Switch to:
Also traded in: Germany, Israel
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.80  -10.70  -50.80 
EBITDA Growth (%) 9.40  4.10  -23.00 
Operating Income Growth (%) 1.20  3.60  -38.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  9.90  -23.50 
Book Value Growth (%) 9.40  20.50  -2.90 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others
A+    A-    Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialAnnual
Fiscal Period
TrendDec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec10 Dec11 Dec12 Dec13 Dec14
   
Revenue per Share Premium Member Only
Premium Member Only
Premium Member Only
53.04
93.65
106.17
88.54
101.49
135.00
163.42
86.55
42.58
42.58
101.49
135.00
163.42
86.55
42.58
EBITDA per Share Premium Member Only
Premium Member Only
Premium Member Only
5.58
11.28
3.01
7.09
5.50
16.73
10.98
9.53
7.34
7.34
5.50
16.73
10.98
9.53
7.34
EBIT per Share Premium Member Only
Premium Member Only
Premium Member Only
4.83
11.28
3.01
4.88
2.93
12.48
7.74
5.07
3.44
3.44
2.93
12.48
7.74
5.07
3.44
Earnings per Share (diluted) Premium Member Only
Premium Member Only
Premium Member Only
3.31
2.87
-4.20
1.93
3.87
5.95
0.99
1.66
-1.70
-1.70
3.87
5.95
0.99
1.66
-1.70
eps without NRI Premium Member Only
Premium Member Only
Premium Member Only
3.33
2.87
-2.26
1.40
-0.67
5.95
0.99
-0.16
-0.71
-0.71
-0.67
5.95
0.99
-0.16
-0.71
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
Premium Member Only
--
--
3.39
2.53
0.53
-7.77
1.06
-10.05
-0.87
-0.87
0.53
-7.77
1.06
-10.05
-0.87
Free Cashflow per Share Premium Member Only
Premium Member Only
Premium Member Only
1.02
-4.52
0.72
4.04
0.39
2.27
6.01
2.65
2.02
2.02
0.39
2.27
6.01
2.65
2.02
Dividends per Share Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
0.06
2.17
1.14
--
1.33
0.91
0.91
2.17
1.14
--
1.33
0.91
Book Value per Share Premium Member Only
Premium Member Only
Premium Member Only
7.62
10.15
3.37
4.64
5.83
10.31
11.31
11.49
11.16
11.16
5.83
10.31
11.31
11.49
11.16
Tangible Book per Share Premium Member Only
Premium Member Only
Premium Member Only
6.37
0.26
-6.75
-6.34
-4.98
-5.04
-3.80
-1.11
6.09
6.09
-4.98
-5.04
-3.80
-1.11
6.09
Total Debt per Share Premium Member Only
Premium Member Only
Premium Member Only
27.83
73.48
69.29
45.18
47.08
56.15
65.12
53.58
44.44
44.44
47.08
56.15
65.12
53.58
44.44
Month End Stock Price Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
18.98
26.10
19.18
24.39
37.66
25.17
18.82
26.10
19.18
24.39
37.66
25.17
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialAnnual
Fiscal Period
Premium Member OnlyDec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec10 Dec11 Dec12 Dec13 Dec14
   
Return on Equity % Premium Member Only
Premium Member Only
Premium Member Only
52.87
32.25
59.18
47.66
71.47
72.52
9.39
14.35
-14.49
-14.49
71.47
72.52
9.39
14.35
-14.49
Return on Assets % Premium Member Only
Premium Member Only
Premium Member Only
4.42
1.89
2.24
1.07
1.93
2.59
0.38
0.58
-0.58
-0.58
1.93
2.59
0.38
0.58
-0.58
Return on Capital - Joel Greenblatt % Premium Member Only
Premium Member Only
Premium Member Only
33.49
62.62
17.12
30.65
17.55
64.02
36.08
31.66
40.56
40.56
17.55
64.02
36.08
31.66
40.56
Return on Invested Capital % Premium Member Only
Premium Member Only
Premium Member Only
9.43
14.54
3.46
8.04
--
164.52
124.63
--
--
--
--
164.52
124.63
--
--
Weighted Average Cost Of Capital (WACC) % Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
73.65
5.98
7.25
3.67
4.35
--
73.65
5.98
7.25
3.67
   
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
12.03
16.93
14.52
15.22
14.78
13.96
12.82
18.60
25.78
25.78
14.78
13.96
12.82
18.60
25.78
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
6.34
9.73
2.44
2.97
2.75
2.73
4.01
4.54
5.73
5.73
2.75
2.73
4.01
4.54
5.73
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
6.27
3.06
3.78
2.23
3.82
4.41
0.62
1.92
-4.00
-4.00
3.82
4.41
0.62
1.92
-4.00
FCF Margin % Premium Member Only
Premium Member Only
Premium Member Only
1.92
-4.82
0.68
4.56
0.38
1.68
3.68
3.06
4.75
4.75
0.38
1.68
3.68
3.06
4.75
   
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
3.65
7.24
20.59
9.75
8.08
5.45
5.76
4.66
3.98
3.98
8.08
5.45
5.76
4.66
3.98
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
0.07
0.05
0.02
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.03
0.04
0.04
0.04
0.04
LT Debt to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
0.18
0.33
0.32
0.20
0.19
0.17
0.18
0.14
0.13
0.13
0.19
0.17
0.18
0.14
0.13
Gross Profit to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
8.48
10.44
8.60
7.31
7.48
8.19
7.86
5.63
3.77
3.77
7.48
8.19
7.86
5.63
3.77
   
Asset Turnover Premium Member Only
Premium Member Only
Premium Member Only
0.71
0.62
0.59
0.48
0.51
0.59
0.61
0.30
0.15
0.15
0.51
0.59
0.61
0.30
0.15
Dividend Payout Ratio Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
0.04
0.56
0.19
--
0.80
--
2.90
0.56
0.19
--
0.80
--
   
Days Sales Outstanding Premium Member Only
Premium Member Only
Premium Member Only
35.59
28.92
19.78
34.52
24.86
25.80
17.51
23.08
28.48
28.48
24.86
25.80
17.51
23.08
28.48
Days Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
22.33
31.07
16.95
32.02
22.52
34.12
28.60
20.10
20.37
20.37
22.52
34.12
28.60
20.10
20.37
Days Inventory Premium Member Only
Premium Member Only
Premium Member Only
24.34
18.70
21.05
23.16
14.20
15.47
17.22
21.79
14.88
14.88
14.20
15.47
17.22
21.79
14.88
Cash Conversion Cycle Premium Member Only
Premium Member Only
Premium Member Only
37.60
16.55
23.88
25.66
16.54
7.15
6.13
24.77
22.99
22.99
16.54
7.15
6.13
24.77
22.99
   
Inventory Turnover Premium Member Only
Premium Member Only
Premium Member Only
14.99
19.52
17.34
15.76
25.70
23.60
21.20
16.75
24.53
24.53
25.70
23.60
21.20
16.75
24.53
COGS to Revenue Premium Member Only
Premium Member Only
Premium Member Only
0.88
0.83
0.85
0.85
0.85
0.86
0.87
0.81
0.74
0.74
0.85
0.86
0.87
0.81
0.74
Inventory to Revenue Premium Member Only
Premium Member Only
Premium Member Only
0.06
0.04
0.05
0.05
0.03
0.04
0.04
0.05
0.03
0.03
0.03
0.04
0.04
0.05
0.03
   
Income StatementAnnual (USD $) View: Annual
Fiscal Period
Premium Member OnlyDec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec10 Dec11 Dec12 Dec13 Dec14
   
Revenue Premium Member Only
Premium Member Only
Premium Member Only
6,200
10,897
12,312
9,949
11,457
15,208
18,406
9,886
4,916
4,916
11,457
15,208
18,406
9,886
4,916
Cost of Goods Sold Premium Member Only
Premium Member Only
Premium Member Only
5,454
9,052
10,524
8,435
9,763
13,086
16,047
8,047
3,649
3,649
9,763
13,086
16,047
8,047
3,649
Gross Profit Premium Member Only
Premium Member Only
Premium Member Only
746
1,845
1,788
1,514
1,693
2,122
2,359
1,838
1,267
1,267
1,693
2,122
2,359
1,838
1,267
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
12.03
16.93
14.52
15.22
14.78
13.96
12.82
18.60
25.78
25.78
14.78
13.96
12.82
18.60
25.78
   
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
Premium Member Only
317
967
1,299
933
986
1,095
1,130
1,247
729
729
986
1,095
1,130
1,247
729
Advertising Premium Member Only
Premium Member Only
Premium Member Only
7
--
16
16
21
17
19
--
--
--
21
17
19
--
--
Research & Development Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense Premium Member Only
Premium Member Only
Premium Member Only
28
-183
173
270
371
596
471
142
257
257
371
596
471
142
257
Operating Income Premium Member Only
Premium Member Only
Premium Member Only
393
1,061
300
296
315
415
739
449
281
281
315
415
739
449
281
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
6.34
9.73
2.44
2.97
2.75
2.73
4.01
4.54
5.73
5.73
2.75
2.73
4.01
4.54
5.73
   
   Interest Income Premium Member Only
Premium Member Only
Premium Member Only
--
99
127
11
9
8
8
12
63
63
9
8
8
12
63
   Interest Expense Premium Member Only
Premium Member Only
Premium Member Only
-132
-573
-1,039
-334
-333
-425
-426
-383
-321
-321
-333
-425
-426
-383
-321
Net Interest Income Premium Member Only
Premium Member Only
Premium Member Only
-132
-474
-912
-323
-323
-425
-419
-372
-258
-258
-323
-425
-419
-372
-258
Other Income (Expense) Premium Member Only
Premium Member Only
Premium Member Only
171
153
-79
242
7
991
126
118
53
53
7
991
126
118
53
   Other Income (Minority Interest) Premium Member Only
Premium Member Only
Premium Member Only
-91
-241
-130
-87
-65
-166
-131
-153
-107
-107
-65
-166
-131
-153
-107
Pre-Tax Income Premium Member Only
Premium Member Only
Premium Member Only
432
740
-690
215
-2
980
446
195
76
76
-2
980
446
195
76
Tax Provision Premium Member Only
Premium Member Only
Premium Member Only
-104
-165
96
-21
-46
-143
-200
-129
-51
-51
-46
-143
-200
-129
-51
Tax Rate % Premium Member Only
Premium Member Only
Premium Member Only
24.03
22.28
13.89
9.94
-2,542.86
14.63
44.93
65.92
66.78
66.78
-2,542.86
14.63
44.93
65.92
66.78
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
Premium Member Only
480
575
-595
193
-48
837
246
67
25
25
-48
837
246
67
25
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
Premium Member Only
--
--
-347
116
550
--
--
277
-115
-115
550
--
--
277
-115
Net Income Premium Member Only
Premium Member Only
Premium Member Only
389
333
465
222
437
671
115
190
-197
-197
437
671
115
190
-197
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
6.27
3.06
3.78
2.23
3.82
4.41
0.62
1.92
-4.00
-4.00
3.82
4.41
0.62
1.92
-4.00
   
Preferred dividends Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
Premium Member Only
3.43
2.87
-4.01
1.98
3.87
5.95
1.02
1.67
-1.70
-1.70
3.87
5.95
1.02
1.67
-1.70
EPS (Diluted) Premium Member Only
Premium Member Only
Premium Member Only
3.31
2.87
-4.20
1.93
3.87
5.95
0.99
1.66
-1.70
-1.70
3.87
5.95
0.99
1.66
-1.70
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
Premium Member Only
116.9
116.4
116.0
112.4
112.9
112.7
112.6
114.2
115.4
115.4
112.9
112.7
112.6
114.2
115.4
   
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
87
--
219
248
290
478
364
510
450
450
290
478
364
510
450
EBITDA Premium Member Only
Premium Member Only
Premium Member Only
652
1,313
349
796
621
1,884
1,237
1,088
847
847
621
1,884
1,237
1,088
847
   
Balance SheetAnnuals (USD $) View: Annual
Fiscal Period
Premium Member OnlyDec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec10 Dec11 Dec12 Dec13 Dec14
   
  Cash And Cash Equivalents Premium Member Only
Premium Member Only
Premium Member Only
513
802
643
1,345
1,041
1,256
2,034
1,274
1,339
1,339
1,041
1,256
2,034
1,274
1,339
  Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
210
991
780
4,862
5,376
5,621
6,579
9,047
11,010
11,010
5,376
5,621
6,579
9,047
11,010
Cash, Cash Equivalents, Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
723
1,794
1,423
6,208
6,417
6,877
8,613
10,322
12,349
12,349
6,417
6,877
8,613
10,322
12,349
Accounts Receivable Premium Member Only
Premium Member Only
Premium Member Only
605
863
667
941
780
1,075
883
625
384
384
780
1,075
883
625
384
  Inventories, Raw Materials & Components Premium Member Only
Premium Member Only
Premium Member Only
157
--
--
402
291
724
697
--
--
--
291
724
697
--
--
  Inventories, Work In Process Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods Premium Member Only
Premium Member Only
Premium Member Only
177
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other Premium Member Only
Premium Member Only
Premium Member Only
17
148
164
31
36
58
36
59
18
18
36
58
36
59
18
Total Inventories Premium Member Only
Premium Member Only
Premium Member Only
351
576
638
433
327
782
732
229
69
69
327
782
732
229
69
Other Current Assets Premium Member Only
Premium Member Only
Premium Member Only
171
1,004
2,227
1,144
1,071
1,203
1,113
1,090
619
619
1,071
1,203
1,113
1,090
619
Total Current Assets Premium Member Only
Premium Member Only
Premium Member Only
1,850
4,237
4,955
8,726
8,596
9,937
11,341
12,265
13,420
13,420
8,596
9,937
11,341
12,265
13,420
   
Investments And Advances Premium Member Only
Premium Member Only
Premium Member Only
8,242
6,335
4,880
8,715
10,943
13,213
14,734
16,871
18,034
18,034
10,943
13,213
14,734
16,871
18,034
  Land And Improvements Premium Member Only
Premium Member Only
Premium Member Only
587
1,728
888
--
--
1,438
1,299
1,046
586
586
--
1,438
1,299
1,046
586
  Buildings And Improvements Premium Member Only
Premium Member Only
Premium Member Only
70
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment Premium Member Only
Premium Member Only
Premium Member Only
866
931
874
1,412
1,477
2,039
2,137
1,078
702
702
1,477
2,039
2,137
1,078
702
  Construction In Progress Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
1,778
2,963
2,155
2,535
2,684
3,476
3,436
2,124
1,288
1,288
2,684
3,476
3,436
2,124
1,288
  Accumulated Depreciation Premium Member Only
Premium Member Only
Premium Member Only
-467
-621
-570
-672
-750
-919
-1,043
-833
-622
-622
-750
-919
-1,043
-833
-622
Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
1,312
2,342
1,585
1,850
1,921
2,470
2,365
1,291
666
666
1,921
2,470
2,365
1,291
666
Intangible Assets Premium Member Only
Premium Member Only
Premium Member Only
146
1,151
1,174
1,283
1,265
1,740
1,702
1,510
608
608
1,265
1,740
1,702
1,510
608
   Goodwill Premium Member Only
Premium Member Only
Premium Member Only
146
787
739
833
816
1,087
1,058
914
460
460
816
1,087
1,058
914
460
Other Long Term Assets Premium Member Only
Premium Member Only
Premium Member Only
1,929
7,806
7,112
1,112
862
885
1,669
1,603
994
994
862
885
1,669
1,603
994
Total Assets Premium Member Only
Premium Member Only
Premium Member Only
13,479
21,872
19,706
21,685
23,588
28,244
31,811
33,540
33,722
33,722
23,588
28,244
31,811
33,540
33,722
   
  Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
334
770
489
740
602
1,223
1,258
443
204
204
602
1,223
1,258
443
204
  Total Tax Payable Premium Member Only
Premium Member Only
Premium Member Only
--
57
35
22
13
8
56
85
101
101
13
8
56
85
101
  Other Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
238
208
--
91
--
--
--
208
--
91
--
--
Accounts Payable & Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
589
1,571
1,422
1,651
1,595
2,602
2,652
1,688
1,088
1,088
1,595
2,602
2,652
1,688
1,088
Current Portion of Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
819
1,354
1,766
962
1,043
1,659
1,477
1,635
821
821
1,043
1,659
1,477
1,635
821
  Current Deferred Revenue Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
36
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
44
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
-0
1,407
1,966
5,455
6,028
6,429
7,348
9,761
10,803
10,803
6,028
6,429
7,348
9,761
10,803
Total Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
1,408
4,333
5,153
8,111
8,665
10,690
11,476
13,083
12,712
12,712
8,665
10,690
11,476
13,083
12,712
   
Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
2,419
7,197
6,270
4,320
4,466
4,706
5,858
4,786
4,505
4,505
4,466
4,706
5,858
4,786
4,505
   Capital Lease Obligation Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
3.65
7.24
20.59
9.75
8.08
5.45
5.76
4.66
3.98
3.98
8.08
5.45
5.76
4.66
3.98
PensionAndRetirementBenefit Premium Member Only
Premium Member Only
Premium Member Only
--
53
53
53
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities Premium Member Only
Premium Member Only
Premium Member Only
103
--
--
224
--
932
965
899
742
742
--
932
965
899
742
Minority Interest Premium Member Only
Premium Member Only
Premium Member Only
574
1,179
731
638
572
1,597
2,036
1,426
1,549
1,549
572
1,597
2,036
1,426
1,549
Other Long-Term Liabilities Premium Member Only
Premium Member Only
Premium Member Only
8,090
7,928
7,108
7,798
9,203
9,150
10,201
11,968
12,876
12,876
9,203
9,150
10,201
11,968
12,876
Total Liabilities Premium Member Only
Premium Member Only
Premium Member Only
12,593
20,690
19,316
21,143
22,906
27,076
30,536
32,163
32,384
32,384
22,906
27,076
30,536
32,163
32,384
   
Common Stock Premium Member Only
Premium Member Only
Premium Member Only
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
Premium Member Only
457
776
268
223
416
953
1,023
1,068
752
752
416
953
1,023
1,068
752
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
-43
-139
-36
-70
-211
82
82
-139
-36
-70
-211
82
Additional Paid-In Capital Premium Member Only
Premium Member Only
Premium Member Only
397
--
--
409
417
417
419
493
493
493
417
417
419
493
493
Treasury Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
-27
-33
-32
-34
-39
-42
-57
-57
-32
-34
-39
-42
-57
Total Equity Premium Member Only
Premium Member Only
Premium Member Only
886
1,181
390
542
682
1,169
1,274
1,377
1,338
1,338
682
1,169
1,274
1,377
1,338
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
0.07
0.05
0.02
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.03
0.04
0.04
0.04
0.04
   
Cashflow StatementAnnuals (USD $) View: Annual
Fiscal Period
Premium Member OnlyDec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec10 Dec11 Dec12 Dec13 Dec14
   
   
  Net Income Premium Member Only
Premium Member Only
Premium Member Only
389
575
-595
309
502
837
246
343
-90
-90
502
837
246
343
-90
  Net Foreign Currency Exchange Gain Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations Premium Member Only
Premium Member Only
Premium Member Only
389
575
-595
193
421
837
246
343
-90
-90
421
837
246
343
-90
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
87
--
219
248
290
478
364
510
450
450
290
478
364
510
450
  Change In Receivables Premium Member Only
Premium Member Only
Premium Member Only
-11
--
270
-85
-18
-287
160
-39
150
150
-18
-287
160
-39
150
  Change In Inventory Premium Member Only
Premium Member Only
Premium Member Only
31
--
105
-70
-22
-207
27
-101
25
25
-22
-207
27
-101
25
  Change In Prepaid Assets Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
-35
--
-317
403
-263
-1,197
-277
-1,601
-174
-174
-263
-1,197
-277
-1,601
-174
Change In Working Capital Premium Member Only
Premium Member Only
Premium Member Only
-16
--
46
116
-315
-1,733
-124
-1,804
-163
-163
-315
-1,733
-124
-1,804
-163
Change In DeferredTax Premium Member Only
Premium Member Only
Premium Member Only
42
--
-66
28
1
87
25
249
81
81
1
87
25
249
81
Stock Based Compensation Premium Member Only
Premium Member Only
Premium Member Only
15
--
14
13
17
20
18
13
1
1
17
20
18
13
1
Cash Flow from Discontinued Operations Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
61
-18
--
--
--
--
61
-18
--
--
--
Cash Flow from Others Premium Member Only
Premium Member Only
Premium Member Only
-250
-172
814
244
-208
869
479
1,294
175
175
-208
869
479
1,294
175
Cash Flow from Operations Premium Member Only
Premium Member Only
Premium Member Only
268
403
432
843
268
540
1,007
605
453
453
268
540
1,007
605
453
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
-149
-929
-348
-389
-225
-284
-330
-303
-220
-220
-225
-284
-330
-303
-220
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
2
40
114
30
12
6
13
19
--
19
12
6
13
19
--
Purchase Of Business Premium Member Only
Premium Member Only
Premium Member Only
-700
-1,437
-445
--
--
-174
-24
--
--
--
--
-174
-24
--
--
Sale Of Business Premium Member Only
Premium Member Only
Premium Member Only
17
--
--
81
234
--
--
99
308
308
234
--
--
99
308
Purchase Of Investment Premium Member Only
Premium Member Only
Premium Member Only
-80
-357
-62
-165
-382
-74
-47
-354
-62
-62
-382
-74
-47
-354
-62
Sale Of Investment Premium Member Only
Premium Member Only
Premium Member Only
--
104
23
105
8
5
25
5
--
5
8
5
25
5
--
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
--
--
-215
85
-1
--
--
--
--
--
-1
--
--
--
--
Cash From Other Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
-76
100
29
-34
-369
344
-480
-356
-410
-410
-369
344
-480
-356
-410
Cash Flow from Investing Premium Member Only
Premium Member Only
Premium Member Only
-986
-2,479
-903
-287
-722
-177
-842
-890
-383
-383
-722
-177
-842
-890
-383
   
Issuance of Stock Premium Member Only
Premium Member Only
Premium Member Only
--
338
14
8
3
2
183
25
--
25
3
2
183
25
--
Repurchase of Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
-27
-8
--
-3
-5
-11
-16
-16
--
-3
-5
-11
-16
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
Premium Member Only
501
2,374
564
337
611
112
377
-497
231
231
611
112
377
-497
231
Cash Flow for Dividends Premium Member Only
Premium Member Only
Premium Member Only
-149
-306
-201
-148
-300
-144
-85
-196
-228
-228
-300
-144
-85
-196
-228
Other Financing Premium Member Only
Premium Member Only
Premium Member Only
384
2
2
-82
-101
-112
167
236
-13
-13
-101
-112
167
236
-13
Cash Flow from Financing Premium Member Only
Premium Member Only
Premium Member Only
736
2,407
352
107
212
-144
637
-442
-26
-26
212
-144
637
-442
-26
   
Net Change in Cash Premium Member Only
Premium Member Only
Premium Member Only
12
307
-160
663
-241
215
778
-760
64
64
-241
215
778
-760
64
Capital Expenditure Premium Member Only
Premium Member Only
Premium Member Only
-149
-929
-348
-389
-225
-284
-330
-303
-220
-220
-225
-284
-330
-303
-220
Free Cash Flow Premium Member Only
Premium Member Only
Premium Member Only
119
-526
83
454
43
256
677
302
234
234
43
256
677
302
234
   
Valuation RatiosAnnualsAnnual
Fiscal Period
Premium Member OnlyDec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec10 Dec11 Dec12 Dec13 Dec14
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsAnnual
Fiscal Period
Premium Member OnlyDec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec10 Dec11 Dec12 Dec13 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ILS) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DGRLY and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies. May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'. Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK