Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  23.70  -1.30 
EBITDA Growth (%) 0.00  16.30  -10.30 
EBIT Growth (%) 0.00  29.70  -20.30 
EPS without NRI Growth (%) 0.00  27.40  -22.90 
Free Cash Flow Growth (%) 0.00  158.70  -17.20 
Book Value Growth (%) 0.00  21.70  7.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany, Mexico, Columbia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3,659.77
6.14
7.07
6.34
8.78
13.71
14.14
14.47
12.99
3.33
3.69
3.23
3.08
2.99
EBITDA per Share ($)
1,361.57
1.94
3.86
3.25
2.81
5.47
5.18
5.09
5.03
1.70
1.17
1.58
0.93
1.35
EBIT per Share ($)
922.57
2.46
2.64
1.64
2.66
5.38
4.79
4.49
3.45
1.17
0.86
0.94
0.85
0.80
Earnings per Share (diluted) ($)
674.76
1.42
2.43
1.07
1.70
3.21
3.04
2.69
2.27
0.82
0.54
0.66
0.58
0.48
eps without NRI ($)
674.76
1.42
2.43
1.07
1.70
3.21
3.04
2.69
2.27
0.82
0.54
0.66
0.58
0.48
Free Cashflow per Share ($)
893.70
1.87
0.78
0.02
1.67
2.66
2.33
1.96
2.41
1.15
0.43
0.70
0.47
0.81
Dividends Per Share
--
--
0.47
0.95
0.75
0.84
--
2.17
1.91
--
--
--
1.91
--
Book Value Per Share ($)
4,146.50
7.37
7.22
6.80
8.62
11.23
13.30
14.61
14.29
13.27
14.61
13.24
13.84
14.29
Tangible Book per share ($)
4,146.50
7.37
7.08
6.25
6.31
8.45
12.60
14.10
14.29
13.27
14.61
13.24
13.39
14.29
Month End Stock Price ($)
--
--
18.37
24.26
43.62
44.52
59.67
38.45
17.07
46.00
38.45
40.79
36.34
31.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
21.74
37.86
15.28
22.05
32.19
24.75
19.29
16.10
25.51
14.30
19.03
17.28
13.76
Return on Assets %
--
11.48
24.03
9.84
13.10
19.19
14.34
10.64
8.88
13.22
7.51
10.40
9.77
7.95
Return on Invested Capital %
--
47.27
31.63
17.12
22.62
33.81
25.52
18.11
17.02
25.85
16.17
16.81
16.19
16.35
Return on Capital - Joel Greenblatt %
--
289.73
97.93
41.96
63.56
98.94
54.45
35.75
34.10
37.68
26.23
34.71
42.68
39.04
Debt to Equity
0.49
0.39
0.05
0.19
0.22
0.16
0.21
0.31
0.24
0.01
0.31
--
0.24
--
   
Gross Margin %
30.63
46.01
43.70
34.53
38.32
44.36
41.13
39.58
35.52
37.11
38.65
36.82
33.73
32.08
Operating Margin %
25.21
39.99
37.34
25.90
30.29
39.22
33.90
31.00
26.56
35.18
23.44
28.92
27.78
26.58
Net Margin %
18.44
23.19
34.31
16.88
19.36
23.42
21.46
18.61
17.16
24.50
13.51
20.49
19.02
16.16
   
Total Equity to Total Asset
0.49
0.56
0.71
0.59
0.60
0.59
0.57
0.54
0.58
0.51
0.54
0.56
0.57
0.58
LT Debt to Total Asset
0.23
0.22
0.03
0.10
0.11
0.09
0.10
0.16
0.13
--
0.16
--
0.13
--
   
Asset Turnover
--
0.50
0.70
0.58
0.68
0.82
0.67
0.57
0.52
0.14
0.14
0.13
0.13
0.12
Dividend Payout Ratio
--
--
0.20
0.88
0.44
0.26
--
0.81
0.86
--
--
--
3.27
--
   
Days Sales Outstanding
26.52
37.10
63.29
35.64
23.73
25.65
27.89
32.01
36.00
33.42
31.38
39.49
35.46
39.05
Days Accounts Payable
21.79
47.17
32.68
60.15
57.12
19.63
46.37
46.83
147.81
--
--
--
151.88
--
Days Inventory
--
34.73
27.82
33.50
29.77
24.63
25.07
26.01
25.49
26.33
26.04
26.89
23.61
24.66
Cash Conversion Cycle
4.73
24.66
58.43
8.99
-3.62
30.65
6.59
11.19
-86.32
59.75
57.42
66.38
-92.81
63.71
Inventory Turnover
--
10.51
13.12
10.90
12.26
14.82
14.56
14.03
14.32
3.47
3.50
3.39
3.87
3.70
COGS to Revenue
0.69
0.54
0.56
0.65
0.62
0.56
0.59
0.60
0.64
0.63
0.61
0.63
0.66
0.68
Inventory to Revenue
--
0.05
0.04
0.06
0.05
0.04
0.04
0.04
0.05
0.18
0.18
0.19
0.17
0.18
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
7,766
9,431
14,314
12,840
17,774
27,858
29,076
29,742
26,714
6,849
7,585
6,648
6,325
6,157
Cost of Goods Sold
5,387
5,092
8,059
8,406
10,963
15,500
17,118
17,971
17,226
4,308
4,653
4,200
4,191
4,182
Gross Profit
2,379
4,339
6,255
4,433
6,811
12,358
11,958
11,771
9,488
2,541
2,932
2,448
2,133
1,975
Gross Margin %
30.63
46.01
43.70
34.53
38.32
44.36
41.13
39.58
35.52
37.11
38.65
36.82
33.73
32.08
   
Selling, General, & Admin. Expense
421
567
910
1,109
647
721
979
1,249
1,495
68
874
421
-24
224
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
0
--
-0
782
711
1,121
1,301
898
64
280
104
401
114
Operating Income
1,958
3,772
5,345
3,325
5,383
10,926
9,858
9,221
7,094
2,410
1,778
1,923
1,757
1,637
Operating Margin %
25.21
39.99
37.34
25.90
30.29
39.22
33.90
31.00
26.56
35.18
23.44
28.92
27.78
26.58
   
Interest Income
45
68
288
3,131
66
82
2,041
1,663
955
315
364
555
-507
543
Interest Expense
-6
-1
-8
-2,921
-62
-175
-246
-250
-1,378
-350
-405
-610
477
-841
Other Income (Minority Interest)
--
--
0
-2
-45
-99
-177
-290
-66
--
-66
--
--
--
Pre-Tax Income
2,066
2,983
6,761
3,062
4,853
9,984
9,431
9,241
7,008
2,544
1,715
2,079
1,836
1,378
Tax Provision
-633
-796
-1,850
-893
-1,368
-3,360
-3,012
-3,416
-2,358
-866
-625
-717
-633
-383
Tax Rate %
30.66
26.68
27.37
29.16
28.18
33.65
31.94
36.97
33.65
34.04
36.42
34.48
34.48
27.81
Net Income (Continuing Operations)
1,432
2,187
4,911
2,169
3,486
6,624
6,418
5,825
4,650
1,678
1,090
1,362
1,203
995
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,432
2,187
4,911
2,167
3,440
6,525
6,241
5,535
4,584
1,678
1,025
1,362
1,203
995
Net Margin %
18.44
23.19
34.31
16.88
19.36
23.42
21.46
18.61
17.16
24.50
13.51
20.49
19.02
16.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
674.76
1.42
2.43
1.07
1.70
3.21
3.04
2.69
2.27
0.82
0.54
0.66
0.58
0.48
EPS (Diluted)
674.76
1.42
2.43
1.07
1.70
3.21
3.04
2.69
2.27
0.82
0.54
0.66
0.58
0.48
Shares Outstanding (Diluted)
2.1
1,535.1
2,023.6
2,023.6
2,023.6
2,031.7
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
2,055.8
   
Depreciation, Depletion and Amortization
818
--
1,040
597
766
953
980
983
1,952
606
289
561
550
551
EBITDA
2,889
2,984
7,810
6,581
5,681
11,112
10,656
10,474
10,338
3,500
2,409
3,251
1,909
2,770
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
687
1,464
893
1,504
1,574
2,863
3,353
3,734
2,347
4,907
3,734
1,994
1,669
2,347
  Marketable Securities
828
2,514
1,584
195
138
565
579
701
1,152
1,762
701
260
1,651
1,152
Cash, Cash Equivalents, Marketable Securities
1,516
3,978
2,476
1,699
1,712
3,428
3,933
4,434
3,499
6,669
4,434
2,254
3,320
3,499
Accounts Receivable
564
959
2,482
1,254
1,156
1,958
2,222
2,608
2,635
2,508
2,608
2,877
2,458
2,635
  Inventories, Raw Materials & Components
123
126
145
131
210
208
232
323
226
--
--
--
226
--
  Inventories, Work In Process
298
69
92
142
146
175
188
159
113
--
--
--
113
--
  Inventories, Inventories Adjustments
-0
-34
-54
-19
-8
-12
-11
-18
-2
--
--
--
-2
--
  Inventories, Finished Goods
--
--
497
600
577
795
777
913
733
--
--
--
733
--
  Inventories, Other
-0
387
--
9
-0
--
-0
0
1
1
1
0
-0
1
Total Inventories
421
548
680
863
926
1,166
1,185
1,376
1,191
1,280
1,376
1,099
1,070
1,191
Other Current Assets
575
1,057
993
1,301
1,540
1,487
2,324
3,712
3,018
3,146
3,620
3,469
2,716
3,018
Total Current Assets
3,076
6,541
6,632
5,117
5,333
8,040
9,664
12,131
10,343
13,602
12,039
9,699
9,563
10,343
   
  Land And Improvements
28
27
32
128
150
287
315
511
181
--
--
--
181
--
  Buildings And Improvements
423
426
504
923
1,420
1,503
1,814
1,846
1,534
--
--
--
1,534
--
  Machinery, Furniture, Equipment
6,305
6,004
7,133
12,050
8,048
16,489
17,431
18,372
9,719
--
--
--
9,719
--
  Construction In Progress
383
914
1,594
2,740
2,937
5,370
7,380
8,821
2,311
--
--
--
2,311
--
Gross Property, Plant and Equipment
11,747
7,441
16,187
15,840
19,087
23,691
34,859
38,710
9,296
8,115
9,061
7,701
22,645
9,296
  Accumulated Depreciation
-7,686
-4,844
-9,374
-8,753
-9,684
-11,008
-11,336
-10,646
-5,964
--
--
--
-5,964
--
Property, Plant and Equipment
4,060
2,598
6,812
7,087
9,403
12,683
23,524
28,064
16,859
26,163
28,064
16,252
16,681
16,859
Intangible Assets
--
--
302
1,099
4,674
5,733
1,441
1,042
930
--
--
--
930
--
Other Long Term Assets
10,659
11,171
6,821
10,159
9,630
12,513
13,463
14,686
23,258
13,537
15,821
22,890
22,464
23,258
Total Assets
17,795
20,310
20,567
23,463
29,041
38,968
48,091
55,924
50,459
53,302
55,924
48,842
49,638
50,459
   
  Accounts Payable
322
658
722
1,385
1,716
834
2,175
2,306
6,976
--
--
--
6,976
--
  Total Tax Payable
861
--
1,650
1,027
1,516
3,639
3,370
4,062
1,621
--
--
--
1,621
--
  Other Accrued Expense
--
--
--
--
--
1,112
2,392
1,386
5,078
6,416
4,029
7,108
104
5,078
Accounts Payable & Accrued Expense
1,182
658
2,371
2,413
3,231
5,585
7,937
7,754
5,078
6,416
4,029
7,108
8,701
5,078
Current Portion of Long-Term Debt
244
2
173
185
456
351
996
327
133
350
327
--
133
--
DeferredTaxAndRevenue
--
--
--
--
--
--
104
275
--
--
--
--
--
--
Other Current Liabilities
256
1,899
285
557
554
716
783
1,062
2,850
3,916
5,063
4,393
735
2,850
Total Current Liabilities
1,682
2,559
2,829
3,155
4,241
6,652
9,820
9,418
7,928
10,682
9,418
11,502
9,570
7,928
   
Long-Term Debt
4,074
4,357
530
2,435
3,308
3,366
4,792
9,047
6,657
--
9,047
--
6,657
--
Debt to Equity
0.49
0.39
0.05
0.19
0.22
0.16
0.21
0.31
0.24
0.01
0.31
--
0.24
--
  Capital Lease Obligation
--
--
--
--
--
--
4,842
--
--
--
9,047
--
--
--
  PensionAndRetirementBenefit
--
--
914
--
--
1,347
1,719
1,807
1,895
1,730
1,807
1,839
--
1,895
  NonCurrent Deferred Liabilities
1,645
--
496
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,595
2,073
1,178
4,119
4,039
4,508
4,420
5,618
11,259
13,615
5,618
8,276
4,958
11,259
Total Liabilities
8,996
8,989
5,947
9,708
11,588
15,874
20,751
25,891
21,083
26,027
25,891
21,617
21,184
21,083
   
Common Stock
--
4,271
4,273
--
4,273
4,341
4,341
4,341
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,432
2,187
4,911
--
3,440
6,388
6,105
5,317
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
3,237
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
1,626
1,976
--
1,993
2,867
2,937
2,937
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
8,799
11,321
14,620
13,754
17,453
23,095
27,340
30,033
29,376
27,276
30,033
27,225
28,455
29,376
Total Equity to Total Asset
0.49
0.56
0.71
0.59
0.60
0.59
0.57
0.54
0.58
0.51
0.54
0.56
0.57
0.58
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,432
2,187
4,911
2,167
3,440
6,525
6,241
5,535
4,584
1,678
1,025
1,362
1,203
995
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
131
-8
286
11
15
40
-122
286
Net Income From Continuing Operations
1,432
2,187
4,911
2,167
3,440
6,525
6,241
5,535
4,584
1,678
1,025
1,362
1,203
995
Depreciation, Depletion and Amortization
818
--
1,040
597
766
953
980
983
1,952
606
289
561
550
551
  Change In Receivables
-159
--
2,511
857
336
-559
-1,065
-2,572
-1,678
-414
-2,177
-141
877
-238
  Change In Inventory
-100
--
-100
-123
-55
-237
-165
-197
-37
-57
-98
-18
5
74
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
153
--
596
27
266
2,091
790
1,257
3,278
699
4,782
-321
-1,364
181
Change In Working Capital
-95
--
-1,558
171
589
617
-420
-1,440
1,736
375
2,616
-259
-586
-34
Change In DeferredTax
-321
--
326
70
16
166
16
-86
-33
-9
-105
--
--
71
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
849
1,967
-312
943
1,297
1,450
2,129
2,407
-2,312
-208
-2,200
-202
-120
209
Cash Flow from Operations
2,683
4,154
4,407
3,949
6,108
9,711
8,945
7,400
5,927
2,442
1,625
1,462
1,047
1,793
   
Purchase Of Property, Plant, Equipment
-787
-1,282
-2,832
-3,902
-2,722
-4,303
-4,161
-3,360
-973
-87
-750
-31
-70
-122
Sale Of Property, Plant, Equipment
--
--
--
1
2
--
--
41
-2
--
-2
--
--
--
Purchase Of Business
--
--
-538
-457
-491
-367
--
--
-1
--
--
-1
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-574
-2,124
-11,741
-3,353
-6,623
-6,755
-8,668
-5,843
-6,076
-2,966
-843
-998
-2,945
-1,290
Sale Of Investment
--
--
--
6,745
4,467
4,164
5,816
5,040
3,012
384
1,275
424
250
1,064
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,360
-3,407
-3,686
-2,492
-5,367
-7,261
-6,983
-4,080
-3,715
-2,654
-303
-606
-2,488
-318
   
Issuance of Stock
--
--
--
17
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-51
-16
100
2,602
1,166
-46
2,158
3,164
1,728
--
32
--
1,696
--
Cash Flow for Dividends
-890
-1,890
-1,966
-3,760
-1,600
-2,490
-3,555
-6,153
-5,438
-667
-2,516
-553
-520
-1,850
Other Financing
--
2,055
454
295
-237
1,375
-25
0
990
2,556
0
26
-26
990
Cash Flow from Financing
-940
149
-1,412
-845
-672
-1,161
-1,423
-2,989
-2,720
1,888
-2,483
-527
1,150
-859
   
Net Change in Cash
383
897
-691
612
70
1,289
540
330
-508
1,676
-1,161
329
-290
615
Capital Expenditure
-787
-1,282
-2,832
-3,902
-2,722
-4,303
-4,161
-3,360
-979
-87
-750
-31
-76
-122
Free Cash Flow
1,896
2,872
1,575
47
3,386
5,408
4,784
4,040
4,948
2,355
876
1,431
971
1,671
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/COP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EC and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK