CNBKA has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
CNBKA has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 4.9 | 6.8 | -5.8 |
| EBITDA Growth (%) | 4.9 | 16.7 | -0.7 |
| Free Cash Flow Growth (%) | 40.5 | 17 | -35.9 |
| Book Value Growth (%) | 6.5 | 10.4 | 8.9 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 9.90 |
9.33 |
9.19 |
8.67 |
9.58 |
10.61 |
11.63 |
12.24 |
12.91 |
14.02 |
12.26 |
3.25 |
2.57 |
2.83 |
3.44 |
3.42 |
| EBITDA per Share | 4.04 |
2.83 |
2.41 |
1.93 |
2.68 |
2.62 |
3.14 |
3.57 |
4.30 |
4.84 |
4.29 |
1.01 |
0.89 |
1.07 |
1.18 |
1.15 |
| Free Cashflow per Share | 0.02 |
1.90 |
1.31 |
1.21 |
1.02 |
2.66 |
1.23 |
3.23 |
3.40 |
3.50 |
1.89 |
0.84 |
0.66 |
1.45 |
-0.80 |
0.58 |
| Earnings per Share ($) | 2.11 |
1.60 |
1.24 |
0.84 |
1.42 |
1.63 |
1.84 |
2.45 |
3.01 |
3.43 |
3.05 |
0.69 |
0.63 |
0.75 |
0.86 |
0.81 |
| Dividends Per Share | 0.45 |
0.48 |
0.48 |
0.48 |
0.48 |
0.48 |
0.48 |
0.48 |
0.48 |
0.48 |
0.48 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
| Book Value per Share | 18.69 |
18.87 |
18.60 |
19.24 |
21.42 |
21.74 |
23.98 |
26.20 |
28.99 |
32.44 |
32.57 |
29.92 |
22.64 |
23.63 |
32.42 |
32.57 |
| Month End Stock Price | 35.46 |
29.60 |
29.27 |
27.30 |
20.17 |
15.75 |
22.03 |
26.79 |
28.24 |
32.95 |
33.91 |
27.30 |
29.73 |
31.92 |
32.95 |
33.91 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 11.30 |
8.50 |
6.70 |
4.40 |
6.60 |
7.50 |
7.70 |
9.40 |
10.40 |
10.60 |
10.00 |
9.20 |
11.20 |
12.80 |
10.80 |
10.00 |
| Return on Assets % | 0.70 |
0.50 |
0.40 |
0.30 |
0.50 |
0.50 |
0.50 |
0.60 |
0.60 |
0.60 |
0.40 |
0.40 |
0.80 |
0.80 |
0.80 |
0.40 |
| Debt to Equity | 1.60 |
2.68 |
3.30 |
1.49 |
2.74 |
2.28 |
2.04 |
1.78 |
1.74 |
0.20 |
0.20 |
1.67 |
1.43 |
1.24 |
0.20 |
0.20 |
| Operating Margin % | 37.60 |
26.70 |
19.70 |
14.80 |
21.40 |
19.20 |
17.60 |
21.90 |
25.50 |
26.30 |
25.10 |
22.90 |
25.90 |
29.90 |
25.70 |
25.10 |
| Net Margin % | 21.30 |
17.10 |
13.50 |
9.70 |
14.80 |
15.40 |
15.80 |
20.00 |
23.30 |
24.50 |
23.60 |
21.10 |
24.60 |
26.60 |
25.00 |
23.60 |
| Debt to Revenue | 3.02 |
5.42 |
6.69 |
3.31 |
6.13 |
4.67 |
4.20 |
3.81 |
3.92 |
0.46 |
1.90 |
15.38 |
12.63 |
10.33 |
1.89 |
1.90 |
| Interest Exp. to Revenue % | 82.60 |
79.87 |
78.47 |
76.39 |
73.76 |
76.12 |
74.40 |
76.39 |
77.30 |
79.61 |
76.64 |
79.92 |
79.42 |
80.75 |
78.25 |
76.64 |
| Asset Turnover | 0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Dividend Payout Ratio | 0.21 |
0.30 |
0.39 |
0.57 |
0.34 |
0.29 |
0.26 |
0.20 |
0.16 |
0.14 |
0.15 |
0.18 |
0.19 |
0.16 |
0.14 |
0.15 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 45.36 |
41.39 |
39.99 |
36.76 |
39.20 |
44.78 |
47.88 |
51.77 |
55.30 |
61.95 |
62.10 |
14.40 |
15.39 |
17.22 |
14.94 |
14.55 |
| Non Interest Income | 9.56 |
10.43 |
10.97 |
11.37 |
13.95 |
14.05 |
16.47 |
16.00 |
16.24 |
15.87 |
16.68 |
3.62 |
3.99 |
4.11 |
4.15 |
4.43 |
| Revenue | 54.91 |
51.82 |
50.96 |
48.13 |
53.15 |
58.83 |
64.35 |
67.77 |
71.54 |
77.82 |
78.78 |
18.02 |
19.38 |
21.33 |
19.10 |
18.98 |
| Selling, General, &Admin. Expense | 21.31 |
23.27 |
25.68 |
25.33 |
26.08 |
27.10 |
26.92 |
28.40 |
31.66 |
34.68 |
35.15 |
8.55 |
8.64 |
8.85 |
8.65 |
9.02 |
| Credit Losses Provision | 0.45 |
0.30 |
0.60 |
0.83 |
1.50 |
4.43 |
6.63 |
5.58 |
4.55 |
4.15 |
3.80 |
1.10 |
0.90 |
1.25 |
0.90 |
0.75 |
| Other Expenses | 10.76 |
12.55 |
11.30 |
11.27 |
10.73 |
12.78 |
13.43 |
14.02 |
11.53 |
12.11 |
12.19 |
2.75 |
3.16 |
3.18 |
3.03 |
2.83 |
| Earnings Before DDA | 22.40 |
15.70 |
13.39 |
10.70 |
14.84 |
14.53 |
17.38 |
19.77 |
23.81 |
26.88 |
27.63 |
5.63 |
6.68 |
8.05 |
6.52 |
6.38 |
| Depreciation, Depletion and Amortization | 1.75 |
1.85 |
3.35 |
3.60 |
3.44 |
3.23 |
6.04 |
4.96 |
5.56 |
6.45 |
6.56 |
1.51 |
1.65 |
1.68 |
1.61 |
1.62 |
| Operating Income | 20.64 |
13.86 |
10.05 |
7.11 |
11.40 |
11.30 |
11.34 |
14.82 |
18.25 |
20.43 |
21.07 |
4.12 |
5.03 |
6.37 |
4.92 |
4.76 |
| Net Income | 11.68 |
8.88 |
6.88 |
4.69 |
7.86 |
9.05 |
10.16 |
13.57 |
16.69 |
19.04 |
19.71 |
3.81 |
4.77 |
5.68 |
4.78 |
4.48 |
| Earnings per Share ($) | 2.11 |
1.60 |
1.24 |
0.84 |
1.42 |
1.63 |
1.84 |
2.45 |
3.01 |
3.43 |
3.05 |
0.69 |
0.63 |
0.75 |
0.86 |
0.81 |
| Total Shares Outstanding | 5.55 |
5.55 |
5.55 |
5.55 |
5.55 |
5.54 |
5.53 |
5.54 |
5.54 |
5.55 |
5.56 |
5.55 |
7.54 |
7.54 |
5.55 |
5.56 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 64.30 |
36.21 |
47.63 |
60.47 |
66.97 |
61.20 |
42.63 |
37.22 |
50.19 |
53.65 |
47.50 |
43.27 |
58.53 |
44.20 |
53.65 |
47.50 |
| Money Market Investments | 161 |
202 |
105 |
99.20 |
233 |
111 |
356 |
151 |
158 |
98.64 |
197 |
88.00 |
270 |
217 |
98.64 |
197 |
| Net Loan | 504 |
571 |
680 |
727 |
717 |
825 |
865 |
892 |
968 |
1,093 |
1,118 |
971 |
1,011 |
1,046 |
1,093 |
1,118 |
| Securities & Investments | 901 |
955 |
820 |
681 |
587 |
723 |
884 |
1,253 |
1,456 |
1,728 |
1,680 |
1,643 |
1,546 |
1,545 |
1,728 |
1,680 |
| Accounts Receivable | 8.45 |
6.80 |
7.13 |
7.37 |
6.59 |
6.72 |
5.81 |
6.60 |
6.02 |
5.81 |
6.01 |
6.09 |
5.87 |
5.87 |
5.81 |
6.01 |
| Property, Plant and Equipment | 21.59 |
26.27 |
25.23 |
22.96 |
21.99 |
22.05 |
21.02 |
21.23 |
21.76 |
23.90 |
23.67 |
21.85 |
22.89 |
23.42 |
23.90 |
23.67 |
| Intangible Assets | -- |
-- |
-- |
-- |
-- |
-- |
-- |
3.22 |
2.83 |
2.71 |
2.71 |
2.74 |
2.71 |
2.71 |
2.71 |
2.71 |
| Other Assets | 28.80 |
36.22 |
43.87 |
46.04 |
47.84 |
52.70 |
79.86 |
76.55 |
80.53 |
81.24 |
87.03 |
80.12 |
83.47 |
80.98 |
81.24 |
87.03 |
| Total Assets | 1,689 |
1,834 |
1,729 |
1,644 |
1,680 |
1,802 |
2,254 |
2,442 |
2,743 |
3,086 |
3,162 |
2,856 |
3,000 |
2,966 |
3,086 |
3,162 |
| Total Deposits | 1,339 |
1,394 |
1,217 |
1,269 |
1,130 |
1,266 |
1,702 |
1,902 |
2,125 |
2,445 |
2,526 |
2,192 |
2,339 |
2,343 |
2,445 |
2,526 |
| Accounts Payable | 29.33 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
10.02 |
44.42 |
37.20 |
10.75 |
-- |
10.02 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | 166 |
281 |
341 |
159 |
326 |
275 |
270 |
258 |
280 |
36.08 |
36.08 |
277 |
245 |
220 |
36.08 |
36.08 |
| Other liabilities | 51.03 |
54.29 |
67.72 |
109 |
105 |
141 |
149 |
136 |
178 |
425 |
409 |
177 |
208 |
213 |
425 |
409 |
| Total Liabilities | 1,585 |
1,729 |
1,626 |
1,537 |
1,561 |
1,681 |
2,121 |
2,297 |
2,583 |
2,906 |
2,981 |
2,690 |
2,830 |
2,788 |
2,906 |
2,981 |
| Common Stock | 5.96 |
5.97 |
5.54 |
5.54 |
5.54 |
5.54 |
5.53 |
5.54 |
5.54 |
5.55 |
5.56 |
5.55 |
5.55 |
5.55 |
5.55 |
5.56 |
| Retained Earnings | 91.43 |
98.16 |
97.34 |
99.86 |
106 |
112 |
120 |
132 |
146 |
163 |
167 |
149 |
154 |
159 |
163 |
167 |
| Additional Paid-In Capital | 11.23 |
11.40 |
11.42 |
11.51 |
11.55 |
11.48 |
11.38 |
11.54 |
11.59 |
11.89 |
11.93 |
11.71 |
11.71 |
11.72 |
11.89 |
11.93 |
| Treasury Stock | -5.98 |
-5.98 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 104 |
105 |
103 |
107 |
119 |
121 |
133 |
145 |
161 |
180 |
181 |
166 |
171 |
178 |
180 |
181 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 11.68 |
8.88 |
6.88 |
4.69 |
7.86 |
9.05 |
10.16 |
13.57 |
16.69 |
19.04 |
19.71 |
3.81 |
4.77 |
5.68 |
4.78 |
4.48 |
| Depreciation, Depletion and Amortization | 1.75 |
1.85 |
3.35 |
3.60 |
3.44 |
3.23 |
6.04 |
4.96 |
5.56 |
6.45 |
6.56 |
1.51 |
1.65 |
1.68 |
1.61 |
1.62 |
| Cash Flow from Others | -13.30 |
-0.16 |
-2.95 |
-1.58 |
-5.66 |
2.46 |
-8.13 |
1.61 |
-3.43 |
-6.06 |
-11.86 |
-0.02 |
0.15 |
4.66 |
-10.84 |
-5.82 |
| Cash Flow from Operations | 0.13 |
10.57 |
7.28 |
6.71 |
5.64 |
14.73 |
8.06 |
20.14 |
18.83 |
19.43 |
14.41 |
5.29 |
6.57 |
12.02 |
-4.45 |
0.27 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-1.26 |
-2.28 |
-- |
-- |
0.27 |
-0.63 |
-1.58 |
-1.10 |
-- |
2.95 |
| Cash Flow from Investing | -43.74 |
-164 |
14.73 |
95.18 |
110 |
-267 |
-201 |
-406 |
-277 |
-393 |
-219 |
-144 |
45.27 |
-60.87 |
-233 |
29.24 |
| Net Issuance of Stock | 0.11 |
0.18 |
0.02 |
0.10 |
0.05 |
-0.08 |
-0.11 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -43.95 |
113 |
71.54 |
-145 |
166 |
-24.81 |
-4.53 |
-11.91 |
22.03 |
-49.00 |
-59.00 |
-3.00 |
-32.59 |
-24.41 |
11.00 |
-13.00 |
| Cash Flow for Dividends | -2.01 |
-2.15 |
-2.15 |
-2.17 |
-2.17 |
-2.17 |
-2.17 |
-2.17 |
-2.18 |
-2.19 |
-2.19 |
-0.55 |
-0.55 |
-0.55 |
-0.55 |
-0.55 |
| Other Financing | 193 |
55.16 |
-177 |
51.93 |
-139 |
135 |
443 |
190 |
257 |
369 |
379 |
66.12 |
179 |
6.77 |
117 |
76.53 |
| Cash Flow from Financing | 147 |
166 |
-108 |
-94.90 |
24.87 |
108 |
436 |
176 |
277 |
318 |
318 |
62.57 |
146 |
-18.19 |
128 |
62.99 |
| Net Change in Cash | 103 |
12.91 |
-85.56 |
6.99 |
140 |
-144 |
242 |
-210 |
19.21 |
-55.48 |
114 |
-76.50 |
197 |
-67.04 |
-109 |
92.50 |
| Free Cash Flow | 0.13 |
10.57 |
7.28 |
6.71 |
5.64 |
14.73 |
6.81 |
17.86 |
18.83 |
19.43 |
14.68 |
4.66 |
5.00 |
10.92 |
-4.45 |
3.22 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |