Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.30  7.80  10.80 
EBITDA Growth (%) 6.40  11.50  22.60 
EBIT Growth (%) 4.30  -2.40  39.20 
Free Cash Flow Growth (%) 0.00  -3.10  -40.20 
Book Value Growth (%) 15.50  20.80  9.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
28.21
31.96
31.01
32.57
39.61
44.36
49.23
51.59
56.26
60.29
65.24
14.98
15.55
16.13
16.49
17.07
EBITDA per Share ($)
6.28
12.23
8.65
22.75
8.51
10.54
13.91
9.76
17.02
16.39
19.79
4.54
4.54
4.70
5.93
4.62
EBIT per Share ($)
3.67
4.27
4.23
4.86
6.01
5.49
7.29
5.62
3.43
7.10
7.28
1.98
1.86
1.61
1.73
2.08
Earnings per Share (diluted) ($)
2.59
5.39
3.78
12.35
4.21
4.84
6.73
3.95
7.08
8.00
10.18
2.23
1.96
2.37
3.34
2.51
eps without NRI ($)
2.59
5.40
3.79
12.37
4.21
4.83
6.73
3.95
7.07
8.00
10.18
2.23
1.96
2.37
3.34
2.51
Free Cashflow per Share ($)
2.49
0.39
3.17
-0.55
5.63
5.29
5.53
6.93
2.58
6.63
4.16
1.54
0.78
0.94
0.69
1.75
Dividends Per Share
--
--
--
--
--
--
0.60
0.70
0.80
1.20
1.20
0.30
0.30
0.30
0.30
0.30
Book Value Per Share ($)
8.90
6.92
8.65
19.28
4.80
12.89
17.81
18.59
24.43
28.32
29.73
27.18
28.32
29.53
29.02
29.73
Tangible Book per share ($)
6.40
5.61
5.54
16.75
1.78
8.29
11.76
3.72
11.42
14.90
15.53
13.92
14.90
16.29
15.08
15.53
Month End Stock Price ($)
52.12
59.91
62.63
82.55
37.98
43.55
44.35
45.52
60.60
90.74
99.31
75.41
90.74
94.79
91.53
84.83
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
31.17
68.40
51.10
101.04
34.77
55.37
43.67
22.27
34.11
31.16
35.87
33.38
28.73
33.09
46.03
34.75
Return on Assets %
6.77
13.24
8.88
26.85
8.23
8.91
10.19
5.41
9.50
10.88
13.93
12.02
10.85
13.03
18.16
13.60
Return on Capital - Joel Greenblatt %
48.14
58.16
58.98
66.33
68.86
41.87
50.92
48.20
31.28
67.57
69.66
72.43
70.38
61.75
66.82
80.35
Debt to Equity
1.99
2.83
2.52
0.92
6.03
2.42
1.47
1.68
0.94
0.58
0.53
0.72
0.58
0.54
0.58
0.53
   
Gross Margin %
19.53
19.66
19.47
20.61
20.64
18.25
20.61
16.40
14.50
17.17
16.32
18.47
18.36
14.64
15.22
17.10
Operating Margin %
13.00
13.38
13.66
14.94
15.16
12.37
14.80
10.89
6.10
11.78
11.14
13.24
11.93
9.96
10.49
12.19
Net Margin %
9.17
16.88
12.21
37.99
10.63
10.89
13.68
7.67
12.57
13.26
15.58
14.87
12.59
14.68
20.28
14.72
   
Total Equity to Total Asset
0.22
0.16
0.18
0.34
0.10
0.22
0.25
0.24
0.32
0.38
0.40
0.37
0.38
0.40
0.39
0.40
LT Debt to Total Asset
0.41
0.18
0.16
0.03
0.54
0.19
0.28
0.31
0.15
0.13
0.12
0.21
0.13
0.13
0.16
0.12
   
Asset Turnover
0.74
0.78
0.73
0.71
0.77
0.82
0.75
0.71
0.76
0.82
0.89
0.20
0.22
0.22
0.22
0.23
Dividend Payout Ratio
--
--
--
--
--
--
0.09
0.18
0.11
0.15
0.12
0.14
0.15
0.13
0.09
0.12
   
Days Sales Outstanding
69.44
56.05
60.32
47.24
31.65
27.52
48.28
49.69
51.07
47.15
47.60
45.42
46.96
49.74
47.93
47.46
Days Accounts Payable
33.41
17.63
20.27
13.94
10.30
14.07
12.85
17.55
15.59
14.37
13.39
14.96
14.52
13.01
15.02
13.48
Days Inventory
2.90
2.66
3.35
3.38
1.61
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
38.93
41.08
43.40
36.68
22.96
13.45
35.43
32.14
35.48
32.78
34.21
30.46
32.44
36.73
32.91
33.98
Inventory Turnover
125.68
136.99
108.80
107.85
226.70
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.80
0.80
0.81
0.79
0.79
0.82
0.79
0.84
0.85
0.83
0.84
0.82
0.82
0.85
0.85
0.83
Inventory to Revenue
0.01
0.01
0.01
0.01
0.00
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,429
2,515
2,236
2,303
2,285
2,218
2,329
2,389
2,577
2,659
2,710
652
667
684
680
680
Cost of Goods Sold
1,954
2,021
1,801
1,828
1,814
1,813
1,849
1,997
2,203
2,202
2,268
531
545
584
576
563
Gross Profit
474
495
435
475
472
405
480
392
374
457
442
120
123
100
103
116
Gross Margin %
19.53
19.66
19.47
20.61
20.64
18.25
20.61
16.40
14.50
17.17
16.32
18.47
18.36
14.64
15.22
17.10
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
540
962
624
1,608
491
527
658
452
779
723
822
198
195
199
244
184
   
Depreciation, Depletion and Amortization
163
193
168
159
125
130
135
132
216
143
140
34
43
32
32
33
Other Operating Charges
-159
-158
-130
-131
-125
-130
-135
-132
-216
-143
-140
-34
-43
-32
-32
-33
Operating Income
316
336
305
344
347
274
345
260
157
313
302
86
80
68
71
83
Operating Margin %
13.00
13.38
13.66
14.94
15.16
12.37
14.80
10.89
6.10
11.78
11.14
13.24
11.93
9.96
10.49
12.19
   
Interest Income
--
--
--
--
--
--
6
4
4
--
1
1
--
1
--
1
Interest Expense
-55
-67
-77
-60
-55
-42
-46
-47
-44
-35
-27
-8
-7
-7
-7
-6
Other Income (Minority Interest)
--
--
--
--
--
--
1
5
--
--
--
--
--
--
--
--
Pre-Tax Income
322
703
379
1,389
310
355
477
274
520
545
654
155
145
161
205
144
Tax Provision
-99
-278
-106
-515
-67
-113
-159
-96
-196
-192
-232
-58
-61
-60
-67
-44
Tax Rate %
30.81
39.60
27.90
37.04
21.72
31.85
33.38
34.96
37.63
35.29
35.48
37.52
41.95
37.45
32.81
30.60
Net Income (Continuing Operations)
223
425
273
875
243
242
318
178
324
353
422
97
84
100
138
100
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
223
425
273
875
243
242
319
183
324
353
422
97
84
100
138
100
Net Margin %
9.17
16.88
12.21
37.99
10.63
10.89
13.68
7.67
12.57
13.26
15.58
14.87
12.59
14.68
20.28
14.72
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.66
5.65
4.13
14.38
4.53
4.87
6.78
4.01
7.22
8.15
10.29
2.26
2.00
2.39
3.37
2.53
EPS (Diluted)
2.59
5.39
3.78
12.35
4.21
4.84
6.73
3.95
7.08
8.00
10.18
2.23
1.96
2.37
3.34
2.51
Shares Outstanding (Diluted)
86.1
78.7
72.1
70.7
57.7
50.0
47.3
46.3
45.8
44.1
39.8
43.5
42.9
42.4
41.2
39.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
107
80
61
109
79
106
140
41
88
63
88
130
63
140
83
88
  Marketable Securities
75
93
126
177
209
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
182
174
186
287
288
106
140
41
88
63
88
130
63
140
83
88
Accounts Receivable
462
386
370
298
198
167
308
325
361
343
353
324
343
373
357
353
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
14
15
18
16
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
14
15
18
16
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
138
186
79
138
70
406
549
401
506
437
397
365
437
419
425
397
Total Current Assets
796
760
653
739
556
679
997
767
954
842
838
820
842
932
865
838
   
  Land And Improvements
58
--
58
57
53
66
69
72
70
69
--
--
69
--
--
--
  Buildings And Improvements
422
--
377
355
353
344
354
357
351
339
--
--
339
--
--
--
  Machinery, Furniture, Equipment
643
--
632
665
1,028
1,047
1,099
1,102
1,162
1,208
--
--
1,208
--
--
--
  Construction In Progress
81
--
45
39
14
35
26
44
33
29
--
--
29
--
--
--
Gross Property, Plant and Equipment
1,590
1,428
1,515
1,493
1,515
1,565
1,624
1,659
1,701
1,740
--
--
1,740
--
--
--
  Accumulated Depreciation
-936
-936
-972
-998
-1,003
-1,028
-1,107
-1,135
-1,226
-1,294
--
--
-1,294
--
--
--
Property, Plant and Equipment
655
492
543
494
512
536
517
524
475
445
408
446
445
414
413
408
Intangible Assets
210
94
206
152
150
227
280
656
575
561
549
564
561
557
553
549
Other Long Term Assets
1,723
1,683
1,718
2,010
1,291
1,471
1,546
1,482
1,388
1,242
1,093
1,274
1,242
1,173
1,162
1,093
Total Assets
3,383
3,030
3,119
3,396
2,509
2,913
3,339
3,429
3,393
3,091
2,889
3,103
3,091
3,076
2,993
2,889
   
  Accounts Payable
179
98
100
70
51
70
65
96
94
87
83
87
87
83
95
83
  Total Tax Payable
--
--
--
--
36
--
--
--
10
--
9
--
--
36
5
9
  Other Accrued Expenses
97
90
94
185
112
91
122
120
140
154
152
132
154
102
128
152
Accounts Payable & Accrued Expenses
276
188
194
255
199
161
187
216
244
241
243
219
241
221
228
243
Current Portion of Long-Term Debt
109
863
948
964
90
970
286
321
519
284
269
189
284
282
207
269
DeferredTaxAndRevenue
75
69
72
70
60
59
59
101
68
72
68
62
72
77
70
68
Other Current Liabilities
254
502
383
238
304
91
573
436
548
477
443
396
477
470
480
443
Total Current Liabilities
714
1,622
1,596
1,526
652
1,281
1,105
1,074
1,379
1,073
1,023
865
1,073
1,050
985
1,023
   
Long-Term Debt
1,374
541
493
97
1,345
564
923
1,060
492
399
343
645
399
387
465
343
Debt to Equity
1.99
2.83
2.52
0.92
6.03
2.42
1.47
1.68
0.94
0.58
0.53
0.72
0.58
0.54
0.58
0.53
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
466
318
402
453
175
312
337
327
296
255
204
298
255
227
222
204
Other Long-Term Liabilities
84
52
56
161
99
121
150
149
146
179
168
140
179
168
170
168
Total Liabilities
2,638
2,534
2,547
2,237
2,271
2,278
2,515
2,609
2,313
1,907
1,739
1,948
1,907
1,833
1,841
1,739
   
Common Stock
--
--
--
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
737
1,162
1,435
2,329
2,566
2,750
3,040
3,191
3,478
3,778
3,866
3,707
3,778
3,865
3,778
3,866
Accumulated other comprehensive income (loss)
307
271
535
667
205
353
351
278
257
308
246
301
308
267
261
246
Additional Paid-In Capital
226
210
121
142
154
236
248
246
234
187
202
177
187
185
186
202
Treasury Stock
-525
-1,148
-1,519
-1,980
-2,689
-2,704
-2,815
-2,896
-2,890
-3,090
-3,165
-3,031
-3,090
-3,076
-3,074
-3,165
Total Equity
746
496
572
1,159
238
634
824
820
1,080
1,184
1,150
1,155
1,184
1,243
1,152
1,150
Total Equity to Total Asset
0.22
0.16
0.18
0.34
0.10
0.22
0.25
0.24
0.32
0.38
0.40
0.37
0.38
0.40
0.39
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
223
425
273
875
243
242
318
178
324
353
422
97
84
100
138
100
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
223
425
273
875
243
242
318
178
324
353
422
97
84
100
138
100
Depreciation, Depletion and Amortization
163
193
168
159
125
130
135
132
216
143
140
34
43
32
32
33
  Change In Receivables
-79
-15
35
72
100
37
-78
37
-35
9
-36
7
-26
-29
16
4
  Change In Inventory
8
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
30
192
-33
-55
-47
-78
-5
34
42
-27
22
6
12
1
1
8
Change In Working Capital
-25
105
3
96
60
-22
-69
94
-34
-15
8
13
3
-27
17
15
Change In DeferredTax
64
-128
-2
-0
-21
58
26
6
-11
-11
-13
-2
-6
-2
-1
-4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-29
-427
-80
-1,077
30
-46
-56
-6
-279
-75
-272
-52
-62
-32
-129
-49
Cash Flow from Operations
397
168
362
52
436
362
355
404
216
395
285
90
61
71
57
96
   
Purchase Of Property, Plant, Equipment
-183
-137
-133
-91
-111
-98
-93
-84
-98
-103
-113
-23
-28
-31
-28
-26
Sale Of Property, Plant, Equipment
--
552
--
43
14
1
--
--
--
14
33
13
1
--
--
32
Purchase Of Business
--
--
--
--
-23
-48
-8
-365
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
39
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-50
-86
-65
-317
-128
-91
-240
-424
-303
-106
-85
-24
-28
-28
-17
-12
Sale Of Investment
96
268
114
1,217
134
142
236
374
684
438
431
109
138
83
132
78
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-179
588
31
866
-110
57
-292
-345
178
310
231
162
23
38
69
102
   
Issuance of Stock
55
--
57
112
5
14
16
65
62
31
19
5
9
9
1
1
Repurchase of Stock
-286
-672
-459
-620
-731
-41
-138
-175
-105
-276
-370
-68
-71
-6
-200
-93
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
17
-98
-21
-389
368
-366
128
-26
-255
-377
-238
-124
-167
-14
2
-59
Cash Flow for Dividends
--
--
--
--
--
--
-28
-32
-54
-52
-49
-13
-13
-13
-12
-12
Other Financing
1
-2
10
27
1
0
-8
10
5
-57
79
-100
90
-8
27
-30
Cash Flow from Financing
-212
-771
-413
-869
-357
-392
-29
-158
-346
-731
-558
-300
-152
-31
-182
-193
   
Net Change in Cash
6
-15
-20
49
-31
28
34
-99
47
-26
-42
-48
-67
78
-57
4
Capital Expenditure
-183
-137
-133
-91
-111
-98
-93
-84
-98
-103
-113
-23
-28
-31
-28
-26
Free Cash Flow
214
31
229
-39
325
264
262
321
118
292
172
67
34
40
29
70
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DST and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

DST Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK