Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -1.60  2.20 
EBITDA Growth (%) 0.00  8.70  39.40 
EBIT Growth (%) 0.00  7.30  56.00 
Free Cash Flow Growth (%) 0.00  20.90  -55.50 
Book Value Growth (%) 0.00  28.10  1.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
--
97.17
93.59
103.03
142.71
91.51
91.49
113.07
23.41
42.80
23.12
23.18
23.97
EBITDA per Share ($)
--
2.02
7.49
5.81
17.68
7.37
10.07
11.26
1.91
3.60
2.11
2.80
2.75
EBIT per Share ($)
--
0.17
2.78
2.95
3.89
2.67
4.15
5.29
0.53
2.19
1.18
1.33
0.59
Earnings per Share (diluted) ($)
--
-4.44
2.04
4.09
6.29
1.09
1.75
1.75
0.53
0.11
1.21
0.17
0.27
eps without NRI ($)
--
-2.39
1.48
-0.71
6.29
-0.23
-0.17
-0.24
0.24
0.11
-0.80
0.17
0.28
Free Cashflow per Share ($)
--
1.81
4.27
0.41
2.40
6.36
2.80
2.82
2.63
0.21
1.73
0.08
0.80
Dividends Per Share
--
--
0.06
2.03
0.92
--
1.01
1.01
--
0.38
0.25
0.27
0.11
Book Value Per Share ($)
--
3.56
4.90
6.16
10.57
11.96
12.15
12.15
11.96
11.96
12.97
12.02
12.15
Tangible Book per share ($)
--
-7.14
-6.70
-5.27
-3.91
-4.01
-1.17
-1.17
-4.01
-3.39
-1.65
-1.81
-1.17
Month End Stock Price ($)
--
--
18.98
26.10
19.18
24.39
37.66
35.60
24.39
28.18
27.23
32.65
37.66
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
--
-59.18
47.66
71.47
72.38
9.75
14.35
14.24
17.68
4.03
38.95
5.23
8.63
Return on Assets %
--
-2.24
1.07
1.93
2.61
0.40
0.58
0.59
0.72
0.16
1.60
0.23
0.36
Return on Capital - Joel Greenblatt %
--
2.17
16.52
16.70
18.88
11.78
24.56
31.21
9.18
38.43
25.64
39.05
18.47
Debt to Equity
7.24
20.59
9.75
8.08
5.43
5.76
4.66
4.66
5.76
5.51
4.79
4.90
4.66
   
Gross Margin %
16.93
11.22
15.22
15.39
13.96
16.70
18.60
16.77
16.18
13.78
17.56
19.57
18.58
Operating Margin %
9.73
0.18
2.97
2.86
2.73
2.92
4.54
4.68
2.27
5.12
5.11
5.75
2.46
Net Margin %
3.06
-4.36
2.23
3.97
4.41
1.22
1.92
1.57
2.28
0.28
5.25
0.73
1.14
   
Total Equity to Total Asset
0.05
0.02
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
LT Debt to Total Asset
0.33
0.32
0.20
0.19
0.17
0.18
0.14
0.14
0.18
0.17
0.17
0.16
0.14
   
Asset Turnover
--
0.51
0.48
0.49
0.59
0.33
0.30
0.37
0.08
0.14
0.08
0.08
0.08
Dividend Payout Ratio
--
--
0.03
0.50
0.15
--
0.58
0.58
--
3.34
0.21
1.62
0.43
   
Days Sales Outstanding
28.92
22.85
34.52
25.89
25.80
33.05
23.08
18.86
32.21
19.74
25.31
23.23
21.97
Days Inventory
--
23.41
23.16
14.90
15.47
34.02
21.79
15.36
31.11
16.70
20.74
10.22
9.87
Inventory Turnover
--
15.59
15.76
24.50
23.60
10.73
16.75
23.76
2.92
5.45
4.39
8.91
9.22
COGS to Revenue
0.83
0.89
0.85
0.85
0.86
0.83
0.81
0.83
0.84
0.86
0.82
0.80
0.81
Inventory to Revenue
--
0.06
0.05
0.04
0.04
0.08
0.05
0.04
0.29
0.16
0.19
0.09
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue
11,519
11,269
10,517
11,632
16,076
10,307
10,450
12,792
2,637
4,820
2,614
2,621
2,738
Cost of Goods Sold
9,569
10,005
8,917
9,842
13,832
8,585
8,507
10,647
2,211
4,156
2,155
2,108
2,229
Gross Profit
1,951
1,264
1,600
1,790
2,243
1,722
1,943
2,145
427
664
459
513
509
Gross Margin %
16.93
11.22
15.22
15.39
13.96
16.70
18.60
16.77
16.18
13.78
17.56
19.57
18.58
   
Selling, General, &Admin. Expense
1,022
884
986
1,043
1,157
1,300
1,318
1,396
249
414
356
357
269
Advertising
--
17
17
22
18
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,388
234
842
656
1,992
830
1,151
1,274
215
405
239
316
314
   
Depreciation, Depletion and Amortization
--
231
262
307
506
382
539
539
109
114
171
89
165
Other Operating Charges
193
-360
-302
-414
-648
-121
-151
-151
-118
-4
31
-5
-173
Operating Income
1,121
20
313
333
438
301
474
599
60
247
134
151
67
Operating Margin %
9.73
0.18
2.97
2.86
2.73
2.92
4.54
4.68
2.27
5.12
5.11
5.75
2.46
   
Interest Income
104
24
12
--
8
8
12
11
-54
7
15
25
-36
Interest Expense
-606
-332
-353
-352
-450
-407
-405
-415
-44
-93
-120
-153
-48
Other Income (Minority Interest)
-255
137
-92
-69
-176
-146
-162
-162
-47
-65
-58
-4
-35
Pre-Tax Income
782
-329
227
-2
1,036
40
207
320
62
198
-53
74
101
Tax Provision
-174
67
-23
-48
-152
-28
-136
-218
-18
-120
-13
-51
-35
Tax Rate %
22.28
20.31
9.94
-2,542.86
14.63
68.46
65.92
--
29.82
60.36
-23.71
69.23
34.32
Net Income (Continuing Operations)
608
-262
204
-50
885
13
70
102
43
79
-65
23
66
Net Income (Discontinued Operations)
--
-366
123
581
--
260
292
324
64
--
261
--
--
Net Income
352
-492
235
462
709
126
201
201
60
14
137
19
31
Net Margin %
3.06
-4.36
2.23
3.97
4.41
1.22
1.92
1.57
2.28
0.28
5.25
0.73
1.14
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
-4.24
2.09
4.10
6.30
1.12
1.77
1.77
0.53
0.12
1.21
0.17
0.27
EPS (Diluted)
--
-4.44
2.04
4.09
6.29
1.09
1.75
1.75
0.53
0.11
1.21
0.17
0.27
Shares Outstanding (Diluted)
--
116.0
112.4
112.9
112.7
112.6
114.2
114.2
112.6
112.6
113.1
113.1
114.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
  Cash And Cash Equivalents
848
679
1,422
1,101
1,328
2,150
1,347
1,347
2,150
2,197
1,640
1,477
1,347
  Marketable Securities
1,048
824
5,140
5,683
5,942
6,954
9,564
9,564
6,954
8,028
8,331
8,746
9,564
Cash, Cash Equivalents, Marketable Securities
1,896
1,504
6,562
6,784
7,270
9,104
10,911
10,911
9,104
10,225
9,971
10,223
10,911
Accounts Receivable
913
705
995
825
1,136
933
661
661
933
1,046
727
669
661
  Inventories, Raw Materials & Components
--
--
425
308
765
736
220
220
736
--
--
--
220
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
165
183
33
38
61
38
21
21
38
204
63
66
21
Total Inventories
609
674
457
346
826
774
242
242
774
751
231
242
242
Other Current Assets
1,061
2,354
1,210
1,132
1,251
1,176
1,152
1,152
1,176
1,269
1,218
1,188
1,152
Total Current Assets
4,479
5,238
9,224
9,087
10,484
11,988
12,965
12,965
11,988
13,290
12,147
12,323
12,965
   
  Land And Improvements
1,826
939
--
--
1,520
1,373
1,105
1,105
1,373
--
--
--
1,105
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
984
923
1,493
1,562
2,155
2,259
1,140
1,140
2,259
--
--
--
1,140
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,132
2,278
2,680
2,837
3,675
3,632
2,245
2,245
3,632
--
--
--
2,245
  Accumulated Depreciation
-657
-603
-711
-793
-971
-1,103
-847
-847
-1,103
--
--
--
-847
Property, Plant and Equipment
2,476
1,675
1,955
2,031
2,611
2,499
1,364
1,364
2,499
2,637
1,535
1,555
1,364
Intangible Assets
1,217
1,240
1,357
1,337
1,698
1,799
1,596
1,596
1,799
1,735
1,654
1,658
1,596
Other Long Term Assets
14,948
12,677
10,387
12,479
14,528
17,339
19,312
19,312
17,339
17,471
17,995
18,558
19,312
Total Assets
23,120
20,830
22,923
24,934
29,321
33,626
35,237
35,237
33,626
35,134
33,331
34,093
35,237
   
  Accounts Payable
814
517
782
637
1,293
1,329
468
468
1,329
1,326
449
390
468
  Total Tax Payable
60
37
23
14
8
60
90
90
60
156
164
94
90
  Other Accrued Expenses
787
949
939
1,035
1,426
1,414
1,226
1,226
1,414
1,452
1,269
1,196
1,226
Accounts Payable & Accrued Expenses
1,661
1,503
1,745
1,686
2,727
2,803
1,784
1,784
2,803
2,934
1,882
1,680
1,784
Current Portion of Long-Term Debt
1,431
1,866
1,017
1,103
1,754
1,561
1,728
1,728
1,561
1,342
1,483
1,637
1,728
DeferredTaxAndRevenue
--
--
46
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,488
2,078
5,766
6,371
6,796
7,767
10,318
10,318
7,767
8,875
9,063
9,535
10,318
Total Current Liabilities
4,580
5,447
8,574
9,160
11,277
12,131
13,830
13,830
12,131
13,151
12,428
12,853
13,830
   
Long-Term Debt
7,607
6,628
4,567
4,721
4,975
6,192
5,060
5,060
6,192
6,111
5,547
5,420
5,060
Debt to Equity
7.24
20.59
9.75
8.08
5.43
5.76
4.66
4.66
5.76
5.51
4.79
4.90
4.66
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
57
56
57
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
236
--
985
1,020
951
951
1,020
--
--
--
951
Other Long-Term Liabilities
9,627
8,287
8,917
10,333
10,844
12,935
13,941
13,941
12,935
14,521
13,889
14,380
13,941
Total Liabilities
21,871
20,418
22,350
24,214
28,082
32,279
33,782
33,782
32,279
33,782
31,864
32,652
33,782
   
Common Stock
4
4
4
--
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
820
284
236
440
1,012
1,082
1,129
1,129
1,082
1,010
1,107
1,081
1,129
Accumulated other comprehensive income (loss)
--
--
-45
-146
-38
-74
-223
-223
-74
-157
-166
--
-223
Additional Paid-In Capital
--
--
432
441
441
443
521
521
443
445
483
521
521
Treasury Stock
--
-29
-35
-34
-36
-41
-44
-44
-41
-46
-38
-44
-44
Total Equity
1,249
413
573
721
1,239
1,347
1,456
1,456
1,347
1,352
1,467
1,441
1,456
Total Equity to Total Asset
0.05
0.02
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
608
-629
327
531
885
272
363
363
107
79
195
23
66
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
608
-629
327
445
885
272
363
363
107
79
195
23
66
Depreciation, Depletion and Amortization
--
231
262
307
506
382
539
539
109
114
171
89
165
  Change In Receivables
--
286
-90
-19
-304
169
-42
-42
191
-160
6
90
22
  Change In Inventory
--
111
-74
-23
-219
29
-106
-106
-73
2
-105
-7
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-336
426
-281
-1,265
-293
-1,692
-1,692
218
-900
-141
-294
-356
Change In Working Capital
--
48
123
-335
-1,832
-128
-1,907
-1,907
338
-1,051
-249
-237
-370
Change In DeferredTax
--
-70
30
1
92
30
263
263
25
21
156
53
32
Cash Flow from Discontinued Operations
--
--
--
64
-19
--
--
--
--
--
--
--
--
Cash Flow from Others
-182
875
150
-199
940
508
1,382
1,382
-165
943
26
142
271
Cash Flow from Operations
426
456
891
284
571
1,065
640
640
414
106
300
70
164
   
Purchase Of Property, Plant, Equipment
-982
-246
-411
-238
-300
-349
-321
-321
-117
-82
-105
-61
-73
Sale Of Property, Plant, Equipment
42
14
32
13
7
14
20
20
4
3
10
3
4
Purchase Of Business
-1,519
--
--
--
-183
--
--
-7
--
-7
--
--
--
Sale Of Business
--
--
86
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-377
-77
-174
-36
-78
-800
-374
-374
-797
-2
-1
--
-371
Sale Of Investment
110
--
111
248
5
165
6
6
165
--
--
--
6
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-227
89
1
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,620
-881
-303
-724
-187
-890
-941
-941
-72
-145
-595
-132
-68
   
Issuance of Stock
358
--
8
3
2
--
26
26
--
--
26
--
--
Repurchase of Stock
--
-29
-9
--
-3
-6
-11
-11
--
-5
--
-6
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,509
442
357
645
119
398
-525
-525
-71
-197
-85
-11
-232
Cash Flow for Dividends
-324
-100
-157
-317
-152
-89
-207
-207
-27
-8
-141
-43
-15
Other Financing
2
-15
-86
-142
-119
370
250
250
245
323
-57
-40
24
Cash Flow from Financing
2,545
298
113
188
-153
674
-467
-467
147
113
-257
-100
-223
   
Net Change in Cash
324
-126
701
-285
227
822
-803
-803
455
47
-557
-163
-130
Capital Expenditure
-982
-246
-411
-238
-300
-349
-321
-321
-117
-82
-105
-61
-73
Free Cash Flow
-556
210
480
46
271
716
319
319
297
24
195
9
92
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ILS) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK