Switch to:
Also traded in: Canada, Columbia, Germany, Mexico
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  19.20  -30.90 
EBITDA Growth (%) 0.00  13.80  -51.10 
Operating Income Growth (%) 0.00  17.80  -58.70 
EPS without NRI Growth (%) 0.00  11.30  -90.10 
Free Cash Flow Growth (%) 0.00  90.40  -30.10 
Book Value Growth (%) 0.00  18.70  -46.90 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to Excel Download financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
Revenue per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11.05
18.46
18.87
17.85
17.88
12.01
4.60
4.55
4.08
4.39
4.36
4.46
2.40
2.67
2.48
EBITDA per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.53
7.36
6.92
7.10
5.89
3.26
2.31
1.45
2.00
1.66
1.56
0.64
0.77
0.99
0.86
EBIT per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.06
6.73
6.28
5.70
4.21
1.84
1.87
1.27
1.65
1.27
1.15
0.16
0.46
0.68
0.54
Earnings per Share (diluted)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.14
4.32
4.05
3.32
1.95
0.26
0.98
0.67
0.84
0.67
0.45
-0.18
0.03
0.29
0.12
eps without NRI
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.14
4.32
4.05
3.32
1.95
0.26
0.98
0.67
0.84
0.67
0.45
-0.18
0.03
0.29
0.12
Free Cashflow per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.11
3.58
3.11
2.42
2.58
1.37
0.77
0.53
0.88
-0.10
0.65
1.65
0.23
-0.50
-0.01
Dividends Per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.94
1.15
--
2.68
2.42
1.07
--
--
--
2.42
--
--
--
1.07
--
Book Value Per Share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
10.85
15.12
17.75
18.03
17.78
9.44
16.37
18.03
16.72
17.48
17.79
17.78
8.86
9.05
9.44
Tangible Book per share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
7.95
11.37
16.81
17.40
17.26
9.37
16.37
18.03
16.72
16.90
17.79
17.26
8.82
9.00
9.37
Total Debt per share
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.34
2.43
3.76
5.63
9.25
10.09
0.21
5.63
--
4.17
--
9.25
8.34
8.77
10.09
Month End Stock Price
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
43.62
44.52
59.67
38.45
17.12
6.31
46.00
38.45
40.79
36.05
31.27
17.12
15.22
13.26
8.60
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
Return on Equity %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
23.31
33.12
24.65
18.57
10.88
2.07
24.79
14.30
19.26
15.76
10.18
-4.12
0.94
12.84
5.40
Return on Assets %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
13.86
19.74
14.28
10.26
5.53
0.89
12.84
7.51
10.53
8.91
5.38
-2.00
0.41
4.82
1.99
Return on Capital - Joel Greenblatt %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
61.38
94.63
53.29
35.27
21.94
9.92
48.77
31.27
49.25
50.39
31.77
3.20
9.64
15.93
12.14
Return on Invested Capital %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
23.88
34.84
25.42
17.49
10.14
3.79
26.73
16.17
17.04
16.25
14.00
-3.45
3.98
10.48
5.38
Weighted Average Cost Of Capital (WACC) %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11.30
7.77
8.42
8.43
9.01
5.72
9.49
8.43
9.26
8.70
10.19
9.01
5.63
6.13
4.81
   
Gross Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
38.32
44.36
41.13
39.58
34.63
29.21
38.08
38.65
36.82
37.41
35.04
25.82
30.45
32.75
30.31
Operating Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
30.29
39.22
33.90
31.00
24.09
16.11
33.89
23.44
28.92
29.01
26.43
5.70
19.17
25.33
21.92
Net Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
19.36
23.42
21.46
18.61
10.90
2.17
21.30
13.51
20.49
15.34
10.30
-4.10
1.30
10.75
5.03
   
Debt to Equity
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.22
0.16
0.21
0.31
0.52
1.07
0.01
0.31
--
0.24
--
0.52
0.94
0.97
1.07
Total Equity to Total Asset
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.60
0.59
0.57
0.54
0.48
0.36
0.51
0.54
0.56
0.57
0.49
0.48
0.38
0.38
0.36
LT Debt to Total Asset
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.11
0.09
0.10
0.16
0.24
0.35
--
0.16
--
0.13
--
0.24
0.32
0.33
0.35
   
Asset Turnover
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.72
0.84
0.67
0.55
0.51
0.41
0.15
0.14
0.13
0.15
0.13
0.12
0.08
0.11
0.10
Dividend Payout Ratio
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.44
0.27
--
0.81
1.24
3.48
--
--
--
3.59
--
--
--
3.73
--
   
Days Sales Outstanding
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
23.73
25.65
27.89
32.01
21.76
56.62
29.90
31.38
39.49
31.36
31.98
21.79
46.45
53.71
68.57
Days Accounts Payable
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
57.12
19.63
46.37
50.14
51.22
--
--
--
--
142.22
119.61
45.20
--
--
--
Days Inventory
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
28.01
23.92
25.18
28.56
26.60
28.17
23.93
26.04
26.55
22.11
23.80
22.11
36.38
27.96
29.83
Cash Conversion Cycle
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-5.38
29.94
6.70
10.43
-2.86
84.79
53.83
57.42
66.04
-88.75
-63.83
-1.30
82.83
81.67
98.40
   
Inventory Turnover
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
13.03
15.26
14.50
12.78
13.72
12.96
3.81
3.50
3.44
4.13
3.83
4.13
2.51
3.26
3.06
COGS to Revenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.62
0.56
0.59
0.60
0.65
0.71
0.62
0.61
0.63
0.63
0.65
0.74
0.70
0.67
0.70
Inventory to Revenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.05
0.04
0.04
0.05
0.05
0.06
0.16
0.18
0.18
0.15
0.17
0.18
0.28
0.21
0.23
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
Revenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
22,364
37,503
38,801
36,705
36,750
24,705
9,447
9,360
8,393
9,028
8,965
9,175
4,935
5,494
5,100
Cost of Goods Sold
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
13,794
20,867
22,843
22,178
24,022
17,488
5,849
5,742
5,303
5,651
5,823
6,806
3,432
3,695
3,554
Gross Profit
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
8,570
16,636
15,957
14,527
12,728
7,217
3,598
3,618
3,090
3,377
3,142
2,369
1,503
1,799
1,546
Gross Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
38.32
44.36
41.13
39.58
34.63
29.21
38.08
38.65
36.82
37.41
35.04
25.82
30.45
32.75
30.31
   
Selling, General, & Admin. Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
814
971
1,307
1,126
1,356
1,317
262
1,079
532
453
420
144
537
309
327
Advertising
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
983
957
1,496
2,022
2,520
1,921
134
345
131
305
352
1,702
20
99
101
Operating Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6,773
14,709
13,155
11,379
8,852
3,979
3,202
2,194
2,427
2,619
2,369
523
946
1,392
1,118
Operating Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
30.29
39.22
33.90
31.00
24.09
16.11
33.89
23.44
28.92
29.01
26.43
5.70
19.17
25.33
21.92
   
   Interest Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
83
110
2,724
240
249
--
514
449
701
--
--
--
--
--
--
   Interest Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-78
-236
-328
-309
-436
--
-505
-499
-770
--
--
--
--
--
--
Net Interest Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6
-126
2,396
-68
-187
-208
9
-50
-69
--
-445
369
--
-306
-272
Other Income (Expense)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-672
-1,142
-2,966
93
-443
-1,160
134
-27
267
22
31
-550
-614
18
-14
   Other Income (Minority Interest)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-57
-133
-236
-358
-413
-395
-106
-81
--
-86
-82
-151
-79
-74
-91
Pre-Tax Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6,107
13,440
12,585
11,404
8,222
2,611
3,344
2,117
2,625
2,641
1,955
342
332
1,105
832
Tax Provision
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-1,721
-4,523
-4,020
-4,216
-3,804
-1,681
-1,226
-771
-905
-1,170
-950
-568
-190
-440
-484
Tax Rate %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
28.18
33.65
31.94
36.97
46.27
64.38
36.66
36.42
34.48
44.30
48.59
165.84
57.03
39.81
58.19
Net Income (Continuing Operations)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,386
8,917
8,565
7,189
4,418
930
2,118
1,346
1,720
1,471
1,005
-225
143
665
348
Net Income (Discontinued Operations)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,329
8,785
8,329
6,831
4,004
535
2,012
1,265
1,720
1,385
923
-376
64
591
257
Net Margin %
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
19.36
23.42
21.46
18.61
10.90
2.17
21.30
13.51
20.49
15.34
10.30
-4.10
1.30
10.75
5.03
   
Preferred dividends
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.14
4.32
4.05
3.32
1.95
0.26
0.98
0.67
0.84
0.67
0.45
-0.18
0.03
0.29
0.12
EPS (Diluted)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.14
4.32
4.05
3.32
1.95
0.26
0.98
0.67
0.84
0.67
0.45
-0.18
0.03
0.29
0.12
Shares Outstanding (Diluted Average)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,023.6
2,031.7
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
   
Depreciation, Depletion and Amortization
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
963
1,282
1,307
2,876
3,457
2,935
891
357
709
786
840
990
637
652
656
EBITDA
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
7,148
14,959
14,220
14,589
12,115
6,720
4,740
2,973
4,104
3,406
3,209
1,320
1,583
2,043
1,774
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
  Cash And Cash Equivalents
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,980
3,854
4,475
4,608
4,240
3,650
6,056
4,608
2,518
2,107
5,550
4,240
4,390
3,641
3,650
  Marketable Securities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
174
760
773
981
580
--
2,174
865
328
2,085
1,748
580
--
--
--
Cash, Cash Equivalents, Marketable Securities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,154
4,615
5,248
5,589
4,819
3,650
8,230
5,473
2,846
4,192
7,299
4,819
4,390
3,641
3,650
Accounts Receivable
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,454
2,636
2,965
3,219
2,191
3,832
3,095
3,219
3,633
3,103
3,142
2,191
2,513
3,234
3,832
  Inventories, Raw Materials & Components
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
265
281
310
331
315
--
--
--
--
286
--
315
--
--
--
  Inventories, Work In Process
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
184
235
251
535
522
--
--
--
--
143
--
522
--
--
--
  Inventories, Inventories Adjustments
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-10
-16
-15
-57
-74
--
--
--
--
-3
--
-74
--
--
--
  Inventories, Finished Goods
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
726
1,070
1,036
1,081
849
--
--
--
--
925
--
849
--
--
--
  Inventories, Other
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
0
0
--
0
0
1
1
1
-0
1
0
0
0
0
Total Inventories
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,165
1,570
1,581
1,890
1,612
1,184
1,579
1,699
1,387
1,351
1,687
1,612
1,125
1,139
1,184
Other Current Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,938
2,002
3,101
4,581
4,575
2,326
3,882
4,467
4,380
3,429
4,768
4,575
2,197
2,735
2,326
Total Current Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6,711
10,823
12,896
15,279
13,198
10,992
16,787
14,858
12,246
12,075
16,896
13,198
10,224
10,750
10,992
   
Investments And Advances
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,751
3,112
3,275
711
856
1,041
1,092
827
19,578
20,210
906
856
980
980
1,041
  Land And Improvements
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
188
387
420
631
495
--
--
--
--
229
--
495
--
--
--
  Buildings And Improvements
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,787
2,024
2,421
2,278
2,956
--
--
--
--
1,937
--
2,956
--
--
--
  Machinery, Furniture, Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
10,126
22,198
23,261
22,447
24,990
--
--
--
--
12,272
--
24,990
--
--
--
  Construction In Progress
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,696
7,229
9,848
8,550
12,803
--
--
--
--
2,918
--
12,803
--
--
--
Gross Property, Plant and Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
24,016
31,893
46,518
48,136
58,234
10,811
10,015
11,182
9,723
28,592
14,009
58,234
10,268
10,409
10,811
  Accumulated Depreciation
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-12,185
-14,819
-15,127
-13,103
-14,343
--
--
--
--
-7,530
--
-14,343
--
--
--
Property, Plant and Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11,831
17,074
31,391
35,033
43,890
37,814
32,288
34,634
20,520
21,062
38,598
43,890
34,644
34,862
37,814
Intangible Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,881
7,718
1,923
1,286
1,071
149
--
--
--
1,174
--
1,071
87
96
149
   Goodwill
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,881
7,718
1,602
1,134
932
--
--
--
--
1,097
--
932
--
--
--
Other Long Term Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9,366
13,732
14,690
16,707
16,794
3,895
15,614
18,697
9,323
8,153
18,175
16,794
2,690
2,793
3,895
Total Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
36,541
52,460
64,176
69,016
75,810
53,891
65,781
69,016
61,667
62,673
74,575
75,810
48,624
49,481
53,891
   
  Accounts Payable
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,159
1,122
2,902
3,046
3,371
--
--
--
--
8,808
7,633
3,371
--
--
--
  Total Tax Payable
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,907
4,899
4,497
5,026
3,997
979
--
--
--
2,047
--
3,997
1,043
742
979
  Other Accrued Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
1,497
3,192
1,029
628
5,662
7,918
4,972
8,975
132
--
628
5,709
5,932
5,662
Accounts Payable & Accrued Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,066
7,519
10,591
9,102
7,996
6,641
7,918
4,972
8,975
10,986
7,633
7,996
6,752
6,674
6,641
Current Portion of Long-Term Debt
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
573
473
1,330
404
954
1,704
432
404
--
168
--
954
1,850
1,655
1,704
  Current Deferred Revenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
139
772
762
--
--
--
--
--
--
762
--
--
--
  Current Deferred Taxes Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
139
772
762
--
--
--
--
--
--
762
--
--
--
Other Current Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
697
964
1,044
1,311
1,159
106
4,833
6,248
5,547
928
4,959
1,159
575
57
106
Total Current Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,336
8,955
13,105
11,588
10,871
8,451
13,183
11,623
14,522
12,083
12,592
10,871
9,177
8,385
8,451
   
Long-Term Debt
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,162
4,531
6,394
11,165
18,054
19,044
--
11,165
--
8,405
--
18,054
15,293
16,376
19,044
   Capital Lease Obligation
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
11,165
--
--
--
--
--
--
--
Debt to Equity
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.22
0.16
0.21
0.31
0.52
1.07
0.01
0.31
--
0.24
--
0.52
0.94
0.97
1.07
PensionAndRetirementBenefit
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
1,814
--
--
--
1,828
2,134
2,229
2,322
--
2,393
--
1,682
1,750
1,828
NonCurrent Deferred Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
1,345
1,657
2,126
--
--
--
--
--
1,657
1,520
1,411
2,126
Minority Interest
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
258
1,281
1,466
2,384
2,237
637
--
2,384
--
--
2,255
2,237
591
671
637
Other Long-Term Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,824
4,789
6,726
5,470
6,443
2,400
16,802
4,550
10,449
6,260
20,753
6,443
2,143
2,289
2,400
Total Liabilities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
14,581
21,369
27,692
31,952
39,262
34,486
32,119
31,952
27,293
26,747
37,993
39,262
30,405
30,881
34,486
   
Common Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,376
5,844
5,793
5,357
5,481
--
--
--
--
--
--
5,481
--
--
--
Preferred Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,329
8,599
8,147
6,561
3,598
--
--
--
--
--
--
3,598
--
--
--
Accumulated other comprehensive income (loss)
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,508
3,859
3,919
3,624
3,708
--
--
--
--
--
--
3,708
--
--
--
Treasury Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
21,960
31,091
36,484
37,064
36,548
19,405
33,661
37,064
34,374
35,927
36,582
36,548
18,219
18,600
19,405
Total Equity to Total Asset
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.60
0.59
0.57
0.54
0.48
0.36
0.51
0.54
0.56
0.57
0.49
0.48
0.38
0.38
0.36
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
   
  Net Income
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,329
8,785
8,329
6,831
4,004
535
2,012
1,265
1,720
1,385
923
-376
64
591
257
  Cumulative Effect Of Accounting Change
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
174
-9
137
666
-21
18
50
-88
304
-66
471
177
84
Net Income From Continuing Operations
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,329
8,785
8,329
6,831
4,004
535
2,012
1,265
1,720
1,385
923
-376
64
591
257
Depreciation, Depletion and Amortization
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
963
1,282
1,307
2,876
3,457
2,935
891
357
709
786
840
990
637
652
656
  Change In Receivables
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
422
-753
-1,422
-3,174
941
--
270
-2,686
-178
--
--
--
--
--
--
  Change In Inventory
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-69
-319
-220
-243
303
--
-64
-120
-23
--
--
--
--
--
--
  Change In Prepaid Assets
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
335
2,815
1,054
1,551
-1,101
--
868
5,901
-405
--
--
--
--
--
--
Change In Working Capital
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
741
831
-561
-1,777
-34
-127
846
3,228
-327
-213
-36
1,316
-279
-914
-251
Change In DeferredTax
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
20
224
21
-106
215
1,220
--
--
--
--
--
--
--
736
484
Stock Based Compensation
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,632
1,952
2,841
1,308
1,691
793
-12
-2,844
-255
-403
1,460
317
901
-828
402
Cash Flow from Operations
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
7,686
13,074
11,937
9,132
9,334
5,356
3,736
2,006
1,846
1,554
3,187
2,247
1,324
238
1,548
   
Purchase Of Property, Plant, Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-3,425
-5,793
-5,552
-4,147
-4,024
-2,555
-2,158
-925
-40
-1,747
-1,855
1,103
-838
-1,259
-1,561
Sale Of Property, Plant, Equipment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3
--
--
51
43
78
-0
-3
--
292
-36
55
6
4
13
Purchase Of Business
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-618
-494
--
--
--
--
--
--
-1
--
--
--
--
--
--
Sale Of Business
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-8,333
-9,094
-11,567
-7,210
-7,369
--
-1,669
-1,041
-1,260
--
--
--
--
--
--
Sale Of Investment
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,621
5,606
7,761
6,219
3,789
--
504
1,573
535
--
--
--
--
--
--
Net Intangibles Purchase And Sale
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
-30
--
--
--
-13
7
--
-3
-12
-15
Cash From Discontinued Investing Activities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
0
40
51
43
-3,264
10
21
-0
-2,180
972
-3,168
-677
-447
1,029
Cash Flow from Investing
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-6,753
-9,774
-9,319
-5,036
-7,518
-5,770
-3,314
-374
-766
-3,649
-913
-2,010
-1,512
-1,714
-535
   
Issuance of Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,467
-62
2,880
3,905
3,814
194
--
3,905
--
--
--
--
--
1,099
-906
Cash Flow for Dividends
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-2,014
-3,352
-4,745
-7,594
-6,696
-3,263
-907
-3,105
-698
-701
-2,501
-2,786
-73
-253
-151
Other Financing
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-299
1,851
-33
0
0
1,788
3,008
-3,865
33
2,660
799
505
1,642
-118
-240
Cash Flow from Financing
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-845
-1,563
-1,898
-3,689
-2,882
-1,281
2,101
-3,065
-666
1,959
-1,702
-2,281
1,569
728
-1,296
   
Net Change in Cash
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
87
1,736
720
408
-1,066
-1,137
2,523
-1,433
415
-232
653
-2,071
1,575
-649
8
Capital Expenditure
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-3,425
-5,793
-5,552
-4,147
-4,024
-2,534
-2,158
-925
-40
-1,760
-1,849
1,154
-841
-1,271
-1,577
Free Cash Flow
Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,261
7,281
6,385
4,985
5,310
2,822
1,578
1,081
1,807
-206
1,338
3,402
483
-1,033
-29
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/COP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EC and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK