
7.31
8.12
6.73
9.90
6.18
3.02
3.93
4.34
3.02
3.02
4.34
4.40
4.60
4.42
3.02
Month End Stock Price ($)
27.87
33.98
27.38
23.68
29.65
32.66
30.08
33.46
40.96
45.21
48.80
40.96
39.24
40.66
38.02
45.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
12.23
12.50
11.97
11.43
9.35
11.14
10.64
10.78
12.79
12.26
11.82
13.33
11.71
15.61
4.13
15.61
Return on Assets %
5.96
5.87
5.83
5.53
4.36
4.99
4.28
4.09
5.13
4.95
4.77
5.41
4.77
6.34
1.66
6.19
Return on Invested Capital %
9.80
9.73
8.89
7.27
9.71
10.07
7.66
7.19
7.84
9.38
8.96
8.15
6.98
10.07
9.36
9.19
Return on Capital - Joel Greenblatt %
21.64
20.38
17.93
13.96
18.58
20.67
16.37
15.92
16.72
20.42
19.67
18.16
15.43
22.32
20.69
19.81
Debt to Equity
0.63
0.54
0.54
0.51
0.70
0.68
0.99
0.87
0.85
0.94
0.94
0.85
0.87
0.87
0.91
0.94
   
Gross Margin %
19.45
19.14
18.52
17.15
19.92
18.47
17.10
18.44
19.56
19.78
19.21
19.11
17.34
19.79
20.10
19.81
Operating Margin %
9.25
9.21
8.45
6.37
8.68
8.29
6.90
6.72
7.82
9.39
8.66
8.68
6.40
9.33
9.77
9.36
Net Margin %
4.68
4.84
4.98
4.40
4.19
4.24
3.46
3.38
4.75
4.40
4.13
5.18
3.97
5.30
1.55
5.61
   
Total Equity to Total Asset
0.46
0.48
0.49
0.48
0.46
0.44
0.37
0.39
0.41
0.40
0.40
0.41
0.40
0.41
0.40
0.40
LT Debt to Total Asset
0.27
0.24
0.24
0.23
0.31
0.30
0.36
0.34
0.35
0.36
0.36
0.35
0.35
0.35
0.36
0.36
   
Asset Turnover
1.28
1.21
1.17
1.26
1.04
1.18
1.24
1.21
1.08
1.12
1.15
0.26
0.30
0.30
0.27
0.28
Dividend Payout Ratio
0.48
0.46
0.48
0.53
0.65
0.50
0.56
0.60
0.51
0.57
0.46
0.48
0.56
0.42
1.59
0.46
   
Days Sales Outstanding
45.81
44.97
44.83
41.23
48.60
48.14
45.63
45.82
50.18
47.57
44.62
51.74
48.22
49.20
46.70
49.07
Days Accounts Payable
42.73
47.55
47.22
37.67
49.28
50.75
34.39
33.27
36.77
28.53
26.58
37.71
35.23
35.79
33.38
29.44
Days Inventory
52.72
55.12
58.10
53.29
54.13
49.68
54.59
56.94
66.41
64.12
61.85
68.53
58.61
61.85
66.50
63.27
Cash Conversion Cycle
55.80
52.54
55.71
56.85
53.45
47.07
65.83
69.49
79.82
83.16
79.89
82.56
71.60
75.26
79.82
82.90
Inventory Turnover
6.92
6.62
6.28
6.85
6.74
7.35
6.69
6.41
5.50
5.69
5.90
1.33
1.56
1.48
1.37
1.44
COGS to Revenue
0.81
0.81
0.81
0.83
0.80
0.82
0.83
0.82
0.80
0.80
0.81
0.81
0.83
0.80
0.80
0.80
Inventory to Revenue
0.12
0.12
0.13
0.12
0.12
0.11
0.12
0.13
0.15
0.14
0.14
0.61
0.53
0.54
0.58
0.56
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,474
3,639
3,649
3,779
3,515
4,835
5,323
5,139
4,477
4,344
4,630
1,085
1,238
1,242
1,098
1,053
Cost of Goods Sold
2,798
2,943
2,973
3,131
2,814
3,942
4,413
4,192
3,601
3,484
3,741
878
1,023
996
878
844
Gross Profit
676
697
676
648
700
893
910
948
875
859
890
207
215
246
221
209
Gross Margin %
19.45
19.14
18.52
17.15
19.92
18.47
17.10
18.44
19.56
19.78
19.21
19.11
17.34
19.79
20.10
19.81
   
Selling, General, & Admin. Expense
331
336
342
343
371
459
483
507
494
417
448
104
123
120
105
101
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
24
25
26
25
24
34
39
42
41
44
48
10
13
13
11
11
Other Operating Expense
0
--
0
39
--
-1
21
54
-9
-9
-7
-2
-0
-3
-2
-2
Operating Income
321
335
308
241
305
401
367
346
350
408
401
94
79
116
107
99
Operating Margin %
9.25
9.21
8.45
6.37
8.68
8.29
6.90
6.72
7.82
9.39
8.66
8.68
6.40
9.33
9.77
9.36
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-39
-49
-50
-39
-42
-74
-77
-71
-68
-61
-61
-18
-17
-17
-14
-13
Other Income (Minority Interest)
-6
-4
-4
-6
-5
-6
-3
--
--
--
--
--
--
--
--
--
Pre-Tax Income
276
286
286
269
240
327
292
279
290
364
357
78
75
100
95
87
Tax Provision
-114
-110
-104
-96
-88
-118
-105
-105
-97
-125
-123
-28
-26
-35
-33
-30
Tax Rate %
41.20
38.31
36.49
35.86
36.54
35.93
35.90
37.62
33.55
34.26
34.45
35.51
34.31
34.40
34.92
34.10
Net Income (Continuing Operations)
163
176
182
172
153
210
187
174
193
239
234
50
49
66
62
57
Net Income (Discontinued Operations)
--
--
--
--
--
2
--
--
20
-48
-43
6
--
--
-45
2
Net Income
163
176
182
166
147
205
184
174
213
191
191
56
49
66
17
59
Net Margin %
4.68
4.84
4.98
4.40
4.19
4.24
3.46
3.38
4.75
4.40
4.13
5.18
3.97
5.30
1.55
5.61
   
Preferred dividends
--
--
--
--
--
--
--
--
0
--
--
--
--
--
--
--
EPS (Basic)
1.53
1.68
1.76
1.67
1.38
1.85
1.73
1.67
2.06
1.91
1.91
0.55
0.48
0.66
0.17
0.60
EPS (Diluted)
1.51
1.65
1.74
1.65
1.38
1.85
1.73
1.66
2.04
1.89
1.89
0.54
0.48
0.65
0.17
0.59
Shares Outstanding (Diluted)
107.6
106.8
104.3
101.0
103.6
108.8
105.1
103.9
103.9
101.2
100.3
103.6
102.4
101.3
100.9
100.3
   
Depreciation, Depletion and Amortization
151
152
159
162
159
210
220
204
190
181
181
47
48
47
44
42
EBITDA
466
487
495
470
442
611
589
554
548
605
598
142
139
165
153
141
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
91
112
147
43
1,066
60
110
114
142
47
47
142
152
127
126
47
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
91
112
147
43
1,066
60
110
114
142
47
47
142
152
127
126
47
Accounts Receivable
436
448
448
427
468
638
665
645
615
566
566
615
654
670
562
566
  Inventories, Raw Materials & Components
161
170
170
161
140
250
225
211
216
194
194
216
218
225
204
194
  Inventories, Work In Process
276
316
329
293
281
458
421
451
433
382
382
433
448
459
391
382
  Inventories, Inventories Adjustments
-16
-19
-20
-19
-22
-34
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
-0
-0
-0
0
-0
0
--
--
--
--
--
--
--
0
--
--
Total Inventories
421
468
479
436
399
674
646
662
649
576
576
649
666
684
595
576
Other Current Assets
40
65
63
77
73
95
128
104
99
99
99
99
111
114
368
99
Total Current Assets
988
1,094
1,137
983
2,005
1,467
1,549
1,525
1,505
1,288
1,288
1,505
1,583
1,594
1,651
1,288
   
  Land And Improvements
44
51
52
44
46
80
75
78
74
62
62
74
--
--
--
62
  Buildings And Improvements
419
448
482
467
490
591
608
623
624
552
552
624
--
--
--
552
  Machinery, Furniture, Equipment
1,488
1,514
1,609
1,500
1,575
1,867
1,810
1,800
1,841
1,697
1,697
1,841
--
--
--
1,697
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,951
2,012
2,144
2,010
2,111
2,538
2,494
2,501
2,539
2,310
2,310
2,539
--
--
--
2,310
  Accumulated Depreciation
-807
-836
-895
-875
-953
-997
-1,053
-1,150
-1,255
-1,167
-1,167
-1,255
--
--
--
-1,167
Property, Plant and Equipment
1,144
1,176
1,248
1,135
1,157
1,541
1,441
1,351
1,284
1,143
1,143
1,284
1,243
1,236
1,129
1,143
Intangible Assets
687
706
746
676
732
1,214
1,271
1,236
1,243
1,132
1,132
1,243
1,233
1,236
1,154
1,132
Other Long Term Assets
146
64
60
28
34
64
60
74
79
53
53
79
89
87
87
53
Total Assets
2,965
3,039
3,191
2,822
3,929
4,286
4,320
4,186
4,110
3,615
3,615
4,110
4,148
4,153
4,021
3,615
   
  Accounts Payable
328
383
385
323
380
548
416
382
363
272
272
363
395
391
321
272
  Total Tax Payable
--
--
--
1
24
21
24
34
32
23
23
32
57
31
42
23
  Other Accrued Expense
93
105
82
8
90
103
96
108
100
87
87
100
84
96
85
87
Accounts Payable & Accrued Expense
420
488
467
332
494
672
536
524
495
382
382
495
536
518
448
382
Current Portion of Long-Term Debt
54
68
68
27
31
3
15
9
15
31
31
15
19
16
18
31
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
0
-0
63
--
--
131
110
92
68
68
92
91
82
160
68
Total Current Liabilities
474
555
535
422
525
675
682
643
602
481
481
602
645
616
626
481
   
Long-Term Debt
790
722
775
660
1,228
1,284
1,555
1,418
1,421
1,316
1,316
1,421
1,442
1,465
1,433
1,316
Debt to Equity
0.63
0.54
0.54
0.51
0.70
0.68
0.99
0.87
0.85
0.94
0.94
0.85
0.87
0.87
0.91
0.94
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
168
134
156
112
135
158
176
484
402
385
385
402
385
377
367
385
Other Long-Term Liabilities
182
155
163
282
238
289
326
0
--
-0
-0
--
-0
-0
0
-0
Total Liabilities
1,615
1,567
1,629
1,476
2,125
2,406
2,738
2,545
2,425
2,182
2,182
2,425
2,471
2,458
2,426
2,182
   
Common Stock
12
12
12
12
13
13
13
13
13
13
13
13
13
13
13
13
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,338
1,432
1,524
1,599
1,650
1,752
1,833
1,901
2,005
2,087
2,087
2,005
2,027
2,065
2,055
2,087
Accumulated other comprehensive income (loss)
33
29
171
-112
72
91
-91
-113
-99
-292
-292
-99
-87
-71
-163
-292
Additional Paid-In Capital
267
317
327
346
567
568
532
545
548
560
560
548
551
555
557
560
Treasury Stock
-300
-318
-472
-498
-498
-544
-705
-705
-783
-935
-935
-783
-826
-867
-867
-935
Total Equity
1,349
1,472
1,562
1,347
1,804
1,880
1,582
1,641
1,685
1,433
1,433
1,685
1,677
1,695
1,595
1,433
Total Equity to Total Asset
0.46
0.48
0.49
0.48
0.46
0.44
0.37
0.39
0.41
0.40
0.40
0.41
0.40
0.41
0.40
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
163
176
182
172
153
212
187
174
213
191
191
56
49
66
17
59
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
163
176
182
172
153
212
187
174
213
191
191
56
49
66
17
59
Depreciation, Depletion and Amortization
151
152
159
162
159
210
220
204
190
181
181
47
48
47
44
42
  Change In Receivables
-13
10
32
-25
17
-19
-45
9
8
-69
-69
8
--
--
--
-69
  Change In Inventory
-1
-31
12
9
68
-92
15
-20
-0
-48
-48
-0
--
--
--
-48
  Change In Prepaid Assets
1
-24
5
-21
--
--
--
24
4
-4
-4
4
--
--
--
-4
  Change In Payables And Accrued Expense
-9
37
-22
-29
51
48
-12
-5
-17
-4
-4
-17
--
--
--
-4
Change In Working Capital
-59
-0
46
-74
144
-74
-65
-21
-28
-168
-168
38
-65
-57
17
-63
Change In DeferredTax
2
-8
6
16
5
8
24
9
2
-1
-1
-12
-13
-2
-4
18
Stock Based Compensation
--
--
--
18
19
18
16
18
16
12
12
1
4
4
2
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
24
28
14
-0
-4
-5
39
38
-20
32
32
-19
-10
-1
45
-2
Cash Flow from Operations
280
349
406
294
476
368
421
421
373
248
248
111
13
58
121
57
   
Purchase Of Property, Plant, Equipment
-187
-159
-179
-121
-89
-113
-135
-136
-140
-185
-185
-50
-34
-36
-43
-73
Sale Of Property, Plant, Equipment
5
3
11
2
11
2
4
5
14
10
10
3
3
5
0
2
Purchase Of Business
--
--
--
--
-30
-1,180
-153
-19
-60
--
-3
-3
--
--
--
--
Sale Of Business
--
--
--
--
--
75
--
--
30
216
216
-0
80
--
--
136
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-420
-166
-168
-118
-109
-1,215
-284
-151
-156
41
41
-50
49
-31
-43
66
   
Issuance of Stock
--
--
--
--
203
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-49
-18
-154
-27
--
-46
-161
--
-77
-152
-152
-42
-43
-41
--
-68
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
275
-66
35
-145
548
21
276
-157
13
-103
-103
-2
18
19
-28
-113
Cash Flow for Dividends
-77
-82
-90
-91
-97
-102
-102
-104
-108
-108
-108
-27
-28
-27
-27
-27
Other Financing
1
1
-9
-2
-3
-27
-93
-5
-13
-7
-7
0
-1
-6
0
0
Cash Flow from Financing
150
-165
-217
-264
651
-153
-80
-266
-185
-371
-371
-70
-53
-55
-55
-207
   
Net Change in Cash
-3
21
35
-104
1,022
-1,005
49
4
28
-95
-95
-14
11
-25
-1
-79
Capital Expenditure
-187
-159
-179
-121
-89
-113
-135
-136
-140
-185
-185
-50
-34
-36
-43
-73
Free Cash Flow
93
190
227
173
387
255
286
285
233
63
63
61
-21
22
78
-16
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of BMS and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

BMS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK