Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.20  -5.60  -17.60 
EBITDA Growth (%) 0.00  -20.80  -25.30 
EBIT Growth (%) 0.00  -30.50  -35.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.80  0.80  -12.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
45.90
53.00
61.95
79.39
31.06
52.84
50.74
46.28
44.46
40.35
35.02
9.55
8.11
10.45
9.25
7.21
EBITDA per Share ($)
12.16
15.68
21.08
27.06
-6.15
13.20
8.44
7.98
5.34
4.93
5.65
0.84
0.83
2.97
1.61
0.24
EBIT per Share ($)
8.44
12.63
18.13
22.59
-13.10
9.83
1.60
3.24
1.07
1.84
1.23
0.02
-2.18
2.09
1.08
0.24
Earnings per Share (diluted) ($)
5.18
7.29
13.02
16.74
-8.74
9.40
3.71
5.28
0.32
0.84
-0.17
0.05
-1.72
1.35
0.28
-0.09
eps without NRI ($)
5.17
7.29
12.91
16.72
-8.77
9.40
3.72
5.30
0.31
0.84
-0.17
0.05
-1.72
1.35
0.28
-0.09
Free Cashflow per Share ($)
-59.55
-133.09
23.22
--
82.54
-27.18
-7.32
8.99
-32.38
8.43
11.60
19.85
-4.38
-4.91
4.51
16.38
Dividends Per Share
1.56
1.33
2.03
3.68
4.71
0.56
0.59
0.47
0.70
--
0.71
--
--
--
0.71
--
Book Value Per Share ($)
57.04
62.36
74.10
95.08
61.87
73.21
67.59
72.45
73.52
69.58
60.87
71.90
69.58
71.87
63.48
60.87
Tangible Book per share ($)
40.64
45.19
54.62
71.00
41.97
52.89
46.01
51.01
54.16
51.86
47.41
53.95
51.86
53.89
49.63
47.41
Month End Stock Price ($)
77.30
84.13
115.72
112.39
35.34
61.58
49.52
36.02
42.13
45.89
30.77
43.65
45.89
42.65
35.18
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
9.32
12.18
20.15
19.65
-10.66
15.27
5.25
7.95
0.50
1.24
-0.19
0.29
-9.78
7.90
1.56
-0.56
Return on Assets %
0.31
0.37
0.49
0.38
-0.17
0.28
0.13
0.20
0.01
0.04
-0.01
0.01
-0.32
0.27
0.06
-0.02
Return on Capital - Joel Greenblatt %
68.52
32.75
21.84
22.76
-26.44
167.17
22.63
43.84
15.79
31.43
28.74
1.56
-156.26
154.88
99.78
35.50
Debt to Equity
4.90
5.30
6.52
6.55
5.63
4.77
4.80
4.29
4.20
3.52
2.96
3.67
3.52
3.37
3.05
2.96
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
18.38
23.84
29.27
28.46
-42.17
18.61
3.14
7.00
2.41
4.56
3.62
0.23
-26.93
20.02
11.65
3.38
Net Margin %
11.28
13.77
21.46
21.06
-28.17
17.79
7.32
11.45
0.78
2.09
-0.38
0.53
-20.72
12.91
3.02
-1.20
   
Total Equity to Total Asset
0.03
0.03
0.02
0.02
0.01
0.02
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.03
0.04
0.04
LT Debt to Total Asset
0.13
0.11
0.09
0.09
0.06
0.09
0.09
0.08
0.08
0.08
0.09
0.08
0.08
0.08
0.08
0.09
   
Asset Turnover
0.03
0.03
0.02
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.00
0.00
0.01
0.01
0.01
Dividend Payout Ratio
0.30
0.18
0.16
0.22
--
0.06
0.16
0.09
2.20
--
--
--
--
--
2.50
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
36,748
50,578
75,682
99,872
72,250
38,449
38,475
45,004
42,013
34,877
32,631
8,933
7,906
8,627
8,609
7,489
   Interest Expense
-29,953
-43,301
-66,580
-86,819
-55,756
-20,676
-17,642
-22,494
-20,770
-14,670
-13,379
-3,971
-2,602
-3,965
-3,648
-3,163
Net Interest Income
6,796
7,277
9,101
13,053
16,494
17,773
20,833
22,510
21,243
20,207
19,252
4,962
5,304
4,662
4,961
4,326
Non Interest Income
21,947
23,816
27,904
32,299
1,536
22,101
17,358
20,365
23,618
23,275
21,886
5,604
3,640
6,930
5,675
5,641
Revenue
28,743
31,093
37,005
45,351
18,030
39,874
42,179
46,572
44,862
43,482
41,138
10,566
8,944
11,591
10,636
9,967
   
Selling, General, &Admin. Expense
13,405
13,331
16,792
20,247
24,102
28,893
26,730
28,768
25,063
24,594
26,114
6,023
5,640
7,195
7,424
5,856
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
488
454
387
903
1,425
3,752
1,703
2,373
2,289
2,813
2,007
698
988
340
338
341
Other Expenses
7,237
8,110
7,236
8,743
-3,928
-2,733
2,743
3,706
12,125
10,763
6,614
2,915
1,396
758
1,026
3,433
SpecialCharges
550
930
289
170
-775
-191
39
--
11,153
8,809
8,586
322
7,584
352
359
290
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
7,613
9,198
12,589
15,459
-3,568
9,963
7,015
8,028
5,386
5,312
6,404
929
920
3,298
1,848
337
   
Depreciation, Depletion and Amortization
2,329
1,787
1,759
2,554
4,036
2,542
5,689
4,770
4,303
3,328
5,820
905
3,328
978
609
--
Operating Income
5,284
7,411
10,830
12,905
-7,604
7,421
1,326
3,258
1,082
1,984
1,488
25
-2,409
2,320
1,240
337
Operating Margin %
18.38
23.84
29.27
28.46
-42.17
18.61
3.14
7.00
2.41
4.56
3.62
0.23
-26.93
20.02
11.65
3.38
   
Other Income (Minority Interest)
--
--
-12
-54
81
21
-27
-250
-70
-20
-23
-14
8
-28
-1
-3
Pre-Tax Income
5,284
7,412
10,890
12,906
-7,604
7,421
5,314
6,955
1,082
1,984
1,490
25
-2,409
2,320
1,241
337
Tax Provision
-2,042
-3,132
-2,935
-3,303
2,444
-348
-2,199
-1,373
-662
-1,056
-1,622
45
548
-797
-919
-454
Tax Rate %
38.64
42.26
26.95
25.59
32.14
4.69
41.38
19.74
61.18
53.23
--
-183.33
22.74
34.35
74.05
134.59
Net Income (Continuing Operations)
3,242
4,280
7,883
9,550
-5,160
7,073
3,115
5,582
420
928
-132
70
-1,861
1,523
322
-117
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,242
4,280
7,943
9,550
-5,079
7,094
3,088
5,332
350
907
-155
56
-1,853
1,496
321
-119
Net Margin %
11.28
13.77
21.46
21.06
-28.17
17.79
7.32
11.45
0.78
2.09
-0.38
0.53
-20.72
12.91
3.02
-1.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.74
8.00
15.00
17.51
-8.74
9.81
3.91
5.46
0.32
0.87
-0.13
0.05
-1.72
1.39
0.28
-0.09
EPS (Diluted)
5.18
7.29
13.02
16.74
-8.74
9.40
3.71
5.28
0.32
0.84
-0.17
0.05
-1.72
1.35
0.28
-0.09
Shares Outstanding (Diluted)
626.3
586.7
597.3
571.2
580.6
754.6
831.3
1,006.3
1,009.0
1,077.7
1,381.6
1,106.3
1,102.6
1,109.1
1,149.5
1,381.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
33,660
22,476
34,035
44,616
98,762
80,712
146,436
229,585
197,492
129,617
126,828
156,161
129,617
124,483
142,317
126,828
Money Market Investments
162,505
158,851
225,592
331,507
12,274
9,729
27,226
33,255
48,630
37,279
32,839
47,042
37,279
36,622
39,008
32,839
Net Loan
178,797
214,410
405,659
514,264
356,664
368,195
545,092
532,276
528,427
513,054
501,701
520,844
513,054
526,180
524,900
501,701
Securities & Investments
602,064
701,621
1,186,899
1,770,396
32,894
361,953
435,237
601,933
652,774
603,533
505,283
618,653
603,533
595,977
598,299
505,283
Accounts Receivable
--
65,697
156,008
234,106
6,168
--
--
165,520
3,177
3,163
10,639
218,042
3,163
12,054
202,863
10,639
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
6,852
6,159
4,209
3,554
4,917
3,961
7,757
7,108
6,600
6,022
3,622
6,310
6,022
5,964
3,974
3,622
Intangible Assets
9,766
9,996
11,184
13,841
13,082
14,506
20,848
20,390
18,908
18,981
18,596
19,229
18,981
19,269
19,096
18,596
Other Assets
107,992
23,955
34,195
67,882
2,392,356
1,301,690
1,365,039
1,202,324
1,233,188
883,718
966,766
852,969
883,718
939,913
723,147
966,766
Total Assets
1,101,637
1,203,165
2,057,782
2,980,165
2,917,117
2,140,748
2,547,634
2,792,391
2,689,195
2,195,368
2,166,272
2,439,251
2,195,368
2,260,461
2,253,605
2,166,272
   
Total Deposits
432,055
461,769
534,956
675,504
523,911
491,041
713,882
776,426
767,566
719,005
688,407
733,056
719,005
713,488
727,076
688,407
Accounts Payable
--
57,253
147,710
199,422
6,771
--
--
3,257
2,113
2,180
3,748
252,959
2,180
3,576
226,202
3,748
Current Portion of Long-Term Debt
26,382
54,727
90,604
93,669
51,808
61,194
86,885
84,330
92,634
81,426
63,968
89,330
81,426
76,209
76,621
63,968
Long-Term Debt
140,146
137,703
186,575
264,083
177,293
187,991
226,818
210,859
209,209
181,311
185,255
193,270
181,311
183,557
190,171
185,255
Debt to Equity
4.90
5.30
6.52
6.55
5.63
4.77
4.80
4.29
4.20
3.52
2.96
3.67
3.52
3.37
3.05
2.96
Other liabilities
469,084
455,410
1,055,394
1,692,844
2,116,668
1,348,243
1,454,750
1,648,628
1,545,863
1,136,896
1,140,798
1,093,608
1,136,896
1,206,626
946,003
1,140,798
Total Liabilities
1,067,667
1,166,863
2,015,239
2,925,522
2,876,450
2,088,469
2,482,336
2,723,501
2,617,386
2,120,819
2,082,176
2,362,224
2,120,819
2,183,454
2,166,072
2,082,176
   
Common Stock
1,826
--
--
--
--
2,267
3,182
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
25,983
27,440
26,559
37,048
26,588
34,317
34,758
38,863
38,828
38,659
36,667
40,569
38,659
40,848
39,413
36,667
Accumulated other comprehensive income (loss)
-6,394
-2,930
-2,473
-3,569
-6,425
-5,392
-3,477
-2,556
-1,721
-3,347
683
-2,734
-3,347
-3,336
-2,248
683
Additional Paid-In Capital
14,618
15,877
21,544
25,322
21,751
21,155
31,437
33,645
34,782
39,256
46,769
39,211
39,256
39,507
50,375
46,769
Treasury Stock
-2,063
-4,084
-3,088
-4,159
-1,244
-68
-602
-1,062
-80
-18
-22
-20
-18
-12
-7
-22
Total Equity
33,970
36,302
42,543
54,642
40,666
52,278
65,298
68,890
71,810
74,549
84,096
77,027
74,549
77,007
87,533
84,096
Total Equity to Total Asset
0.03
0.03
0.02
0.02
0.01
0.02
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.03
0.04
0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
3,242
4,280
7,895
9,603
-5,160
7,073
3,115
5,582
420
928
-131
71
-1,861
1,523
322
-115
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,242
4,280
7,895
9,603
-5,160
7,073
3,115
5,582
420
928
-131
71
-1,861
1,523
322
-115
Depreciation, Depletion and Amortization
2,329
1,787
1,759
2,554
4,036
2,542
5,689
4,770
4,303
3,328
5,820
905
3,328
978
609
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-44,729
-81,340
4,903
18,215
53,245
-31,405
-14,746
-787
-38,988
3,680
11,583
21,127
-3,619
-8,312
3,593
19,921
Change In DeferredTax
1,099
1,169
215
-1,355
-2,020
-422
421
-499
961
-244
384
-371
-688
459
678
-65
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,214
-3,459
-274
-4,252
-939
2,546
607
1,001
1,449
2,095
1,551
423
-1,815
65
139
3,161
Cash Flow from Operations
-36,845
-77,563
14,498
24,766
49,162
-19,666
-4,914
10,067
-31,854
9,787
18,302
22,154
-4,654
-5,287
5,341
22,902
   
Purchase Of Property, Plant, Equipment
-447
-517
-627
--
-1,244
-845
-1,167
-1,025
-816
-699
-765
-188
-180
-155
-158
-272
Sale Of Property, Plant, Equipment
--
--
--
--
142
56
144
130
262
187
196
23
46
6
14
131
Purchase Of Business
--
--
--
--
-32
-29
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
11,471
449
--
--
--
--
--
--
--
--
Purchase Of Investment
-34,622
-61,941
-31,656
-39,082
-51,258
-22,556
-19,027
-26,075
-29,500
-43,064
-50,031
-8,162
-12,847
-12,706
-13,556
-10,921
Sale Of Investment
44,523
19,834
28,824
32,422
51,425
26,441
20,164
42,476
27,342
40,455
36,782
10,064
12,858
8,982
8,574
6,368
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-955
-60,196
-4,507
-6,473
-1,019
572
9,996
15,374
-3,520
-4,108
-14,221
1,420
-466
-3,638
-5,304
-4,812
   
Issuance of Stock
--
--
--
--
31,318
25,836
31,523
15,779
15,209
21,056
29,607
3,408
3,877
4,336
18,364
3,030
Repurchase of Stock
--
--
--
--
-28,789
-27,444
-20,543
-17,782
-16,185
-18,594
-14,699
-4,076
-4,040
-4,892
-2,184
-3,583
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
23
15
65
34
-34
--
65
--
Net Issuance of Debt
17,064
66,868
-1,299
-3,511
4,328
445
1,487
-825
-899
-2,191
-5,641
-289
-1,454
-4,064
-1,129
1,005
Cash Flow for Dividends
-1,086
-1,052
-1,609
-2,958
-3,030
-441
-631
-897
-920
-1,059
-1,058
-10
-8
--
-1,041
--
Other Financing
28,200
72,221
983
2,989
438
148
320
-354
-89
31
-41
87
-74
88
-64
8
Cash Flow from Financing
39,430
135,945
-4,223
-4,970
4,265
-1,455
12,155
-4,077
-2,862
-741
8,209
-846
-1,732
-4,532
14,012
460
   
Net Change in Cash
1,629
-1,813
5,768
13,324
51,875
-19,565
19,791
20,120
-38,184
3,703
12,567
22,434
-7,203
-13,305
14,072
19,004
Capital Expenditure
-447
-517
-627
--
-1,244
-845
-1,167
-1,025
-816
-699
-765
-188
-180
-155
-158
-272
Free Cash Flow
-37,293
-78,080
13,872
--
47,918
-20,511
-6,082
9,043
-32,670
9,089
17,537
21,966
-4,834
-5,442
5,183
22,630
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK