10 Year Financial Data of CoStar Group, Inc. (CSGP)

115 (1y: +62%)

Market Cap	3.18 B	P/E(ttm)	1642.80
Enterprise Value	3.2 B	P/B	3.90

CSGP- NAS (USA)
CoStar Group, Inc.

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$115.00

2 Severe Warning Signs 2 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	9.2	3.8	33.2
EBITDA Growth (%)	10.6	-9.3	39.7
Free Cash Flow Growth (%)	0	0	453.1
Book Value Growth (%)	12.7	19.8	18.7

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	5.70	5.95	7.07	8.29	9.94	10.87	10.52	10.93	10.70	12.99	14.09	2.69	3.22	3.47	3.61	3.79
EBITDA per Share	0.79	1.05	1.00	1.35	1.75	2.89	2.33	1.76	1.47	2.23	2.04	0.47	0.31	0.71	0.74	0.28
Free Cashflow per Share	0.58	0.83	0.76	1.03	1.93	1.91	1.46	-0.87	0.45	2.65	2.71	0.13	0.80	0.83	0.86	0.22
Earnings per Share ($)	0.01	1.33	0.34	0.65	0.82	1.26	0.94	0.64	0.62	0.37	0.07	0.20	-0.25	0.24	0.17	-0.09
Book Value per Share	10.10	11.20	11.83	13.05	14.52	15.52	18.02	18.42	28.02	30.66	31.01	26.12	30.33	29.48	29.81	31.01
Month End Stock Price	41.70	46.18	43.17	53.56	47.25	32.94	41.77	57.56	66.73	89.37	109	69.05	81.20	81.54	89.37	109
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	0.10	11.80	2.90	5.00	5.70	8.10	5.20	3.50	2.20	1.20	-1.20	3.20	-3.20	3.20	2.40	-1.20
Return on Assets %	0.10	10.70	2.60	4.50	5.00	7.40	4.60	3.00	1.90	0.90	-0.80	2.80	-2.40	2.40	1.60	-0.80
Return on Capital - Joel Greenblatt %	0.20	157	135	94.70	440	800	--	51.70	214	484	-39.20	240	-0.40	209	699	-39.20
Debt to Equity	--	--	--	--	--	--	--	--	--	0.21	0.20	--	0.22	0.21	0.21	0.20

Gross Margin %	67.70	68.40	67.00	64.70	60.20	65.40	64.80	63.10	65.00	67.20	67.70	64.50	66.90	67.80	68.50	67.70
Operating Margin %	--	6.00	5.50	8.90	9.30	18.70	15.20	10.10	8.60	7.80	-2.50	12.50	--	9.30	9.90	-2.50
Net Margin %	0.10	22.30	4.80	7.80	8.30	11.60	8.90	5.90	5.80	2.80	-2.30	7.50	-7.90	7.10	4.70	-2.30

Days Sales Outstanding	16.50	12.80	15.40	21.10	20.60	21.10	22.40	29.10	25.30	22.70	22.90	21.70	27.00	26.50	19.80	22.90

Debt to Revenue	--	--	--	--	--	--	--	--	--	0.49	1.60	--	2.03	1.78	1.71	1.60
COGS to Revenue	0.32	0.32	0.33	0.35	0.40	0.35	0.35	0.37	0.35	0.33	0.32	0.35	0.33	0.32	0.31	0.32
Interest Exp. to Revenue %	0.40	1.17	2.57	4.31	4.17	2.31	--	0.33	--	-1.23	-1.59	--	--	--	-1.72	-1.59

Asset Turnover	0.52	0.48	0.54	0.58	0.60	0.64	0.52	0.52	0.33	0.30	0.09	0.09	0.08	0.08	0.09	0.09
Buyback Ratio	-61,759	-25.20	-115	-45.00	-51.20	-25.00	--	--	-1,692	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	95.11	112	134	159	193	212	210	226	252	350	385	68.63	85.22	96.00	100	104
Cost of Goods Sold	30.74	35.38	44.29	56.14	76.70	73.41	73.71	83.60	88.17	115	124	24.33	28.17	30.88	31.48	33.61
Gross Profit	64.36	76.70	90.05	103	116	139	136	143	164	235	261	44.30	57.05	65.12	68.61	70.43

Selling, General, &Admin. Expense	52.99	57.11	65.90	72.48	88.35	81.59	86.76	100	120	161	188	30.04	45.51	41.63	44.09	56.80
Research &Development	6.89	8.49	10.12	12.01	12.45	12.76	13.94	17.35	20.04	32.76	39.84	5.02	7.98	9.72	10.04	12.10
Earnings Before DDA	13.17	19.76	19.06	25.89	34.00	56.59	46.51	36.42	34.62	60.19	55.84	11.92	8.17	19.64	20.46	7.57

Depreciation, Depletion and Amortization	13.17	13.01	11.71	11.81	16.15	16.80	14.68	13.65	12.85	32.75	39.60	3.32	8.18	10.70	10.55	10.17

Operating Income	0.00	6.75	7.34	14.08	17.85	39.79	31.84	22.78	21.77	27.44	16.24	8.60	-0.01	8.95	9.91	-2.60
Interest Income/Expense	0.38	1.31	3.46	6.85	8.05	4.91	--	0.74	--	-4.31	-3.38	--	--	--	-1.72	-1.65
Net Income	0.10	24.99	6.46	12.41	15.95	24.62	18.69	13.29	14.66	9.92	2.37	5.13	-6.71	6.78	4.71	-2.41

Earnings per Share ($)	0.01	1.33	0.34	0.65	0.82	1.26	0.94	0.64	0.62	0.37	0.07	0.20	-0.25	0.24	0.17	-0.09
Total Shares Outstanding	16.67	18.83	19.01	19.17	19.40	19.55	19.93	20.71	23.53	26.95	27.43	25.53	26.47	27.67	27.72	27.43
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	97.45	117	134	158	187	195	226	210	549	156	167	551	104	130	156	167
Accounts Receivable	4.31	3.92	5.67	9.20	10.88	12.29	12.86	18.03	17.44	21.75	26.22	16.35	25.25	27.96	21.75	26.22
Other Current Assets	1.98	6.09	6.68	11.40	7.38	4.94	8.58	11.01	16.95	21.75	31.86	17.18	30.20	26.10	21.75	31.86
Total Current Assets	104	127	147	179	206	212	247	239	583	200	225	585	160	184	200	225

Property, Plant and Equipment	10.25	13.49	15.14	18.41	24.05	16.88	19.16	69.92	37.57	46.31	48.65	38.58	43.23	42.96	46.31	48.65
Intangible Assets	68.94	69.59	66.41	69.67	87.57	70.75	104	98.38	112	889	880	112	903	896	889	880
Other Long Term Assets	0.97	22.53	19.97	8.61	4.56	34.28	34.30	32.18	37.97	30.56	29.50	38.10	35.25	31.08	30.56	29.50
Total Assets	184	233	248	275	322	334	405	440	771	1,165	1,184	774	1,141	1,155	1,165	1,184

Accounts Payable	9.65	12.92	14.40	13.99	26.48	18.51	27.53	34.00	36.44	49.07	41.04	31.43	42.66	44.58	49.07	41.04
Current Portion of Long-Term Debt	--	--	--	--	--	--	--	--	--	17.50	17.50	--	10.94	13.13	17.50	17.50
Other Current Liabilities	5.89	6.29	7.64	10.15	11.75	10.62	16.22	20.93	25.34	35.07	39.18	26.31	31.67	35.32	35.07	39.18
Total Current Liabilities	15.53	19.21	22.04	24.15	38.24	29.14	43.75	54.93	61.78	102	97.72	57.74	85.26	93.03	102	97.72

Long-Term Debt	--	--	--	--	--	--	--	--	--	153	149	--	162	158	153	149
Other Long-Term Liabilities	--	2.54	1.23	1.18	1.80	1.83	1.83	3.22	50.08	84.03	86.74	49.30	91.56	88.28	84.03	86.74
Total Liabilities	15.53	21.75	23.26	25.33	40.04	30.96	45.57	58.15	112	339	333	107	339	339	339	333

Common Stock	0.18	0.18	0.19	0.19	0.20	0.20	0.21	0.21	0.25	0.28	--	--	--	--	0.28	--
Retained Earnings	-101	-76.40	-69.95	-57.54	-41.59	-16.96	1.73	15.02	29.68	39.59	--	--	--	--	39.59	--
Additional Paid-In Capital	267	283	296	303	318	334	365	375	638	793	--	--	--	--	793	--
Total Equity	168	211	225	250	282	303	359	382	659	826	851	667	803	816	826	851
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	0.10	24.99	6.46	12.41	15.95	24.62	18.69	13.29	14.66	9.92	2.37	5.13	-6.71	6.78	4.71	-2.41
Depreciation, Depletion and Amortization	13.17	13.01	11.71	11.81	16.15	16.80	14.68	13.65	12.85	32.75	39.60	3.32	8.18	10.70	10.55	10.17
Cash Flow from Others	0.28	-13.27	4.75	8.53	19.70	-0.52	6.20	12.33	-1.82	43.46	48.48	-2.07	22.72	8.51	14.30	2.95
Cash Flow from Operations	13.55	24.72	22.92	32.75	51.80	40.91	39.57	39.27	25.69	86.13	90.45	6.38	24.20	25.98	29.57	10.71

Investment for Property, Plant & Equipement	-3.88	-9.03	-8.39	-12.96	-14.27	-3.66	-10.54	-57.36	-15.01	-14.83	-16.47	-3.01	-3.11	-2.89	-5.83	-4.64
Cash Flow from Acquisitions	-17.42	-2.27	-4.30	-1.89	-16.74	-3.02	-3.21	--	-15.09	-641	-641	--	-641	--	--	--
Cash Flow from Investing	-65.52	-29.95	-38.73	-28.49	-40.40	52.43	3.41	-40.50	58.37	-640	-643	-1.77	-635	1.27	-5.09	-4.56

Net Issuance of Stock	61.76	6.30	7.41	5.58	8.16	6.16	-0.67	-2.90	246	-4.20	-5.74	-1.61	-0.63	-1.58	-0.39	-3.14
Net Issuance of Debt	--	--	--	--	--	--	--	--	--	171	170	--	176	-2.19	--	-4.38
Other Financing	--	--	--	--	--	5.32	2.84	4.95	9.16	-1.48	6.92	0.80	-10.88	2.58	2.46	12.77
Cash Flow from Financing	61.76	6.30	7.41	5.58	8.16	11.48	2.17	2.04	255	165	171	-0.81	165	-1.19	2.07	5.25

Net Change in Cash	10.10	1.16	-8.74	10.09	19.63	102	45.80	0.62	339	-389	-382	3.82	-446	26.12	26.57	11.37

Free Cash Flow	9.67	15.69	14.53	19.79	37.53	37.25	29.03	-18.09	10.67	71.29	73.99	3.37	21.09	23.10	23.74	6.07
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

CSGP Quarterly/Annuals Reports

CSGP: 10-Q - COSTAR GROUP INC (0001057352) (Filer): (10-Q) - 2012-10-25
CSGP: 10-Q - COSTAR GROUP INC (0001057352) (Filer): (10-Q) - 2012-07-26
CSGP: 10-Q - COSTAR GROUP INC (0001057352) (Filer): (10-Q) - 2012-04-26
CSGP: 10-K - COSTAR GROUP INC (0001057352) (Filer): (10-K) - 2012-02-23
CSGP: 10-Q - COSTAR GROUP INC (0001057352) (Filer): (10-Q) - 2011-10-27

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

CSGP Quarterly/Annuals Reports