Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.3  -3.4  -7.4 
EBITDA Growth (%) -234.3 
Free Cash Flow Growth (%) -4166.7 
Book Value Growth (%) -5.4  -5.4  -60.1 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
14.69
15.45
16.49
17.20
16.94
19.94
17.18
16.16
17.38
16.71
16.36
4.35
4.77
3.55
4.05
3.99
EBITDA per Share
1.59
1.82
1.79
1.33
1.08
-0.10
-0.20
-1.38
0.78
-0.47
-0.94
-0.02
0.27
-0.50
-0.21
-0.50
Free Cashflow per Share
0.42
0.08
0.62
0.03
0.78
-0.32
0.72
-0.63
0.23
-0.84
-1.22
-0.70
0.28
-0.62
0.14
-1.02
Earnings per Share ($)
0.75
0.83
0.83
0.51
0.40
-0.53
-0.68
-1.76
0.16
-0.90
-2.16
-0.09
0.08
-0.49
-0.37
-1.38
Book Value per Share
4.43
5.30
6.13
7.18
6.19
5.94
5.49
3.78
3.94
2.91
1.54
3.86
3.93
3.45
2.60
1.54
Month End Stock Price
13.89
18.02
17.32
25.24
9.34
2.02
4.57
4.44
6.19
2.42
4.22
7.00
4.60
3.19
2.42
4.22
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
17.00
15.70
13.50
7.10
6.50
-9.00
-12.40
-46.40
4.10
-30.90
-358
-9.60
8.00
-57.20
-56.80
-358
Return on Assets %
11.50
10.10
8.90
5.20
4.40
-6.00
-7.80
-26.10
2.50
-16.20
-129
-6.00
5.20
-33.60
-29.60
-129
Return on Capital - Joel Greenblatt %
60.90
36.10
31.60
16.10
12.10
-20.40
-36.40
-93.40
9.50
-60.50
-132
-24.00
22.00
-108
-89.60
-132
Debt to Equity
--
--
--
--
0.06
0.06
0.04
0.04
--
--
--
--
--
--
--
--
   
Gross Margin %
44.20
45.10
45.60
47.70
46.30
41.30
39.90
38.20
43.10
37.40
30.60
39.60
42.80
32.00
34.00
30.60
Operating Margin %
8.30
8.40
7.50
4.20
2.70
-4.50
-6.50
-13.10
1.00
-6.00
-15.50
-3.60
2.70
-17.70
-8.20
-15.50
Net Margin %
5.10
5.40
5.00
3.00
2.40
-2.70
-4.00
-10.90
0.90
-5.40
-34.60
-2.20
1.70
-13.90
-9.10
-34.60
   
Days Sales Outstanding
7.80
9.70
7.90
6.30
6.40
13.40
11.40
5.10
5.80
3.90
5.20
5.70
3.90
5.00
3.60
5.20
Days Inventory
80.80
86.80
82.50
87.10
75.60
52.20
45.90
45.10
63.20
55.30
65.90
73.60
57.50
69.60
48.20
65.90
Inventory Turnover
4.50
4.20
4.40
4.20
4.80
7.00
8.00
8.10
5.80
6.60
1.40
1.20
1.60
1.30
1.90
1.40
   
Debt to Revenue
--
--
--
--
0.02
0.02
0.01
0.01
--
--
--
--
--
--
--
--
COGS to Revenue
0.56
0.55
0.54
0.52
0.54
0.59
0.60
0.62
0.57
0.63
0.69
0.60
0.57
0.68
0.66
0.69
Inventory to Revenue
0.12
0.13
0.12
0.13
0.11
0.08
0.08
0.08
0.10
0.10
0.50
0.49
0.36
0.52
0.35
0.50
Interest Exp. to Revenue %
0.12
0.18
0.40
0.90
0.84
0.17
0.02
0.01
0.01
0.03
0.02
0.03
0.04
0.04
0.02
0.02
   
Asset Turnover
2.25
1.87
1.77
1.75
1.84
2.22
1.98
2.40
2.65
3.00
0.93
0.67
0.76
0.60
0.82
0.93
Buyback Ratio
-52.60
-36.20
-4.40
-72.20
-8.60
7.90
--
--
-1.10
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
216
247
266
279
274
266
220
207
224
224
222
56.00
61.63
45.79
60.79
53.51
Cost of Goods Sold
121
136
145
146
147
156
132
128
127
140
144
33.80
35.25
31.13
40.12
37.11
Gross Profit
95.53
112
121
133
127
110
87.79
78.86
96.42
83.91
78.11
22.20
26.38
14.66
20.67
16.40
   
Selling, General, &Admin. Expense
77.62
90.69
101
116
120
119
97.51
95.89
93.45
96.23
96.69
24.22
24.71
22.77
24.53
24.68
Earnings Before DDA
23.48
29.10
28.85
21.52
17.56
-1.28
-2.53
-17.68
10.03
-6.26
-12.71
-0.20
3.49
-6.46
-3.09
-6.65
   
Depreciation, Depletion and Amortization
5.57
8.23
8.84
9.89
10.25
10.56
11.86
9.42
7.78
7.18
6.99
1.82
1.81
1.65
1.89
1.63
   
Operating Income
17.91
20.87
20.01
11.63
7.31
-11.84
-14.39
-27.10
2.25
-13.44
-19.70
-2.02
1.68
-8.11
-4.98
-8.29
Interest Income/Expense
0.26
0.44
1.07
2.52
2.30
0.46
0.03
0.03
0.02
0.07
0.06
0.02
0.02
0.02
0.01
0.01
Net Income
11.09
13.30
13.41
8.27
6.52
-7.12
-8.69
-22.43
2.08
-12.08
-29.38
-1.21
1.03
-6.38
-5.53
-18.51
   
Earnings per Share ($)
0.75
0.83
0.83
0.51
0.40
-0.53
-0.68
-1.76
0.16
-0.90
-2.16
-0.09
0.08
-0.49
-0.37
-1.38
Total Shares Outstanding
14.72
16.00
16.15
16.22
16.20
13.33
12.80
12.78
12.88
13.42
13.41
12.87
12.93
12.89
15.03
13.41
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
36.63
42.72
53.27
61.46
50.13
29.99
35.52
25.53
29.52
15.37
4.66
17.72
21.35
13.38
15.37
4.66
Accounts Receivable
4.61
6.55
5.73
4.79
4.79
9.78
6.85
2.91
3.57
2.38
3.07
3.48
2.63
2.54
2.38
3.07
Inventory
26.72
32.30
32.79
34.83
30.55
22.32
16.60
15.79
22.08
21.25
26.89
27.33
22.27
23.81
21.25
26.89
Other Current Assets
2.18
2.52
5.47
7.22
2.47
1.79
6.44
7.53
1.57
5.22
2.13
5.35
5.52
5.07
5.22
2.13
Total Current Assets
70.15
84.08
97.26
108
87.93
63.89
65.41
51.76
56.73
44.23
36.76
53.87
51.76
44.80
44.23
36.76
   
Property, Plant and Equipment
25.01
47.12
52.76
50.45
49.30
43.32
31.71
24.75
18.94
20.18
19.81
19.37
20.17
20.52
20.18
19.81
Intangible Assets
--
--
--
--
11.51
10.40
9.19
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
Other Long Term Assets
0.87
0.83
0.86
0.44
0.38
1.92
4.68
9.38
8.88
10.12
0.64
9.73
9.04
10.71
10.12
0.64
Total Assets
96.03
132
151
159
149
120
111
85.99
84.65
74.63
57.31
83.07
81.07
76.13
74.63
57.31
   
Accounts Payable
29.11
30.61
33.47
24.91
26.67
19.17
22.08
21.97
22.36
26.81
26.53
21.03
18.69
20.82
26.81
26.53
Current Portion of Long-Term Debt
--
--
--
--
1.59
1.26
1.41
1.52
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
0.21
1.04
1.17
1.18
--
0.21
Total Current Liabilities
29.11
30.61
33.47
24.91
28.26
20.42
23.48
23.49
22.36
26.81
26.73
22.06
19.86
22.00
26.81
26.73
   
Long-Term Debt
--
--
--
--
4.35
3.14
1.43
0.32
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1.78
16.58
18.41
17.82
16.26
16.80
15.81
13.87
11.49
8.78
9.87
11.27
10.39
9.63
8.78
9.87
Total Liabilities
30.89
47.19
51.89
42.72
48.86
40.36
40.71
37.68
33.85
35.58
36.60
33.33
30.24
31.63
35.58
36.60
   
Common Stock
0.10
0.16
0.16
0.16
0.16
0.16
0.16
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.17
0.17
Retained Earnings
36.68
49.98
63.38
71.65
78.18
71.05
62.36
39.93
42.01
29.93
11.43
40.80
41.83
35.46
29.93
11.43
Additional Paid-In Capital
28.36
34.71
35.46
44.65
46.14
47.16
47.56
48.02
48.42
48.74
48.91
48.57
48.63
48.67
48.74
48.91
Treasury Stock
--
--
--
--
-24.21
-39.21
-39.80
-39.80
-39.80
-39.80
-39.80
-39.80
-39.80
-39.80
-39.80
-39.80
Total Equity
65.14
84.84
99.00
116
100
79.16
70.28
48.31
50.80
39.04
20.71
49.74
50.83
44.50
39.04
20.71
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
11.09
13.30
13.41
8.27
6.52
-7.12
-8.69
-22.43
2.08
-12.08
-29.38
-1.21
1.03
-6.38
-5.53
-18.51
Depreciation, Depletion and Amortization
5.57
8.23
8.84
9.89
10.25
10.56
11.86
9.42
7.78
7.18
6.99
1.82
1.81
1.65
1.89
1.63
Cash Flow from Others
1.47
1.45
3.24
-5.49
13.66
2.96
8.00
8.39
-4.09
2.65
15.42
-7.88
3.94
-1.11
7.70
4.89
Cash Flow from Operations
18.13
22.98
25.48
12.67
30.43
6.40
11.16
-4.63
5.77
-2.25
-6.97
-7.27
6.78
-5.83
4.06
-11.98
   
Investment for Property, Plant & Equipement
-11.95
-21.75
-15.49
-12.25
-17.80
-10.67
-1.98
-3.45
-2.82
-8.97
-8.99
-1.71
-3.15
-2.15
-1.96
-1.73
Cash Flow from Investing
-17.30
-27.88
-26.14
-17.82
-18.60
7.06
-8.32
4.74
13.67
-7.90
-2.08
-4.53
-3.16
1.87
-2.08
1.29
   
Net Issuance of Stock
5.83
4.82
0.59
5.97
-23.65
-14.44
-0.59
--
0.02
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
-0.40
-1.59
-1.57
-1.02
-1.56
--
--
--
--
--
--
--
Other Financing
-0.06
0.04
-0.03
1.79
0.09
0.16
0.00
--
-0.00
--
--
--
--
--
--
--
Cash Flow from Financing
5.77
4.86
0.56
7.76
-23.95
-15.86
-2.16
-1.02
-1.54
--
--
--
--
--
--
--
   
Net Change in Cash
6.60
-0.04
-0.10
2.61
-12.12
-2.41
0.68
-0.91
17.90
-10.15
-9.05
-11.80
3.62
-3.96
1.99
-10.70
   
Free Cash Flow
6.18
1.23
9.99
0.42
12.63
-4.28
9.18
-8.07
2.95
-11.22
-15.96
-8.97
3.63
-7.98
2.10
-13.71
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

CACH Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK