Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.60  8.20  10.20 
EBITDA Growth (%) 11.40  12.70  1.00 
EBIT Growth (%) 11.80  14.20  -5.60 
EPS without NRI Growth (%) 0.00  24.20  -10.60 
Free Cash Flow Growth (%) 0.00  7.50  0.00 
Book Value Growth (%) 9.30  10.00  1.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
17.94
18.06
21.26
22.36
23.76
24.91
27.55
29.40
31.96
35.09
35.89
8.26
8.46
8.84
9.52
9.07
EBITDA per Share ($)
4.12
3.54
2.86
4.47
5.53
5.49
6.38
8.11
8.99
9.04
9.07
2.30
2.48
2.62
1.64
2.33
EBIT per Share ($)
3.02
2.37
1.03
2.71
3.30
4.08
4.71
5.77
6.16
6.26
6.08
1.67
1.82
1.97
0.80
1.49
Earnings per Share (diluted) ($)
2.04
1.44
-0.25
1.43
2.21
2.43
3.63
5.05
5.96
5.51
5.30
1.47
1.62
1.80
0.63
1.25
eps without NRI ($)
2.04
1.39
-0.25
1.40
2.21
2.43
3.63
5.05
5.96
5.51
5.30
1.47
1.62
1.80
0.63
1.25
Free Cashflow per Share ($)
1.48
0.17
-1.11
-0.61
2.84
4.17
4.82
4.38
4.79
4.43
4.57
0.15
1.34
1.06
1.87
0.30
Dividends Per Share
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.03
--
0.03
--
0.03
Book Value Per Share ($)
28.82
30.96
32.58
31.49
34.05
36.37
40.49
45.27
50.09
53.38
51.79
50.89
53.05
55.03
53.38
51.79
Tangible Book per share ($)
-1.07
0.32
0.54
0.77
3.73
6.34
11.13
12.55
17.04
-2.17
-1.55
17.90
20.12
22.57
-2.17
-1.55
Month End Stock Price ($)
68.84
57.63
42.00
16.48
28.01
49.34
69.30
95.98
129.21
163.90
186.17
124.28
131.91
160.88
163.90
157.65
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
10.09
5.00
-0.79
4.55
6.80
7.03
9.73
12.03
12.88
10.85
10.20
11.88
12.72
13.55
4.71
9.65
Return on Assets %
6.13
2.92
-0.45
2.53
3.91
4.44
6.81
8.92
9.74
7.11
7.01
9.19
9.99
10.69
3.15
5.57
Return on Invested Capital %
8.78
5.02
-34.36
4.69
5.66
7.50
9.03
10.51
11.13
8.52
8.45
10.95
11.63
12.90
4.18
6.86
Return on Capital - Joel Greenblatt %
29.34
16.89
5.70
14.16
16.19
20.66
24.85
28.65
28.08
24.57
22.67
27.80
28.61
29.91
11.77
21.09
Debt to Equity
0.55
0.54
0.60
0.64
0.51
0.37
0.20
0.17
0.14
0.54
0.56
0.14
0.13
0.13
0.54
0.56
   
Gross Margin %
61.59
61.23
54.65
58.24
55.21
58.41
60.47
63.94
64.67
63.55
62.86
64.92
65.12
64.88
59.73
62.08
Operating Margin %
16.84
13.14
4.82
12.12
13.87
16.39
17.10
19.61
19.27
17.84
16.95
20.15
21.57
22.33
8.41
16.42
Net Margin %
11.37
7.71
-1.18
6.25
9.31
9.74
13.18
17.18
18.65
15.71
14.74
17.74
19.20
20.36
6.58
13.74
   
Total Equity to Total Asset
0.58
0.59
0.56
0.55
0.60
0.66
0.74
0.75
0.77
0.58
0.58
0.78
0.79
0.79
0.58
0.58
LT Debt to Total Asset
0.29
0.29
0.32
0.33
0.30
0.23
0.13
0.12
0.10
0.29
0.30
0.10
0.09
0.09
0.29
0.30
   
Asset Turnover
0.54
0.38
0.38
0.40
0.42
0.46
0.52
0.52
0.52
0.45
0.48
0.13
0.13
0.13
0.12
0.10
Dividend Payout Ratio
0.03
0.04
--
0.04
0.03
0.03
0.02
0.01
0.01
0.01
--
0.02
--
0.02
--
0.02
   
Days Sales Outstanding
69.06
62.29
63.16
55.47
57.75
62.22
58.91
59.18
52.77
58.71
57.28
53.02
53.06
55.27
53.87
56.55
Days Accounts Payable
42.47
72.43
51.96
53.11
27.82
39.24
42.85
59.57
70.39
67.82
48.82
48.03
54.72
52.39
56.34
47.21
Days Inventory
172.79
231.40
213.54
230.08
205.27
185.13
167.05
200.94
214.45
209.95
202.38
217.90
217.41
210.02
177.92
208.52
Cash Conversion Cycle
199.38
221.26
224.74
232.44
235.20
208.11
183.11
200.55
196.83
200.84
210.84
222.89
215.75
212.90
175.45
217.86
Inventory Turnover
2.11
1.58
1.71
1.59
1.78
1.97
2.19
1.82
1.70
1.74
1.80
0.42
0.42
0.43
0.51
0.44
COGS to Revenue
0.38
0.39
0.45
0.42
0.45
0.42
0.40
0.36
0.35
0.36
0.37
0.35
0.35
0.35
0.40
0.38
Inventory to Revenue
0.18
0.25
0.27
0.26
0.25
0.21
0.18
0.20
0.21
0.21
0.21
0.84
0.83
0.81
0.79
0.87
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
807
859
951
1,047
1,080
1,159
1,331
1,445
1,588
1,718
1,758
405
412
432
468
445
Cost of Goods Sold
310
333
431
437
484
482
526
521
561
626
653
142
144
152
188
169
Gross Profit
497
526
520
610
596
677
805
924
1,027
1,092
1,105
263
268
281
280
276
Gross Margin %
61.59
61.23
54.65
58.24
55.21
58.41
60.47
63.94
64.67
63.55
62.86
64.92
65.12
64.88
59.73
62.08
   
Selling, General, & Admin. Expense
298
358
408
429
392
433
513
565
611
683
699
158
156
161
208
174
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
43
35
40
35
33
35
44
52
59
66
67
16
16
16
18
16
Other Operating Expense
20
21
26
18
22
18
21
24
51
36
42
8
7
7
14
14
Operating Income
136
113
46
127
150
190
228
283
306
306
298
82
89
97
39
73
Operating Margin %
16.84
13.14
4.82
12.12
13.87
16.39
17.10
19.61
19.27
17.84
16.95
20.15
21.57
22.33
8.41
16.42
   
Interest Income
--
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-28
-33
-43
-51
-44
-37
-17
-12
-9
-8
-10
-2
-2
-1
-3
-4
Other Income (Expense)
1
-6
-3
0
9
-29
-17
4
15
-2
-3
-1
0
-1
-1
-2
Pre-Tax Income
108
73
1
76
115
124
193
275
312
297
285
79
88
94
35
67
Tax Provision
-17
-7
-12
-11
-14
-12
-17
-27
-15
-25
-23
-7
-8
-6
-4
-6
Tax Rate %
15.43
9.69
1,765.48
14.08
12.44
9.34
8.99
9.73
4.92
8.33
8.16
9.05
9.32
6.05
10.37
8.47
Net Income (Continuing Operations)
92
66
-11
65
101
113
175
249
297
272
261
72
80
89
31
62
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
92
66
-11
65
101
113
175
248
296
270
259
72
79
88
31
61
Net Margin %
11.37
7.71
-1.18
6.25
9.31
9.74
13.18
17.18
18.65
15.71
14.74
17.74
19.20
20.36
6.58
13.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.08
1.49
-0.25
1.46
2.23
2.48
3.74
5.18
6.09
5.61
5.39
1.50
1.65
1.83
0.64
1.27
EPS (Diluted)
2.04
1.44
-0.25
1.43
2.21
2.43
3.63
5.05
5.96
5.51
5.30
1.47
1.62
1.80
0.63
1.25
Shares Outstanding (Diluted)
45.0
47.6
44.7
46.8
45.5
46.5
48.3
49.2
49.7
49.0
49.1
49.0
48.8
48.9
49.1
49.1
   
Depreciation, Depletion and Amortization
49
62
85
82
93
94
98
111
125
138
150
31
32
33
43
43
EBITDA
185
168
128
209
252
255
308
398
447
443
444
113
121
128
81
114
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
31
8
3
2
4
4
5
13
77
25
16
29
83
174
25
16
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
31
8
3
2
4
4
5
13
77
25
16
29
83
174
25
16
Accounts Receivable
153
147
164
159
171
197
215
234
230
276
276
235
240
262
276
276
  Inventories, Raw Materials & Components
26
31
38
45
47
47
63
76
79
77
78
78
78
80
77
78
  Inventories, Work In Process
16
20
11
8
6
9
15
10
11
14
16
12
12
14
14
16
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
143
185
219
230
207
172
175
235
249
290
296
250
255
259
290
296
  Inventories, Other
--
--
-0
--
--
-0
--
0
-0
--
--
-0
-0
--
--
--
Total Inventories
186
237
268
283
261
228
254
320
339
381
390
339
346
353
381
390
Other Current Assets
75
66
82
81
68
62
67
91
101
109
105
97
96
107
109
105
Total Current Assets
444
457
518
526
504
491
540
658
747
792
787
701
765
896
792
787
   
  Land And Improvements
2
2
2
--
--
--
7
10
16
21
21
--
--
--
21
--
  Buildings And Improvements
62
90
140
--
--
--
161
192
185
205
205
--
--
--
205
--
  Machinery, Furniture, Equipment
413
545
655
--
--
--
672
767
831
981
981
--
--
--
981
--
  Construction In Progress
--
--
--
--
--
--
117
91
208
319
319
--
--
--
319
--
Gross Property, Plant and Equipment
477
637
797
822
882
919
956
1,060
1,241
1,526
1,522
1,295
1,371
1,421
1,526
1,522
  Accumulated Depreciation
-97
-141
-193
-220
-280
-325
-347
-420
-501
-589
-593
-525
-554
-577
-589
-593
Property, Plant and Equipment
380
496
605
603
603
594
609
640
740
937
929
769
817
843
937
929
Intangible Assets
1,320
1,364
1,435
1,382
1,372
1,376
1,405
1,585
1,586
2,675
2,576
1,579
1,579
1,567
2,675
2,576
Other Long Term Assets
36
35
39
77
74
64
70
58
64
55
44
65
61
61
55
44
Total Assets
2,180
2,353
2,596
2,588
2,552
2,525
2,625
2,941
3,137
4,458
4,336
3,115
3,222
3,367
4,458
4,336
   
  Accounts Payable
36
66
61
64
37
52
62
85
108
116
87
75
86
87
116
87
  Total Tax Payable
--
--
--
4
4
4
3
4
3
4
4
2
--
--
4
--
  Other Accrued Expense
118
119
145
144
39
47
49
59
63
68
51
50
52
60
68
51
Accounts Payable & Accrued Expense
154
186
206
212
81
103
113
148
174
188
138
126
139
147
188
138
Current Portion of Long-Term Debt
72
61
47
43
10
19
53
25
43
102
93
44
34
46
102
93
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
31
30
34
--
85
77
101
89
104
152
152
98
92
104
152
152
Total Current Liabilities
258
277
286
255
175
200
267
263
321
442
383
268
265
298
442
383
   
Long-Term Debt
633
681
830
862
772
592
327
348
302
1,281
1,303
302
302
301
1,281
1,303
Debt to Equity
0.55
0.54
0.60
0.64
0.51
0.37
0.20
0.17
0.14
0.54
0.56
0.14
0.13
0.13
0.54
0.56
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
38
48
47
72
86
66
77
64
67
68
66
77
64
  NonCurrent Deferred Liabilities
9
9
11
15
16
20
20
31
25
70
69
24
25
26
70
69
Other Long-Term Liabilities
7
7
9
0
0
-0
-0
20
19
19
16
19
19
19
19
16
Total Liabilities
907
974
1,137
1,171
1,012
858
687
749
733
1,888
1,835
679
679
710
1,888
1,835
   
Common Stock
--
--
--
5
5
5
5
5
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
284
348
334
402
490
601
773
1,019
1,312
1,579
1,639
1,382
1,461
1,548
1,579
1,639
Accumulated other comprehensive income (loss)
14
39
108
-25
-13
-17
-18
-31
-16
-106
-220
-12
8
-1
-106
-220
Additional Paid-In Capital
977
994
1,019
1,041
1,063
1,084
1,180
1,265
1,329
1,387
1,386
1,332
1,341
1,375
1,387
1,386
Treasury Stock
-7
-6
-6
-5
-5
-5
-3
-65
-226
-295
-309
-272
-272
-271
-295
-309
Total Equity
1,273
1,379
1,459
1,417
1,540
1,667
1,937
2,193
2,405
2,570
2,501
2,435
2,543
2,657
2,570
2,501
Total Equity to Total Asset
0.58
0.59
0.56
0.55
0.60
0.66
0.74
0.75
0.77
0.58
0.58
0.78
0.79
0.79
0.58
0.58
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
92
66
-11
65
101
113
175
249
297
272
261
72
80
89
31
62
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
92
66
-11
65
101
113
175
249
297
272
261
72
80
89
31
62
Depreciation, Depletion and Amortization
49
62
85
82
93
94
98
111
125
138
150
31
32
33
43
43
  Change In Receivables
-3
6
-17
5
-13
-25
-3
-5
0
-5
-5
--
--
--
-5
--
  Change In Inventory
-14
-49
-28
-16
23
35
-17
-58
-23
-8
-8
--
--
--
-8
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
11
30
14
-16
-34
12
21
11
20
53
53
--
--
--
53
--
Change In Working Capital
16
10
32
-84
-3
46
14
-55
-28
33
36
-60
7
-8
94
-56
Change In DeferredTax
3
-1
-4
4
7
-2
-4
-7
-17
-16
-16
--
--
--
-16
--
Stock Based Compensation
--
--
--
14
12
10
14
22
29
37
37
--
--
--
37
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
25
26
32
15
13
7
39
-4
11
-9
-2
24
8
-5
-36
31
Cash Flow from Operations
184
163
134
97
223
268
336
315
416
455
466
69
126
108
152
80
   
Purchase Of Property, Plant, Equipment
-117
-155
-184
-125
-94
-74
-104
-100
-178
-238
-242
-61
-61
-56
-60
-65
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-4
-5
-33
-58
-145
-13
-1,110
-1,110
1
--
--
-1,110
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-742
-223
-265
-129
-99
-107
-162
-238
-190
-1,346
-1,353
-58
-62
-56
-1,171
-65
   
Issuance of Stock
25
3
9
--
1
11
82
55
19
9
9
--
--
--
9
--
Repurchase of Stock
--
--
--
--
--
--
--
-71
-167
-76
-42
-50
--
--
-26
-16
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
537
38
132
26
-121
-170
-245
-57
-29
884
896
-1
-13
9
888
11
Cash Flow for Dividends
-2
-3
-3
-3
-3
-3
-3
-3
-4
-5
-5
-1
-2
-0
-2
-0
Other Financing
-8
-1
-13
8
0
0
-7
7
20
31
23
-7
3
31
4
-15
Cash Flow from Financing
552
37
125
31
-123
-162
-173
-68
-162
842
881
-59
-12
40
872
-20
   
Net Change in Cash
-9
-23
-5
-1
2
-0
2
8
65
-52
-12
-49
54
91
-149
-9
Capital Expenditure
-117
-155
-184
-125
-94
-74
-104
-100
-178
-238
-242
-61
-61
-56
-60
-65
Free Cash Flow
67
8
-50
-28
129
194
233
215
238
217
224
8
65
52
92
15
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of COO and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

COO Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK