CFFN has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
CFFN has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 4.3 | 5.5 | 7.9 |
| EBITDA Growth (%) | 0 | 2.2 | 6.9 |
| Free Cash Flow Growth (%) | -8.5 | -7.7 | -5 |
| Book Value Growth (%) | 7.9 | 25.8 | -4.5 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 0.96 |
0.86 |
1.08 |
0.92 |
0.78 |
0.99 |
1.24 |
1.23 |
1.19 |
1.32 |
1.37 |
0.33 |
0.33 |
0.34 |
0.35 |
0.35 |
| EBITDA per Share | 0.71 |
-0.86 |
0.73 |
0.54 |
0.34 |
0.52 |
0.67 |
0.66 |
0.38 |
0.77 |
0.77 |
0.19 |
0.19 |
0.19 |
0.19 |
0.20 |
| Free Cashflow per Share | 1.41 |
0.58 |
0.63 |
0.49 |
2.69 |
0.49 |
1.07 |
0.31 |
0.33 |
0.59 |
0.57 |
0.12 |
0.14 |
0.17 |
0.13 |
0.13 |
| Earnings per Share ($) | 0.32 |
-0.65 |
0.39 |
0.29 |
0.19 |
0.31 |
0.40 |
0.41 |
0.24 |
0.47 |
0.48 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
| Dividends Per Share | 0.40 |
0.88 |
0.88 |
0.88 |
0.88 |
0.88 |
0.88 |
0.88 |
0.45 |
0.30 |
0.30 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
| Book Value per Share | 5.97 |
5.12 |
5.23 |
5.23 |
5.22 |
5.27 |
5.68 |
5.80 |
11.93 |
11.44 |
11.30 |
11.83 |
11.68 |
11.96 |
11.29 |
11.30 |
| Month End Stock Price | 12.95 |
14.22 |
15.12 |
15.71 |
15.11 |
19.58 |
14.54 |
10.91 |
10.56 |
11.96 |
12.07 |
11.88 |
11.88 |
11.96 |
11.69 |
12.07 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 5.30 |
-12.80 |
7.50 |
5.60 |
3.70 |
5.80 |
7.00 |
7.10 |
2.00 |
4.10 |
4.40 |
4.00 |
4.00 |
4.00 |
4.40 |
4.40 |
| Return on Assets % | 0.60 |
-1.20 |
0.80 |
0.60 |
0.40 |
0.60 |
0.80 |
0.80 |
0.40 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
| Return on Capital - Joel Greenblatt % | -- |
-320 |
-- |
-- |
-- |
-- |
-- |
-- |
2.50 |
4.70 |
821 |
4.80 |
4.80 |
4.40 |
-- |
821 |
| Debt to Equity | 3.36 |
4.21 |
4.02 |
3.85 |
3.21 |
3.63 |
3.30 |
3.14 |
2.72 |
3.00 |
1.60 |
2.83 |
2.96 |
3.00 |
1.52 |
1.60 |
| Operating Margin % | 54.00 |
-121 |
58.80 |
51.70 |
40.60 |
48.80 |
51.30 |
51.70 |
29.60 |
55.50 |
53.80 |
56.20 |
56.20 |
53.30 |
51.40 |
53.80 |
| Net Margin % | 33.00 |
-76.00 |
36.30 |
31.60 |
24.80 |
31.00 |
32.30 |
33.30 |
19.80 |
35.60 |
35.20 |
36.00 |
35.70 |
34.30 |
34.20 |
35.20 |
| Debt to Revenue | 20.79 |
25.06 |
19.41 |
21.82 |
21.36 |
19.25 |
15.14 |
14.79 |
27.22 |
25.95 |
52.41 |
101 |
104 |
105 |
49.27 |
52.41 |
| Interest Exp. to Revenue % | 72.66 |
83.13 |
86.98 |
83.41 |
81.62 |
81.71 |
86.07 |
83.13 |
87.10 |
88.41 |
88.17 |
88.49 |
88.37 |
88.72 |
88.78 |
88.17 |
| Asset Turnover | 0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Dividend Payout Ratio | 1.25 |
-- |
2.25 |
3.03 |
4.55 |
2.87 |
2.21 |
2.16 |
1.89 |
0.64 |
0.62 |
0.63 |
0.63 |
0.64 |
0.63 |
0.62 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 115 |
116 |
156 |
127 |
106 |
134 |
177 |
170 |
169 |
185 |
182 |
47.47 |
46.19 |
45.85 |
45.63 |
44.32 |
| Non Interest Income | 43.16 |
23.59 |
23.35 |
25.27 |
23.97 |
30.03 |
28.59 |
34.41 |
25.00 |
24.23 |
23.62 |
6.17 |
6.08 |
5.83 |
5.77 |
5.94 |
| Revenue | 158 |
140 |
179 |
152 |
130 |
164 |
205 |
204 |
194 |
209 |
206 |
53.64 |
52.27 |
51.68 |
51.40 |
50.26 |
| Selling, General, &Admin. Expense | 43.51 |
45.59 |
44.76 |
44.06 |
45.59 |
48.42 |
60.43 |
74.16 |
69.91 |
68.94 |
66.49 |
17.55 |
18.81 |
14.65 |
16.53 |
16.51 |
| Credit Losses Provision | -- |
0.06 |
0.22 |
0.25 |
-0.23 |
2.05 |
6.39 |
8.88 |
4.06 |
2.04 |
0.23 |
1.50 |
-- |
-- |
0.23 |
-- |
| Other Expenses | -2.00 |
234 |
13.44 |
19.31 |
27.75 |
27.42 |
28.06 |
10.98 |
58.01 |
17.18 |
23.37 |
3.22 |
2.91 |
8.12 |
6.96 |
5.39 |
| Earnings Before DDA | 116 |
-139 |
121 |
88.67 |
57.30 |
86.30 |
110 |
110 |
61.75 |
121 |
116 |
31.37 |
30.55 |
28.92 |
27.68 |
28.37 |
| Depreciation, Depletion and Amortization | 31.05 |
29.94 |
15.46 |
9.97 |
4.39 |
6.15 |
5.13 |
4.58 |
4.40 |
4.95 |
5.13 |
1.20 |
1.18 |
1.37 |
1.26 |
1.32 |
| Operating Income | 85.29 |
-169 |
105 |
78.70 |
52.91 |
80.16 |
105 |
105 |
57.35 |
116 |
110 |
30.17 |
29.36 |
27.55 |
26.42 |
27.05 |
| Net Income | 52.03 |
-106 |
65.06 |
48.12 |
32.30 |
50.95 |
66.30 |
67.84 |
38.40 |
74.51 |
71.69 |
19.32 |
18.67 |
17.74 |
17.56 |
17.72 |
| Earnings per Share ($) | 0.32 |
-0.65 |
0.39 |
0.29 |
0.19 |
0.31 |
0.40 |
0.41 |
0.24 |
0.47 |
0.48 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
| Total Shares Outstanding | 164 |
163 |
165 |
165 |
166 |
165 |
166 |
166 |
163 |
158 |
145 |
162 |
157 |
151 |
148 |
145 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 41.92 |
172 |
58.57 |
183 |
163 |
87.14 |
41.15 |
65.22 |
121 |
142 |
48.57 |
144 |
173 |
142 |
105 |
48.57 |
| Money Market Investments | 169 |
174 |
182 |
165 |
140 |
124 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Loan | 4,312 |
4,751 |
5,466 |
5,223 |
5,292 |
5,322 |
5,600 |
5,168 |
5,139 |
5,608 |
5,715 |
5,224 |
5,210 |
5,608 |
5,640 |
5,715 |
| Securities & Investments | 3,967 |
3,287 |
2,576 |
2,514 |
1,938 |
2,377 |
2,473 |
2,941 |
3,857 |
3,295 |
3,199 |
3,880 |
3,706 |
3,295 |
3,162 |
3,199 |
| Accounts Receivable | 41.94 |
39.65 |
36.94 |
43.39 |
42.49 |
33.70 |
32.64 |
30.94 |
29.32 |
26.09 |
24.45 |
27.42 |
27.42 |
26.09 |
24.32 |
24.45 |
| Property, Plant and Equipment | 26.51 |
24.50 |
22.96 |
26.50 |
26.61 |
29.87 |
37.71 |
41.26 |
48.42 |
57.77 |
61.75 |
51.75 |
54.71 |
57.77 |
59.59 |
61.75 |
| Intangible Assets | -- |
-- |
2.87 |
6.92 |
5.61 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Assets | 24.62 |
93.79 |
64.31 |
37.07 |
68.04 |
81.65 |
219 |
241 |
257 |
250 |
344 |
246 |
249 |
250 |
248 |
344 |
| Total Assets | 8,583 |
8,541 |
8,410 |
8,199 |
7,676 |
8,055 |
8,404 |
8,487 |
9,451 |
9,378 |
9,394 |
9,573 |
9,421 |
9,378 |
9,239 |
9,394 |
| Total Deposits | 4,238 |
4,127 |
3,960 |
3,900 |
3,923 |
3,924 |
4,229 |
4,386 |
4,495 |
4,551 |
4,694 |
4,657 |
4,592 |
4,551 |
4,582 |
4,694 |
| Accounts Payable | 39.78 |
37.54 |
59.02 |
64.90 |
48.66 |
43.00 |
41.26 |
33.61 |
46.05 |
45.20 |
35.21 |
41.23 |
47.60 |
45.20 |
42.09 |
35.21 |
| Current Portion of Long-Term Debt | -- |
200 |
-- |
-- |
-- |
-- |
-- |
-- |
2,379 |
2,530 |
-- | 2,526 |
2,528 |
2,530 |
-- |
-- |
| Long-Term Debt | 3,281 |
3,303 |
3,480 |
3,322 |
2,786 |
3,161 |
3,106 |
3,017 |
2,894 |
2,895 |
2,634 |
2,891 |
2,893 |
2,895 |
2,532 |
2,634 |
| Other liabilities | 47.28 |
40.83 |
45.44 |
48.35 |
51.11 |
56.44 |
86.34 |
88.28 |
-2,304 |
-2,450 |
387 |
-2,454 |
-2,473 |
-2,450 |
412 |
387 |
| Total Liabilities | 7,606 |
7,709 |
7,545 |
7,336 |
6,808 |
7,184 |
7,462 |
7,525 |
7,511 |
7,572 |
7,751 |
7,661 |
7,588 |
7,572 |
7,569 |
7,751 |
| Common Stock | 0.92 |
0.92 |
0.92 |
0.92 |
0.92 |
0.92 |
0.92 |
0.92 |
1.68 |
1.55 |
1.49 |
1.65 |
1.58 |
1.55 |
1.52 |
1.49 |
| Retained Earnings | 896 |
735 |
760 |
761 |
750 |
759 |
782 |
801 |
569 |
536 |
425 |
559 |
540 |
536 |
428 |
425 |
| Additional Paid-In Capital | 402 |
412 |
422 |
429 |
439 |
445 |
453 |
458 |
1,393 |
1,292 |
1,245 |
1,376 |
1,315 |
1,292 |
1,267 |
1,245 |
| Treasury Stock | -297 |
-293 |
-296 |
-311 |
-311 |
-318 |
-320 |
-323 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 976 |
832 |
865 |
863 |
868 |
871 |
941 |
962 |
1,940 |
1,806 |
1,643 |
1,912 |
1,833 |
1,806 |
1,670 |
1,643 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 52.03 |
-106 |
65.06 |
48.12 |
32.30 |
50.95 |
66.30 |
67.84 |
38.40 |
74.51 |
71.69 |
19.32 |
18.67 |
17.74 |
17.56 |
17.72 |
| Depreciation, Depletion and Amortization | 31.05 |
29.94 |
15.46 |
9.97 |
4.39 |
6.15 |
5.13 |
4.58 |
4.40 |
4.95 |
5.13 |
1.20 |
1.18 |
1.37 |
1.26 |
1.32 |
| Cash Flow from Others | 147 |
171 |
24.22 |
23.48 |
410 |
24.62 |
119 |
-13.26 |
22.99 |
26.77 |
22.44 |
1.26 |
6.38 |
10.17 |
2.44 |
3.45 |
| Cash Flow from Operations | 230 |
94.61 |
105 |
81.56 |
447 |
81.72 |
191 |
59.16 |
65.79 |
106 |
99.26 |
21.77 |
26.24 |
29.28 |
21.26 |
22.49 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-13.05 |
-8.18 |
-12.75 |
-12.62 |
-14.50 |
-2.80 |
-4.77 |
-3.50 |
-2.12 |
-4.12 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
3.43 |
-- |
-- |
-- |
3.43 |
-- |
| Cash Flow from Investing | -409 |
211 |
-12.60 |
314 |
96.67 |
-473 |
-441 |
-38.49 |
-933 |
76.85 |
164 |
-190 |
182 |
9.13 |
95.46 |
-122 |
| Net Issuance of Stock | -14.42 |
3.92 |
-1.51 |
-14.40 |
0.74 |
-6.68 |
-2.43 |
-4.02 |
-- |
-147 |
-197 |
-21.75 |
-85.10 |
-39.93 |
-38.66 |
-33.34 |
| Net Issuance of Debt | -20.35 |
-15.50 |
-- |
-154 |
-550 |
360 |
-20.00 |
-50.00 |
-130 |
-- |
-50.00 |
-- |
-- |
-- |
-- |
-50.00 |
| Cash Flow for Dividends | -41.61 |
-55.34 |
-40.72 |
-46.95 |
-43.00 |
-41.43 |
-44.07 |
-48.40 |
-150 |
-63.77 |
-149 |
-12.14 |
-11.88 |
-11.40 |
-114 |
-11.02 |
| Other Financing | -155 |
-109 |
-163 |
-55.38 |
28.43 |
3.32 |
270 |
106 |
1,203 |
48.10 |
36.94 |
175 |
-81.99 |
-18.32 |
-0.30 |
138 |
| Cash Flow from Financing | -232 |
-176 |
-205 |
-271 |
-564 |
315 |
204 |
3.39 |
923 |
-162 |
-359 |
141 |
-179 |
-69.65 |
-153 |
43.19 |
| Net Change in Cash | -410 |
130 |
-113 |
125 |
-20.45 |
-75.65 |
-45.98 |
24.06 |
55.85 |
20.64 |
-95.13 |
-26.47 |
29.24 |
-31.24 |
-36.55 |
-56.58 |
| Free Cash Flow | 230 |
94.61 |
105 |
81.56 |
447 |
81.72 |
178 |
50.98 |
53.03 |
93.62 |
84.76 |
18.97 |
21.47 |
25.78 |
19.14 |
18.37 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Sep03 | Sep04 | Sep05 | Sep06 | Sep07 | Sep08 | Sep09 | Sep10 | Sep11 | Sep12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |