Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.10  2.80  1.10 
EBITDA Growth (%) 1.20  -14.10  -53.50 
EBIT Growth (%) 0.80  -16.70  -53.30 
Free Cash Flow Growth (%) 4.90  -10.60  293.80 
Book Value Growth (%) -0.60  2.30  -19.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
3.80
4.12
4.58
4.63
3.84
5.55
6.07
6.65
7.06
5.87
6.08
3.28
3.72
2.80
3.16
2.92
EBITDA per Share ($)
0.58
0.59
0.58
0.79
0.66
0.99
1.14
1.21
1.10
0.47
0.44
0.55
0.54
0.45
0.03
0.41
EBIT per Share ($)
0.47
0.51
0.53
0.69
0.60
0.93
1.09
0.88
0.95
0.40
0.40
0.40
0.54
0.37
0.04
0.36
Earnings per Share (diluted) ($)
0.30
0.32
0.29
0.36
0.35
0.55
0.66
0.81
0.63
0.09
0.07
0.33
0.29
0.26
-0.16
0.22
eps without NRI ($)
0.31
0.32
0.30
0.43
0.35
0.55
0.66
0.81
0.63
0.09
0.07
0.34
0.29
0.26
-0.16
0.23
Free Cashflow per Share ($)
0.18
0.13
0.20
0.26
0.14
0.55
0.28
0.39
0.18
0.39
0.56
-0.02
0.20
-0.02
0.41
0.15
Dividends Per Share
0.20
0.22
0.24
0.31
0.22
0.40
0.48
0.50
0.32
0.51
0.52
0.31
--
0.30
0.22
0.30
Book Value Per Share ($)
3.36
1.43
1.53
1.68
1.26
1.95
2.42
2.79
2.86
2.01
2.05
2.77
2.86
2.51
2.01
2.05
Tangible Book per share ($)
3.36
0.94
1.02
1.08
0.78
1.26
1.64
1.96
1.99
1.63
1.64
1.94
1.99
1.75
1.62
1.64
Month End Stock Price ($)
6.33
5.70
6.13
8.28
6.37
10.42
11.17
11.67
14.04
10.70
7.57
13.77
14.04
11.66
10.70
8.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
9.29
13.95
19.91
22.62
23.70
34.35
30.13
31.25
22.48
3.81
3.03
24.07
20.83
19.34
-13.98
22.06
Return on Assets %
4.77
5.68
5.42
6.59
6.92
9.62
9.58
10.69
7.24
1.10
0.86
8.15
6.73
6.03
-4.05
5.92
Return on Capital - Joel Greenblatt %
31.79
30.89
28.49
35.86
31.76
47.23
43.90
30.66
30.63
13.37
13.31
26.18
33.60
23.28
2.73
24.70
Debt to Equity
0.59
1.62
1.60
1.30
1.75
1.54
1.07
1.14
1.34
1.79
1.72
1.23
1.34
1.45
1.79
1.72
   
Gross Margin %
46.75
43.50
43.76
45.55
46.80
46.47
46.04
44.49
44.53
43.83
43.39
44.32
44.72
44.49
43.26
43.54
Operating Margin %
12.31
12.37
11.56
14.96
15.63
16.81
17.93
13.18
13.43
6.82
6.52
12.29
14.45
13.28
1.28
12.18
Net Margin %
8.00
7.85
6.44
7.84
9.19
9.94
10.84
12.24
8.98
1.58
1.09
10.22
7.88
9.25
-4.99
7.67
   
Total Equity to Total Asset
0.52
0.27
0.27
0.31
0.27
0.29
0.35
0.34
0.31
0.26
0.27
0.34
0.31
0.32
0.26
0.27
LT Debt to Total Asset
0.23
0.33
0.39
0.37
0.46
0.33
0.35
0.37
0.36
0.36
0.40
0.38
0.36
0.40
0.36
0.40
   
Asset Turnover
0.60
0.72
0.84
0.84
0.75
0.97
0.88
0.87
0.81
0.69
0.79
0.40
0.43
0.33
0.41
0.39
Dividend Payout Ratio
0.64
0.67
0.82
0.86
0.62
0.72
0.73
0.62
0.50
5.50
7.82
0.93
--
1.16
--
1.34
   
Days Sales Outstanding
53.85
56.85
56.37
63.20
58.36
62.81
61.41
65.25
68.42
69.14
55.77
28.17
32.33
29.20
32.01
28.96
Days Inventory
81.07
78.58
87.47
100.60
132.60
100.30
105.18
98.95
92.28
94.73
92.13
50.23
42.69
55.78
43.64
45.51
Inventory Turnover
4.50
4.65
4.17
3.63
2.75
3.64
3.47
3.69
3.96
3.85
3.96
1.81
2.13
1.63
2.09
2.00
COGS to Revenue
0.53
0.57
0.56
0.54
0.53
0.54
0.54
0.56
0.55
0.56
0.57
0.56
0.55
0.56
0.57
0.56
Inventory to Revenue
0.12
0.12
0.14
0.15
0.19
0.15
0.16
0.15
0.14
0.15
0.14
0.31
0.26
0.34
0.27
0.28
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
2,688
3,066
3,436
3,493
2,834
4,127
4,569
5,037
5,377
4,483
4,645
2,490
2,837
2,139
2,414
2,231
Cost of Goods Sold
1,431
1,732
1,933
1,902
1,508
2,209
2,465
2,796
2,982
2,518
2,629
1,387
1,568
1,187
1,370
1,259
Gross Profit
1,256
1,334
1,504
1,591
1,326
1,918
2,103
2,241
2,395
1,965
2,016
1,104
1,269
951
1,044
971
Gross Margin %
46.75
43.50
43.76
45.55
46.80
46.47
46.04
44.49
44.53
43.83
43.39
44.32
44.72
44.49
43.26
43.54
   
Selling, General, &Admin. Expense
676
700
880
913
769
1,042
1,079
1,356
1,429
1,006
1,046
555
863
453
567
478
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
411
436
438
593
484
733
862
919
837
358
337
418
411
347
22
314
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Charges
-250
-254
-227
-156
-114
-182
-205
-221
-243
-653
-667
-242
4
-214
-446
-221
Operating Income
331
379
397
523
443
694
819
664
722
306
303
306
410
284
31
272
Operating Margin %
12.31
12.37
11.56
14.96
15.63
16.81
17.93
13.18
13.43
6.82
6.52
12.29
14.45
13.28
1.28
12.18
   
Interest Income
14
8
16
22
21
14
21
12
38
32
33
19
18
17
16
17
Interest Expense
-99
-113
-128
-138
-123
-136
-155
-145
-155
-143
-146
-76
-78
-73
-72
-74
Other Income (Minority Interest)
-0
--
--
--
--
--
--
--
-0
-1
-1
--
-0
-0
-1
-0
Pre-Tax Income
312
323
310
455
362
597
708
774
682
215
191
342
333
274
-50
241
Tax Provision
-97
-82
-89
-131
-101
-187
-212
-157
-199
-144
-140
-88
-109
-76
-70
-69
Tax Rate %
31.03
25.48
28.69
28.76
28.01
31.28
30.01
20.32
29.12
66.84
--
25.65
32.75
27.76
-142.22
28.73
Net Income (Continuing Operations)
215
241
221
324
260
410
495
616
483
71
52
255
224
198
-120
171
Net Income (Discontinued Operations)
--
--
--
-50
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
215
241
221
274
260
410
495
616
483
71
51
255
223
198
-120
171
Net Margin %
8.00
7.85
6.44
7.84
9.19
9.94
10.84
12.24
8.98
1.58
1.09
10.22
7.88
9.25
-4.99
7.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.31
0.33
0.30
0.36
0.35
0.55
0.66
0.81
0.63
0.09
0.07
0.33
0.29
0.26
-0.16
0.22
EPS (Diluted)
0.30
0.32
0.29
0.36
0.35
0.55
0.66
0.81
0.63
0.09
0.07
0.33
0.29
0.26
-0.16
0.22
Shares Outstanding (Diluted)
707.8
743.6
751.1
754.1
737.3
743.4
753.2
757.9
761.1
763.2
763.6
760.4
761.8
762.8
763.6
763.6
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
215
236
342
335
201
789
384
693
1,237
1,263
951
1,023
1,237
831
1,263
951
  Marketable Securities
--
43
40
12
38
35
46
316
10
21
6
10
10
15
21
6
Cash, Cash Equivalents, Marketable Securities
215
279
381
347
240
824
430
1,009
1,247
1,284
957
1,033
1,247
846
1,284
957
Accounts Receivable
396
478
531
605
453
710
769
900
1,008
849
710
771
1,008
686
849
710
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
229
336
375
502
355
629
729
816
761
516
636
769
761
670
516
636
Total Inventories
299
447
479
570
526
688
732
784
724
583
677
747
724
731
583
677
Other Current Assets
64
77
60
43
36
42
48
62
99
81
84
104
99
86
81
84
Total Current Assets
974
1,281
1,451
1,565
1,255
2,265
1,979
2,754
3,079
2,797
2,428
2,656
3,079
2,350
2,797
2,428
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,823
1,269
2,297
2,172
1,800
2,549
2,953
3,438
3,846
3,477
1,885
1,880
3,846
1,898
3,477
1,885
  Accumulated Depreciation
-891
-134
-1,123
-1,024
-845
-1,218
-1,364
-1,592
-1,752
-1,650
-1,650
--
-1,752
--
-1,650
--
Property, Plant and Equipment
932
1,136
1,175
1,149
955
1,331
1,589
1,846
2,094
1,827
1,885
1,880
2,094
1,898
1,827
1,885
Intangible Assets
5
369
388
452
356
520
588
633
660
295
318
635
660
578
295
318
Other Long Term Assets
2,627
1,153
1,212
924
872
972
1,101
1,047
1,227
934
1,085
1,046
1,227
1,225
934
1,085
Total Assets
4,538
3,939
4,226
4,090
3,438
5,087
5,257
6,280
7,061
5,853
5,717
6,216
7,061
6,050
5,853
5,717
   
  Accounts Payable
291
370
231
225
220
295
314
518
581
504
596
613
581
565
504
596
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
20
7
154
160
128
273
252
249
266
209
209
--
266
--
209
--
Accounts Payable & Accrued Expenses
312
378
385
385
348
567
566
766
847
712
596
613
847
565
712
596
Current Portion of Long-Term Debt
346
415
218
151
38
555
130
112
369
647
410
233
369
347
647
410
DeferredTaxAndRevenue
97
38
27
59
19
73
91
47
57
48
19
15
57
34
48
19
Other Current Liabilities
213
336
431
410
329
469
410
521
564
464
457
452
564
381
464
457
Total Current Liabilities
968
1,166
1,060
1,005
733
1,664
1,197
1,446
1,837
1,871
1,483
1,313
1,837
1,326
1,871
1,483
   
Long-Term Debt
1,047
1,313
1,627
1,495
1,587
1,688
1,830
2,293
2,559
2,106
2,293
2,360
2,559
2,426
2,106
2,293
Debt to Equity
0.59
1.62
1.60
1.30
1.75
1.54
1.07
1.14
1.34
1.79
1.72
1.23
1.34
1.45
1.79
1.72
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
0
0
--
--
--
0
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
63
257
257
135
94
144
190
160
166
153
175
160
166
158
153
175
Other Long-Term Liabilities
80
133
131
185
98
131
213
261
321
187
198
270
321
228
187
198
Total Liabilities
2,158
2,869
3,075
2,820
2,512
3,626
3,431
4,161
4,883
4,318
4,149
4,104
4,883
4,138
4,318
4,149
   
Common Stock
1,282
1,479
1,555
1,788
1,342
1,915
2,172
2,293
2,345
1,998
2,118
2,288
2,345
2,067
1,998
2,118
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,381
-523
-512
-525
-401
-406
-288
-79
-32
-389
-471
-62
-32
-93
-389
-471
Accumulated other comprehensive income (loss)
-283
114
109
8
-14
-47
-57
-95
-135
-73
-79
-114
-135
-62
-73
-79
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,379
1,070
1,152
1,270
926
1,461
1,826
2,119
2,178
1,536
1,568
2,112
2,178
1,912
1,536
1,568
Total Equity to Total Asset
0.52
0.27
0.27
0.31
0.27
0.29
0.35
0.34
0.31
0.26
0.27
0.34
0.31
0.32
0.26
0.27
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
292
327
367
462
291
686
583
669
779
649
743
202
573
153
502
241
Cash Flow from Operations
292
327
367
462
291
686
583
669
779
649
743
202
573
153
502
241
   
Purchase Of Property, Plant, Equipment
-161
-223
-216
-257
-171
-248
-338
-349
-445
-327
-285
-201
-239
-165
-168
-117
Sale Of Property, Plant, Equipment
51
8
66
25
4
6
7
4
6
5
1
2
4
5
0
0
Purchase Of Business
-34
-236
-21
-25
-13
-42
--
-12
-122
--
-13
--
-122
--
--
-13
Sale Of Business
--
--
--
--
--
--
--
--
36
--
--
35
--
--
--
--
Purchase Of Investment
--
--
-2
--
--
-16
-26
-12
-26
-133
-95
--
-26
-137
--
-95
Sale Of Investment
--
--
1
--
--
--
7
6
329
266
266
322
--
--
266
--
Net Intangibles Purchase And Sale
-0
-6
-5
9
-17
-33
-33
-28
-176
-24
-24
-16
-159
-7
-18
-6
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-144
-457
-177
62
-175
-329
-383
-390
-397
-214
-150
142
-542
-304
80
-230
   
Issuance of Stock
24
19
4
11
2
5
2
3
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-115
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
202
286
80
-372
109
336
-418
364
557
179
-116
208
345
126
57
-174
Cash Flow for Dividends
-130
-154
-176
-210
-174
-179
-259
-358
-402
-400
-409
-217
-180
-228
-179
-229
Other Financing
0
--
-0
--
--
0
--
-0
0
--
-0
--
--
--
--
-0
Cash Flow from Financing
95
151
-93
-570
-178
163
-675
9
155
-221
-525
-10
165
-102
-122
-403
   
Net Change in Cash
243
21
97
-46
-62
520
-475
287
537
215
68
334
196
-253
460
-392
Capital Expenditure
-161
-228
-220
-265
-188
-281
-371
-376
-646
-352
-309
-218
-424
-172
-186
-123
Free Cash Flow
130
98
147
197
103
405
212
292
133
298
434
-16
149
-19
316
118
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/AUD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK