Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.70  7.90  6.70 
EBITDA Growth (%) 11.40  14.60  -1.60 
EBIT Growth (%) 11.50  17.30  2.80 
Free Cash Flow Growth (%) 0.00  11.60  -15.60 
Book Value Growth (%) 9.30  10.00  12.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
13.68
17.94
18.06
21.26
22.36
23.76
24.91
27.55
29.40
31.96
33.82
8.28
8.26
8.26
8.46
8.84
EBITDA per Share ($)
3.74
4.12
3.54
2.86
4.47
5.53
5.49
6.38
8.11
8.99
9.30
2.51
1.90
2.30
2.48
2.62
EBIT per Share ($)
3.26
3.02
2.37
1.03
2.71
3.30
4.08
4.71
5.77
6.16
6.70
1.88
1.24
1.67
1.82
1.97
Earnings per Share (diluted) ($)
2.59
2.04
1.44
-0.25
1.43
2.21
2.43
3.63
5.05
5.96
6.04
1.79
1.15
1.47
1.62
1.80
eps without NRI ($)
2.59
2.04
1.39
-0.25
1.40
2.21
2.43
3.63
5.05
5.96
6.04
1.79
1.15
1.47
1.62
1.80
Free Cashflow per Share ($)
1.69
1.48
0.17
-1.11
-0.61
2.84
4.17
4.82
4.38
4.79
4.12
1.30
1.57
0.15
1.34
1.06
Dividends Per Share
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.03
--
0.03
--
0.03
Book Value Per Share ($)
16.63
28.82
30.96
32.58
31.49
34.05
36.37
40.49
45.27
49.12
55.42
49.35
49.12
50.89
53.15
55.42
Tangible Book per share ($)
6.17
-1.07
0.32
0.54
0.77
3.73
6.34
11.13
12.55
16.71
22.73
17.03
16.71
17.90
20.16
22.73
Month End Stock Price ($)
70.35
68.84
57.63
42.00
16.48
28.01
49.34
69.30
95.98
129.21
157.20
127.35
129.21
124.28
131.91
160.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
19.21
10.09
5.00
-0.79
4.55
6.80
7.03
9.73
12.03
12.88
11.90
15.05
9.53
11.88
12.72
13.55
Return on Assets %
12.24
6.13
2.92
-0.45
2.53
3.91
4.44
6.81
8.92
9.74
9.35
11.91
7.47
9.19
9.99
10.69
Return on Capital - Joel Greenblatt %
42.36
29.34
16.89
5.70
14.16
16.19
20.66
24.85
28.65
28.08
27.22
33.86
22.11
27.80
28.61
29.91
Debt to Equity
0.31
0.55
0.54
0.60
0.64
0.51
0.37
0.20
0.17
0.14
0.13
0.10
0.14
0.14
0.13
0.13
   
Gross Margin %
64.43
61.59
61.23
54.65
58.24
55.21
58.41
60.47
63.94
64.67
64.75
65.12
64.07
64.92
65.12
64.88
Operating Margin %
23.82
16.84
13.14
4.82
12.12
13.87
16.39
17.10
19.61
19.27
19.81
22.72
15.06
20.15
21.57
22.33
Net Margin %
18.94
11.37
7.71
-1.18
6.25
9.31
9.74
13.18
17.18
18.65
17.84
21.59
13.94
17.74
19.20
20.36
   
Total Equity to Total Asset
0.67
0.58
0.59
0.56
0.55
0.60
0.66
0.74
0.75
0.77
0.79
0.80
0.77
0.78
0.79
0.79
LT Debt to Total Asset
0.18
0.29
0.29
0.32
0.33
0.30
0.23
0.13
0.12
0.10
0.09
0.07
0.10
0.10
0.09
0.09
   
Asset Turnover
0.65
0.54
0.38
0.38
0.40
0.42
0.46
0.52
0.52
0.52
0.52
0.14
0.13
0.13
0.13
0.13
Dividend Payout Ratio
0.02
0.03
0.04
--
0.04
0.03
0.03
0.02
0.01
0.01
0.01
0.02
--
0.02
--
0.02
   
Days Sales Outstanding
73.92
69.06
62.29
63.16
55.47
57.75
62.22
58.91
59.18
52.77
57.54
54.62
50.72
52.87
52.92
55.12
Days Inventory
206.55
172.79
231.40
213.54
230.08
205.27
185.13
167.05
200.94
214.45
214.05
215.04
208.70
217.30
216.81
209.45
Inventory Turnover
1.77
2.11
1.58
1.71
1.59
1.78
1.97
2.19
1.82
1.70
1.71
0.42
0.44
0.42
0.42
0.43
COGS to Revenue
0.36
0.38
0.39
0.45
0.42
0.45
0.42
0.40
0.36
0.35
0.35
0.35
0.36
0.35
0.35
0.35
Inventory to Revenue
0.20
0.18
0.25
0.27
0.26
0.25
0.21
0.18
0.20
0.21
0.21
0.82
0.82
0.84
0.83
0.81
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
490
807
859
951
1,047
1,080
1,159
1,331
1,445
1,588
1,662
412
412
405
412
432
Cost of Goods Sold
174
310
333
431
437
484
482
526
521
561
586
144
148
142
144
152
Gross Profit
316
497
526
520
610
596
677
805
924
1,027
1,076
268
264
263
268
281
Gross Margin %
64.43
61.59
61.23
54.65
58.24
55.21
58.41
60.47
63.94
64.67
64.75
65.12
64.07
64.92
65.12
64.88
   
Selling, General, &Admin. Expense
191
298
358
408
429
392
433
513
565
611
632
152
157
158
156
161
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
6
43
35
40
35
33
35
44
52
59
64
15
16
16
16
16
EBITDA
134
185
168
128
209
252
255
308
398
447
457
125
95
113
121
128
   
Depreciation, Depletion and Amortization
16
49
62
85
82
93
94
98
111
125
127
31
32
31
32
33
Other Operating Charges
-2
-20
-21
-26
-18
-22
-18
-21
-24
-51
-50
-8
-29
-8
-7
-7
Operating Income
117
136
113
46
127
150
190
228
283
306
329
94
62
82
89
97
Operating Margin %
23.82
16.84
13.14
4.82
12.12
13.87
16.39
17.10
19.61
19.27
19.81
22.72
15.06
20.15
21.57
22.33
   
Interest Income
--
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-6
-28
-33
-43
-51
-44
-37
-17
-12
-9
-7
-2
-2
-2
-2
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
-0
-1
-1
-0
0
-0
-0
-1
Pre-Tax Income
112
108
73
1
76
115
124
193
275
312
323
91
61
79
88
94
Tax Provision
-20
-17
-7
-12
-11
-14
-12
-17
-27
-15
-25
-2
-4
-7
-8
-6
Tax Rate %
17.48
15.43
9.69
1,765.48
14.08
12.44
9.34
8.99
9.73
4.92
--
2.27
6.19
9.05
9.32
6.05
Net Income (Continuing Operations)
93
92
66
-11
65
101
113
175
249
297
298
89
57
72
80
89
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
93
92
66
-11
65
101
113
175
248
296
296
89
57
72
79
88
Net Margin %
18.94
11.37
7.71
-1.18
6.25
9.31
9.74
13.18
17.18
18.65
17.84
21.59
13.94
17.74
19.20
20.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.84
2.08
1.49
-0.25
1.46
2.23
2.48
3.74
5.18
6.09
6.16
1.82
1.18
1.50
1.65
1.83
EPS (Diluted)
2.59
2.04
1.44
-0.25
1.43
2.21
2.43
3.63
5.05
5.96
6.04
1.79
1.15
1.47
1.62
1.80
Shares Outstanding (Diluted)
35.8
45.0
47.6
44.7
46.8
45.5
46.5
48.3
49.2
49.7
48.9
49.8
49.9
49.0
48.8
48.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
39
31
8
3
2
4
4
5
13
77
174
25
77
29
83
174
  Marketable Securities
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
41
31
8
3
2
4
4
5
13
77
174
25
77
29
83
174
Accounts Receivable
99
153
147
164
159
171
197
215
234
230
262
247
230
235
240
262
  Inventories, Raw Materials & Components
16
26
31
38
45
47
47
63
76
79
80
80
79
78
78
80
  Inventories, Work In Process
13
16
20
11
8
6
9
15
10
11
14
13
11
12
12
14
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
79
143
185
219
230
207
172
175
235
249
259
246
249
250
255
259
  Inventories, Other
--
--
--
-0
--
--
-0
--
0
-0
-0
0
-0
-0
-0
--
Total Inventories
108
186
237
268
283
261
228
254
320
339
353
340
339
339
346
353
Other Current Assets
56
75
66
82
81
68
62
67
91
101
107
93
101
97
96
107
Total Current Assets
304
444
457
518
526
504
491
540
658
747
896
706
747
701
765
896
   
  Land And Improvements
--
2
2
2
--
--
--
7
10
16
--
--
16
--
--
--
  Buildings And Improvements
--
62
90
140
--
--
--
161
192
185
--
--
185
--
--
--
  Machinery, Furniture, Equipment
--
413
545
655
--
--
--
672
767
831
--
--
831
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
117
91
208
--
--
208
--
--
--
Gross Property, Plant and Equipment
221
477
637
797
822
882
919
956
1,060
1,241
1,421
1,128
1,241
1,295
1,371
1,421
  Accumulated Depreciation
-70
-97
-141
-193
-220
-280
-325
-347
-420
-501
-577
-474
-501
-525
-554
-577
Property, Plant and Equipment
151
380
496
605
603
603
594
609
640
740
843
654
740
769
817
843
Intangible Assets
342
1,320
1,364
1,435
1,382
1,372
1,376
1,405
1,585
1,586
1,567
1,582
1,586
1,579
1,579
1,567
Other Long Term Assets
14
36
35
39
77
74
64
70
58
64
61
65
64
65
61
61
Total Assets
812
2,180
2,353
2,596
2,588
2,552
2,525
2,625
2,941
3,137
3,367
3,007
3,137
3,115
3,222
3,367
   
  Accounts Payable
22
36
66
61
64
37
52
62
85
108
87
77
108
75
86
87
  Total Tax Payable
--
--
--
--
4
4
4
3
4
3
--
0
3
2
--
--
  Other Accrued Expenses
36
118
119
145
144
39
47
49
59
63
60
56
63
50
52
60
Accounts Payable & Accrued Expenses
58
154
186
206
212
81
103
113
148
174
147
132
174
126
139
147
Current Portion of Long-Term Debt
21
72
61
47
43
10
19
53
25
43
46
28
43
44
34
46
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
38
31
30
34
--
85
77
101
89
104
104
89
104
98
92
104
Total Current Liabilities
117
258
277
286
255
175
200
267
263
321
298
249
321
268
265
298
   
Long-Term Debt
145
633
681
830
862
772
592
327
348
302
301
215
302
302
302
301
Debt to Equity
0.31
0.55
0.54
0.60
0.64
0.51
0.37
0.20
0.17
0.14
0.13
0.10
0.14
0.14
0.13
0.13
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
38
48
47
72
86
66
66
81
66
67
68
66
  NonCurrent Deferred Liabilities
6
9
9
11
15
16
20
20
31
25
26
23
25
24
25
26
Other Long-Term Liabilities
-0
7
7
9
0
0
-0
-0
20
19
19
22
19
19
19
19
Total Liabilities
267
907
974
1,137
1,171
1,012
858
687
749
733
710
591
733
679
679
710
   
Common Stock
--
--
--
--
5
5
5
5
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
195
284
348
334
402
490
601
773
1,019
1,312
1,548
1,254
1,312
1,382
1,461
1,548
Accumulated other comprehensive income (loss)
27
14
39
108
-25
-13
-17
-18
-31
-16
-1
-56
-16
-12
8
-1
Additional Paid-In Capital
328
977
994
1,019
1,041
1,063
1,084
1,180
1,265
1,329
1,375
1,315
1,329
1,332
1,341
1,375
Treasury Stock
-9
-7
-6
-6
-5
-5
-5
-3
-65
-226
-271
-103
-226
-272
-272
-271
Total Equity
544
1,273
1,379
1,459
1,417
1,540
1,667
1,937
2,193
2,405
2,657
2,416
2,405
2,435
2,543
2,657
Total Equity to Total Asset
0.67
0.58
0.59
0.56
0.55
0.60
0.66
0.74
0.75
0.77
0.79
0.80
0.77
0.78
0.79
0.79
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
93
92
66
-11
65
101
113
175
249
297
298
89
57
72
80
89
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
93
92
66
-11
65
101
113
175
249
297
298
89
57
72
80
89
Depreciation, Depletion and Amortization
16
49
62
85
82
93
94
98
111
125
127
31
32
31
32
33
  Change In Receivables
-15
-3
6
-17
5
-13
-25
-3
-5
0
0
--
0
--
--
--
  Change In Inventory
-15
-14
-49
-28
-16
23
35
-17
-58
-23
-23
--
-23
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
11
30
14
-16
-34
12
21
11
20
20
--
20
--
--
--
Change In Working Capital
-22
16
10
32
-84
-3
46
14
-55
-28
-8
-7
53
-60
7
-8
Change In DeferredTax
12
3
-1
-4
4
7
-2
-4
-7
-17
-17
--
-17
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
25
26
32
29
25
17
53
17
39
53
-10
26
24
8
-5
Cash Flow from Operations
101
184
163
134
97
223
268
336
315
416
453
103
150
69
126
108
   
Purchase Of Property, Plant, Equipment
-41
-117
-155
-184
-125
-94
-74
-104
-100
-178
-250
-39
-72
-61
-61
-56
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-4
-5
-33
-58
-145
-13
-13
--
-13
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
4
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-101
-742
-223
-265
-129
-99
-107
-162
-238
-190
-252
-39
-76
-58
-62
-56
   
Issuance of Stock
14
25
3
9
--
1
11
82
55
19
19
--
19
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-71
-167
-173
--
-123
-50
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-20
537
38
132
26
-121
-170
-245
-57
-29
92
-76
95
-4
-9
9
Cash Flow for Dividends
-2
-2
-3
-3
-3
-3
-3
-3
-3
-3
-4
-0
-0
-1
-2
-0
Other Financing
-0
-8
-1
-13
8
0
0
-7
7
19
12
25
-15
-4
-0
31
Cash Flow from Financing
-9
552
37
125
31
-123
-162
-173
-68
-162
-54
-52
-23
-59
-12
40
   
Net Change in Cash
-8
-9
-23
-5
-1
2
-0
2
8
65
148
11
52
-49
54
91
Capital Expenditure
-41
-117
-155
-184
-125
-94
-74
-104
-100
-178
-250
-39
-72
-61
-61
-56
Free Cash Flow
61
67
8
-50
-28
129
194
233
215
238
203
64
78
8
65
52
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

COO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK