Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.40  8.40  15.00 
EBITDA Growth (%) 8.20  15.50  43.70 
EBIT Growth (%) 5.20  3.10  15.40 
EPS without NRI Growth (%) 9.80  20.90  84.60 
Free Cash Flow Growth (%) 0.00  -2.30  -49.90 
Book Value Growth (%) 16.20  19.70  9.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
31.96
31.01
32.57
39.61
44.36
49.23
51.59
56.26
60.29
67.88
70.64
16.13
16.49
17.07
18.40
18.68
EBITDA per Share ($)
12.23
8.65
22.35
8.51
10.54
13.91
9.76
17.02
16.39
23.44
24.44
4.70
5.93
4.62
8.39
5.50
EBIT per Share ($)
4.27
4.23
4.86
6.01
5.49
7.29
5.62
3.43
7.10
7.63
8.17
1.61
1.73
2.08
2.26
2.10
Earnings per Share (diluted) ($)
5.39
3.78
12.35
4.21
4.84
6.73
3.95
7.08
8.00
14.66
15.36
2.37
3.34
2.51
6.64
2.87
eps without NRI ($)
5.40
3.79
12.37
4.21
4.83
6.73
3.95
7.07
8.00
14.65
15.36
2.37
3.34
2.51
6.64
2.87
Free Cashflow per Share ($)
0.39
3.17
-0.55
5.63
5.29
5.53
6.93
2.58
6.63
4.92
3.63
0.94
0.69
1.75
1.59
-0.40
Dividends Per Share
--
--
--
--
--
0.60
0.70
0.80
1.20
1.20
1.20
0.30
0.30
0.30
0.30
0.30
Book Value Per Share ($)
6.92
8.65
19.28
4.80
12.89
17.81
18.59
24.43
28.32
32.49
32.35
29.53
29.02
29.73
32.49
32.35
Tangible Book per share ($)
5.61
5.54
16.75
1.78
8.29
11.76
3.72
11.42
14.90
18.37
17.76
16.29
15.08
15.53
18.37
17.76
Month End Stock Price ($)
59.91
62.63
82.55
37.98
43.55
44.35
45.52
60.60
90.74
94.15
118.09
94.79
92.17
83.92
94.15
110.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
68.40
51.10
101.04
34.77
55.37
43.67
22.27
34.11
31.16
49.03
50.21
33.09
46.03
34.75
85.50
35.39
Return on Assets %
13.24
8.88
26.85
8.23
8.91
10.19
5.41
9.50
10.88
19.67
20.56
13.03
18.16
13.60
34.99
15.26
Return on Invested Capital %
10.74
12.39
11.51
16.35
11.92
12.60
8.35
4.71
10.65
13.45
13.86
9.53
10.91
13.46
18.94
12.30
Return on Capital - Joel Greenblatt %
58.64
58.98
66.33
68.86
52.32
63.13
48.20
31.28
67.57
72.79
76.42
61.75
66.82
80.35
85.47
76.09
Debt to Equity
2.83
2.52
0.92
6.03
1.93
1.47
1.68
0.94
0.58
0.45
0.43
0.54
0.58
0.53
0.45
0.43
   
Gross Margin %
19.66
19.47
20.61
20.64
18.25
20.61
16.40
14.50
17.17
16.00
16.20
14.64
15.22
17.10
17.01
15.45
Operating Margin %
13.38
13.66
14.94
15.16
12.37
14.80
10.89
6.10
11.78
11.24
11.56
9.96
10.49
12.19
12.27
11.26
Net Margin %
16.88
12.21
37.99
10.63
10.89
13.68
7.67
12.57
13.26
21.58
21.70
14.68
20.28
14.72
36.11
15.35
   
Total Equity to Total Asset
0.16
0.18
0.34
0.10
0.22
0.25
0.24
0.32
0.38
0.42
0.44
0.40
0.39
0.40
0.42
0.44
LT Debt to Total Asset
0.18
0.16
0.03
0.54
0.19
0.28
0.31
0.15
0.13
0.13
0.13
0.13
0.16
0.12
0.13
0.13
   
Asset Turnover
0.78
0.73
0.71
0.77
0.82
0.75
0.71
0.76
0.82
0.91
0.95
0.22
0.22
0.23
0.24
0.25
Dividend Payout Ratio
--
--
--
--
--
0.09
0.18
0.11
0.15
0.08
0.08
0.13
0.09
0.12
0.05
0.11
   
Days Sales Outstanding
56.05
60.32
47.24
31.65
27.52
48.28
49.69
51.07
47.15
46.41
46.67
49.74
47.93
47.46
45.15
45.98
Days Accounts Payable
17.63
20.27
13.94
10.30
14.07
12.85
19.50
15.59
14.37
16.09
13.94
13.01
15.02
13.48
15.84
13.62
Days Inventory
--
1.81
1.79
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
38.42
41.86
35.09
21.35
13.45
35.43
30.19
35.48
32.78
30.32
32.73
36.73
32.91
33.98
29.31
32.36
Inventory Turnover
--
201.18
204.25
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.80
0.81
0.79
0.79
0.82
0.79
0.84
0.85
0.83
0.84
0.84
0.85
0.85
0.83
0.83
0.85
Inventory to Revenue
--
0.00
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,515
2,236
2,303
2,285
2,218
2,329
2,389
2,577
2,659
2,749
2,768
684
680
680
707
702
Cost of Goods Sold
2,021
1,801
1,828
1,814
1,813
1,849
1,997
2,203
2,202
2,309
2,320
584
576
563
586
594
Gross Profit
495
435
475
472
405
480
392
374
457
440
448
100
103
116
120
109
Gross Margin %
19.66
19.47
20.61
20.64
18.25
20.61
16.40
14.50
17.17
16.00
16.20
14.64
15.22
17.10
17.01
15.45
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
158
130
131
125
130
135
132
216
143
131
128
32
32
33
34
29
Operating Income
336
305
344
347
274
345
260
157
313
309
320
68
71
83
87
79
Operating Margin %
13.38
13.66
14.94
15.16
12.37
14.80
10.89
6.10
11.78
11.24
11.56
9.96
10.49
12.19
12.27
11.26
   
Interest Income
--
--
--
7
6
6
4
--
4
2
2
1
--
1
1
--
Interest Expense
-67
-77
-60
-55
-42
-46
-47
-44
-35
-27
-26
-7
-7
-6
-7
-6
Other Income (Expense)
433
151
1,106
12
117
173
56
406
263
508
508
98
141
67
201
98
   Other Income (Minority Interest)
--
--
--
--
--
1
5
--
--
--
--
--
--
--
--
--
Pre-Tax Income
703
379
1,389
310
355
477
274
520
545
792
802
161
205
144
282
171
Tax Provision
-278
-106
-515
-67
-113
-159
-96
-196
-192
-198
-202
-60
-67
-44
-27
-63
Tax Rate %
39.60
27.90
37.04
21.72
31.85
33.38
34.96
37.63
35.29
25.06
25.14
37.45
32.81
30.60
9.54
37.03
Net Income (Continuing Operations)
425
273
875
243
242
318
178
324
353
593
601
100
138
100
255
108
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
425
273
875
243
242
319
183
324
353
593
601
100
138
100
255
108
Net Margin %
16.88
12.21
37.99
10.63
10.89
13.68
7.67
12.57
13.26
21.58
21.70
14.68
20.28
14.72
36.11
15.35
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.65
4.13
14.38
4.53
4.87
6.78
4.01
7.22
8.15
14.82
15.53
2.39
3.37
2.53
6.73
2.90
EPS (Diluted)
5.39
3.78
12.35
4.21
4.84
6.73
3.95
7.08
8.00
14.66
15.36
2.37
3.34
2.51
6.64
2.87
Shares Outstanding (Diluted)
78.7
72.1
70.7
57.7
50.0
47.3
46.3
45.8
44.1
40.5
37.6
42.4
41.2
39.8
38.4
37.6
   
Depreciation, Depletion and Amortization
193
168
131
125
130
135
132
216
143
131
128
32
32
33
34
29
EBITDA
962
624
1,580
491
527
658
452
779
723
949
957
199
244
184
322
207
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
80
61
109
79
106
140
41
88
63
152
112
140
83
88
152
112
  Marketable Securities
93
126
177
209
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
174
186
287
288
106
140
41
88
63
152
112
140
83
88
152
112
Accounts Receivable
386
370
298
198
167
308
325
361
343
350
354
373
357
353
350
354
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
18
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
18
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
201
79
154
70
406
549
401
506
437
471
402
419
425
397
471
402
Total Current Assets
760
653
739
556
679
997
767
954
842
972
867
932
865
838
972
867
   
  Land And Improvements
--
58
57
53
66
69
72
70
69
58
58
--
--
--
58
--
  Buildings And Improvements
--
377
294
353
344
354
357
351
339
309
309
--
--
--
309
--
  Machinery, Furniture, Equipment
--
632
1,042
1,028
1,047
1,099
1,102
1,162
1,208
1,144
1,144
--
--
--
1,144
--
  Construction In Progress
--
45
39
14
35
26
44
33
29
32
32
--
--
--
32
--
Gross Property, Plant and Equipment
1,428
1,515
1,493
1,515
1,565
1,624
1,659
1,701
1,740
1,639
1,639
--
--
--
1,639
--
  Accumulated Depreciation
-936
-972
-998
-1,003
-1,028
-1,107
-1,135
-1,226
-1,294
-1,236
-1,236
--
--
--
-1,236
--
Property, Plant and Equipment
492
543
494
512
536
517
524
475
445
404
404
414
413
408
404
404
Intangible Assets
94
206
152
150
227
280
656
575
561
537
541
557
553
549
537
541
   Goodwill
--
165
118
119
184
230
487
422
424
415
423
424
423
423
415
423
Other Long Term Assets
1,683
1,718
2,010
1,291
1,471
1,546
1,482
1,388
1,242
1,030
896
1,173
1,162
1,093
1,030
896
Total Assets
3,030
3,119
3,396
2,509
2,913
3,339
3,429
3,393
3,091
2,943
2,709
3,076
2,993
2,889
2,943
2,709
   
  Accounts Payable
98
100
70
51
70
65
107
94
87
102
89
83
95
83
102
89
  Total Tax Payable
--
--
--
36
--
--
--
10
--
18
47
36
5
9
18
47
  Other Accrued Expense
90
94
127
112
91
122
120
140
154
168
103
102
128
152
168
103
Accounts Payable & Accrued Expense
188
194
197
199
161
187
226
244
241
287
239
221
228
243
287
239
Current Portion of Long-Term Debt
863
948
964
90
658
286
321
519
284
167
173
282
207
269
167
173
DeferredTaxAndRevenue
69
72
70
60
59
59
101
68
72
54
61
77
70
68
54
61
Other Current Liabilities
502
383
296
304
403
573
425
548
477
513
432
470
480
443
513
432
Total Current Liabilities
1,622
1,596
1,526
652
1,281
1,105
1,074
1,379
1,073
1,022
905
1,050
985
1,023
1,022
905
   
Long-Term Debt
541
493
97
1,345
564
923
1,060
492
399
386
339
387
465
343
386
339
Debt to Equity
2.83
2.52
0.92
6.03
1.93
1.47
1.68
0.94
0.58
0.45
0.43
0.54
0.58
0.53
0.45
0.43
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
318
402
453
175
312
337
327
269
255
186
147
227
222
204
186
147
Other Long-Term Liabilities
52
56
161
99
121
150
149
174
179
113
118
168
170
168
113
118
Total Liabilities
2,534
2,547
2,237
2,271
2,278
2,515
2,609
2,313
1,907
1,707
1,508
1,833
1,841
1,739
1,707
1,508
   
Common Stock
--
--
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,162
1,435
2,329
2,566
2,750
3,040
3,191
3,478
3,778
1,683
1,780
3,865
3,778
3,866
1,683
1,780
Accumulated other comprehensive income (loss)
271
535
667
205
353
351
278
257
308
187
119
267
261
246
187
119
Additional Paid-In Capital
210
121
142
154
236
248
246
234
187
114
117
185
186
202
114
117
Treasury Stock
-1,148
-1,519
-1,980
-2,689
-2,704
-2,815
-2,896
-2,890
-3,090
-748
-816
-3,076
-3,074
-3,165
-748
-816
Total Equity
496
572
1,159
238
634
824
820
1,080
1,184
1,236
1,200
1,243
1,152
1,150
1,236
1,200
Total Equity to Total Asset
0.16
0.18
0.34
0.10
0.22
0.25
0.24
0.32
0.38
0.42
0.44
0.40
0.39
0.40
0.42
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
425
273
875
243
242
318
178
324
353
593
601
100
138
100
255
108
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
425
273
875
243
242
318
178
324
353
593
601
100
138
100
255
108
Depreciation, Depletion and Amortization
193
168
131
125
130
135
132
216
143
131
128
32
32
33
34
29
  Change In Receivables
-15
35
72
100
37
-78
37
-35
9
-11
15
-29
16
4
-1
-4
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
192
-33
29
-32
-61
-5
34
58
-27
3
-42
1
1
8
-7
-45
Change In Working Capital
105
3
99
60
-22
-69
94
-34
-15
-14
-26
-27
17
15
-19
-39
Change In DeferredTax
-128
-2
-0
-21
58
26
6
-11
-11
2
-0
-2
-1
-4
9
-5
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-427
-80
-1,052
30
-46
-56
-6
-279
-75
-400
-449
-32
-129
-49
-190
-81
Cash Flow from Operations
168
362
52
436
362
355
404
216
395
313
254
71
57
96
89
12
   
Purchase Of Property, Plant, Equipment
-137
-133
-91
-111
-98
-93
-84
-98
-103
-113
-110
-31
-28
-26
-28
-28
Sale Of Property, Plant, Equipment
552
--
43
--
--
--
--
16
14
33
37
--
--
32
0
4
Purchase Of Business
--
--
-16
-23
-48
-8
-365
--
--
--
-9
--
--
--
--
-9
Sale Of Business
--
--
986
39
--
--
--
--
--
77
88
1
--
--
77
10
Purchase Of Investment
-86
-65
-317
-128
-91
-293
-424
-303
-106
-76
-73
-28
-17
-12
-20
-24
Sale Of Investment
268
114
231
134
142
284
374
684
438
419
454
83
132
78
127
117
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
588
31
866
-142
57
-292
-345
178
310
305
415
38
69
102
97
148
   
Issuance of Stock
--
57
112
5
14
16
65
62
31
13
8
9
1
1
3
4
Repurchase of Stock
-672
-459
-620
-731
-41
-138
-175
-105
-276
-406
-480
-6
-200
-93
-108
-79
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-98
-21
-389
400
-366
3
-26
-381
-377
-100
-96
-14
2
-59
-29
-10
Cash Flow for Dividends
--
--
--
--
--
-28
-32
-54
-52
-48
-46
-13
-12
-12
-11
-11
Other Financing
-2
10
27
1
0
117
10
131
-57
13
-83
-8
27
-30
24
-104
Cash Flow from Financing
-771
-413
-869
-325
-392
-29
-158
-346
-731
-528
-697
-31
-182
-193
-122
-200
   
Net Change in Cash
-15
-20
49
-31
28
34
-99
47
-26
89
-28
78
-57
4
64
-40
Capital Expenditure
-137
-133
-91
-111
-98
-93
-84
-98
-103
-113
-110
-31
-28
-26
-28
-28
Free Cash Flow
31
229
-39
325
264
262
321
118
292
199
144
40
29
70
61
-15
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DST and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

DST Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK