Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -33.40  -16.50 
EBITDA Growth (%) 0.00  -23.00  -34.90 
EBIT Growth (%) 0.00  -65.80  0.00 
Free Cash Flow Growth (%) 0.00  -41.60  134.80 
Book Value Growth (%) 0.00  0.00  -23.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
55.34
57.66
69.71
106.92
164.45
72.68
10.73
12.65
11.00
9.61
9.15
5.69
5.30
4.90
4.71
4.44
EBITDA per Share ($)
18.87
16.84
21.87
35.45
39.26
2.10
1.81
2.07
1.24
0.70
0.69
0.81
0.43
0.55
0.16
0.53
EBIT per Share ($)
17.14
14.02
19.32
28.84
29.31
1.45
1.07
1.44
0.19
0.01
0.11
0.33
-0.14
0.10
-0.08
0.19
Earnings per Share (diluted) ($)
11.00
8.13
11.58
17.49
14.50
-2.19
0.39
0.36
-0.30
-0.35
-0.24
-0.03
-0.27
-0.09
-0.26
0.02
eps without NRI ($)
11.00
8.13
11.58
17.49
14.50
-2.19
0.39
0.36
-0.30
-0.35
-0.24
-0.03
-0.27
-0.09
-0.26
0.02
Free Cashflow per Share ($)
2.87
7.08
12.27
18.95
27.14
9.45
0.67
1.05
0.66
0.67
0.90
0.39
0.27
0.09
0.57
0.33
Dividends Per Share
--
--
--
--
--
--
--
--
0.25
--
--
0.15
0.10
--
--
--
Book Value Per Share ($)
98,349.90
24.70
36.04
53.72
40.14
37.28
40.67
4.18
3.82
3.69
3.37
3.99
3.82
3.92
3.69
3.37
Tangible Book per share ($)
116,499.90
23.96
34.77
28.78
13.40
14.78
18.59
1.92
1.75
1.98
1.71
1.79
1.75
2.10
1.98
1.71
Month End Stock Price ($)
--
--
--
--
--
--
--
--
--
1.75
1.99
--
--
--
1.75
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
--
37.82
38.67
39.71
31.88
-5.70
8.54
8.07
-7.44
-9.89
-6.50
-1.24
-13.91
-4.81
-13.95
1.45
Return on Assets %
--
16.68
18.04
15.49
9.44
-1.62
2.82
2.70
-2.30
-2.95
-2.00
-0.40
-4.14
-1.43
-4.28
0.45
Return on Capital - Joel Greenblatt %
--
79.30
54.33
44.75
32.71
1.82
12.73
18.03
2.68
0.20
1.66
9.73
-4.25
2.82
-2.36
6.08
Debt to Equity
0.70
0.83
0.63
1.07
2.04
1.47
1.33
1.29
1.59
1.45
1.42
1.18
1.59
1.42
1.45
1.42
   
Gross Margin %
40.77
35.89
37.74
37.97
33.94
16.86
22.96
23.90
19.85
20.42
22.47
20.99
18.63
19.58
21.29
23.70
Operating Margin %
30.96
24.31
27.71
26.97
17.82
2.00
9.93
11.41
1.75
0.13
1.23
5.76
-2.55
1.98
-1.78
4.36
Net Margin %
19.89
14.11
16.61
16.35
8.82
-3.02
3.63
2.84
-2.70
-3.62
-2.54
-0.45
-5.12
-1.79
-5.51
0.56
   
Total Equity to Total Asset
0.46
0.43
0.50
0.34
0.25
0.32
0.34
0.33
0.29
0.31
0.31
0.31
0.29
0.31
0.31
0.31
LT Debt to Total Asset
0.19
0.23
0.22
0.25
0.31
0.35
0.41
0.39
0.36
0.34
0.37
0.36
0.36
0.36
0.34
0.37
   
Asset Turnover
--
1.18
1.09
0.95
1.07
0.54
0.78
0.95
0.85
0.81
0.79
0.44
0.40
0.40
0.39
0.40
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
15.20
19.85
24.47
51.15
22.91
31.41
33.76
22.30
23.27
21.96
24.77
11.43
12.02
13.06
11.12
12.61
Days Inventory
--
77.51
64.62
56.81
54.70
95.34
68.94
62.27
64.42
57.59
58.56
33.36
33.08
29.60
28.46
29.23
Inventory Turnover
--
4.71
5.65
6.42
6.67
3.83
5.29
5.86
5.67
6.34
6.23
2.73
2.75
3.07
3.20
3.11
COGS to Revenue
0.59
0.64
0.62
0.62
0.66
0.83
0.77
0.76
0.80
0.80
0.78
0.79
0.81
0.80
0.79
0.76
Inventory to Revenue
--
0.14
0.11
0.10
0.10
0.22
0.15
0.13
0.14
0.13
0.12
0.29
0.30
0.26
0.25
0.25
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
5,933
6,508
8,292
12,859
20,380
9,772
13,394
16,400
14,726
14,411
13,897
7,619
7,107
7,319
7,092
6,805
Cost of Goods Sold
3,514
4,172
5,163
7,976
13,463
8,124
10,319
12,480
11,803
11,468
10,774
6,020
5,783
5,886
5,582
5,192
Gross Profit
2,419
2,336
3,129
4,883
6,917
1,648
3,075
3,920
2,923
2,943
3,123
1,599
1,324
1,433
1,510
1,613
Gross Margin %
40.77
35.89
37.74
37.97
33.94
16.86
22.96
23.90
19.85
20.42
22.47
20.99
18.63
19.58
21.29
23.70
   
Selling, General, &Admin. Expense
193
181
243
538
876
626
1,603
2,118
2,101
2,110
1,988
1,070
1,031
1,068
1,042
946
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,023
1,901
2,602
4,264
4,866
283
2,260
2,684
1,654
1,056
1,058
1,080
574
814
242
816
   
Depreciation, Depletion and Amortization
196
245
303
749
1,195
--
925
1,153
1,259
1,051
906
668
591
580
471
435
Other Operating Charges
-389
-573
-588
-877
-2,409
-827
-142
69
-564
-814
-964
-90
-474
-220
-594
-370
Operating Income
1,837
1,582
2,298
3,468
3,632
195
1,330
1,871
258
19
171
439
-181
145
-126
297
Operating Margin %
30.96
24.31
27.71
26.97
17.82
2.00
9.93
11.41
1.75
0.13
1.23
5.76
-2.55
1.98
-1.78
4.36
   
Interest Income
10
15
27
41
57
40
13
13
19
20
13
8
11
16
4
9
Interest Expense
-105
-128
-212
-390
-620
-621
-702
-654
-591
-618
-541
-322
-269
-373
-245
-296
Other Income (Minority Interest)
-165
-135
-73
-76
-62
-3
16
8
27
50
72
12
15
15
35
37
Pre-Tax Income
1,722
1,528
2,087
3,125
3,051
-338
633
877
-196
-613
-389
90
-286
-139
-474
85
Tax Provision
-377
-475
-637
-946
-1,192
46
-163
-420
-229
41
-36
-136
-93
-7
48
-84
Tax Rate %
21.89
31.09
30.52
30.27
39.07
13.61
25.75
47.89
-116.84
6.69
--
151.11
-32.52
-5.04
10.13
98.82
Net Income (Continuing Operations)
1,345
1,053
1,450
2,179
1,859
-292
470
457
-425
-572
-425
-46
-379
-146
-426
1
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,180
918
1,377
2,103
1,797
-295
486
465
-398
-522
-353
-34
-364
-131
-391
38
Net Margin %
19.89
14.11
16.61
16.35
8.82
-3.02
3.63
2.84
-2.70
-3.62
-2.54
-0.45
-5.12
-1.79
-5.51
0.56
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
11.00
8.14
11.66
17.62
14.55
-2.19
0.39
0.36
-0.30
-0.35
-0.23
-0.03
-0.27
-0.09
-0.26
0.03
EPS (Diluted)
11.00
8.13
11.58
17.49
14.50
-2.19
0.39
0.36
-0.30
-0.35
-0.24
-0.03
-0.27
-0.09
-0.26
0.02
Shares Outstanding (Diluted)
107.2
112.9
119.0
120.3
123.9
134.5
1,247.7
1,296.5
1,339.0
1,499.5
1,531.0
1,337.9
1,340.2
1,492.6
1,506.3
1,531.0
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
304
665
842
327
930
671
683
801
1,320
1,576
1,353
1,763
1,320
1,471
1,576
1,353
  Marketable Securities
22
19
44
73
589
120
52
57
712
71
65
86
712
66
71
65
Cash, Cash Equivalents, Marketable Securities
326
684
886
400
1,519
791
735
858
2,032
1,647
1,418
1,849
2,032
1,537
1,647
1,418
Accounts Receivable
247
354
556
1,802
1,279
841
1,239
1,002
939
867
943
957
939
1,050
867
943
  Inventories, Raw Materials & Components
390
434
431
773
1,119
724
974
975
959
764
764
--
959
--
764
--
  Inventories, Work In Process
63
115
106
210
532
367
444
466
397
291
291
--
397
--
291
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
355
415
327
636
765
737
652
747
622
586
586
--
622
--
586
--
  Inventories, Other
--
--
--
--
0
--
--
--
--
--
1,694
2,226
--
1,851
--
1,694
Total Inventories
808
964
864
1,619
2,416
1,828
2,070
2,188
1,978
1,641
1,694
2,226
1,978
1,851
1,641
1,694
Other Current Assets
614
642
518
693
1,070
718
656
692
518
502
457
713
518
1,380
502
457
Total Current Assets
1,995
2,644
2,824
4,514
6,284
4,178
4,700
4,740
5,467
4,657
4,512
5,745
5,467
5,818
4,657
4,512
   
  Land And Improvements
--
--
--
--
--
--
177
187
181
156
156
--
181
--
156
--
  Buildings And Improvements
--
--
--
--
--
--
2,536
2,594
2,825
2,749
2,749
--
2,825
--
2,749
--
  Machinery, Furniture, Equipment
1,751
2,242
1,699
4,347
4,044
4,005
6,217
6,306
6,296
6,888
6,888
--
6,296
--
6,888
--
  Construction In Progress
--
--
--
--
--
--
702
1,027
1,177
986
986
--
1,177
--
986
--
Gross Property, Plant and Equipment
2,966
3,793
3,655
10,107
9,012
8,585
12,372
12,820
13,604
15,108
15,108
7,936
13,604
--
15,108
--
  Accumulated Depreciation
-567
-731
--
--
--
--
-3,765
-4,514
-5,812
-5,857
-5,857
--
-5,812
--
-5,857
--
Property, Plant and Equipment
2,399
3,062
3,655
10,107
9,012
8,585
8,607
8,306
7,792
9,251
8,772
7,936
7,792
9,773
9,251
8,772
Intangible Assets
-363
86
149
2,951
3,275
3,284
3,223
3,018
2,766
2,513
2,510
2,946
2,766
2,676
2,513
2,510
Other Long Term Assets
222
962
1,882
1,065
880
905
1,009
878
1,707
1,283
539
805
1,707
554
1,283
539
Total Assets
4,253
6,754
8,510
18,637
19,451
16,952
17,539
16,942
17,732
17,704
16,333
17,432
17,732
18,821
17,704
16,333
   
  Accounts Payable
116
249
308
731
1,099
780
880
1,147
1,100
969
1,497
1,384
1,100
1,224
969
1,497
  Total Tax Payable
55
70
77
76
156
248
258
280
243
259
321
257
243
298
259
321
  Other Accrued Expenses
-171
-319
-385
-807
-1,255
-1,028
-1,138
-1,427
-1,343
-1,228
-1,818
-1,641
-1,343
-1,522
-1,228
-1,818
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
561
863
752
2,118
3,937
2,009
733
613
1,783
1,816
1,244
--
1,783
1,455
1,816
1,244
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
574
1,032
1,123
3,193
2,601
1,729
1,926
2,076
2,111
2,335
2,264
3,893
2,111
2,599
2,335
2,264
Total Current Liabilities
1,135
1,895
1,875
5,311
6,538
3,738
2,659
2,689
3,894
4,151
3,508
3,893
3,894
4,054
4,151
3,508
   
Long-Term Debt
815
1,545
1,897
4,707
6,104
5,989
7,135
6,593
6,373
6,039
5,960
6,283
6,373
6,760
6,039
5,960
Debt to Equity
0.70
0.83
0.63
1.07
2.04
1.47
1.33
1.29
1.59
1.45
1.42
1.18
1.59
1.42
1.45
1.42
  Capital Lease Obligation
--
--
--
--
--
--
38
26
11
--
--
12
11
10
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
315
--
294
--
--
--
294
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
694
606
672
2,669
2,137
2,058
1,741
2,310
2,254
2,507
2,163
2,120
2,254
2,741
2,507
2,163
Total Liabilities
2,644
4,046
4,444
12,687
14,779
11,785
11,850
11,592
12,815
12,697
11,631
12,296
12,815
13,555
12,697
11,631
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,126
1,751
2,750
4,108
4,377
4,065
4,570
3,406
3,004
2,566
2,508
3,285
3,004
2,893
2,566
2,508
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
319
547
531
286
1,054
1,739
1,742
2,289
1,820
2,326
2,469
2,298
1,820
2,310
2,326
2,469
Treasury Stock
--
--
--
--
--
--
--
-8
-1
-1
-1
--
-1
-1
-1
-1
Total Equity
1,967
2,887
4,235
6,356
4,917
5,442
5,936
5,586
5,117
5,434
5,080
5,348
5,117
5,775
5,434
5,080
Total Equity to Total Asset
0.46
0.43
0.50
0.34
0.25
0.32
0.34
0.33
0.29
0.31
0.31
0.31
0.29
0.31
0.31
0.31
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
3
3
-21
84
374
-143
-104
-269
41
258
180
-28
69
179
79
180
Net Income From Continuing Operations
3
3
-21
84
374
-143
-104
-269
41
258
259
-28
69
179
79
180
Depreciation, Depletion and Amortization
196
245
303
749
1,195
--
925
1,153
1,259
1,051
906
668
591
580
471
435
  Change In Receivables
-455
-37
-69
-106
252
127
-330
-17
183
244
277
172
11
-108
352
-75
  Change In Inventory
-277
-14
208
-111
-499
680
-191
-204
121
229
93
-38
159
101
128
-35
  Change In Prepaid Assets
--
--
--
--
--
--
-44
-2
37
15
29
-31
68
15
--
29
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-677
97
166
-287
742
792
-368
119
410
365
354
125
285
-115
480
-126
Change In DeferredTax
--
--
--
--
--
--
-186
12
-38
-290
-209
-30
-8
-140
-150
-59
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,320
1,149
1,663
2,477
2,155
1,062
1,395
1,632
471
516
806
354
117
124
392
414
Cash Flow from Operations
842
1,494
2,111
3,023
4,466
1,711
1,662
2,647
2,143
1,900
2,116
1,089
1,054
628
1,272
844
   
Purchase Of Property, Plant, Equipment
-534
-695
-651
-744
-1,103
-441
-832
-1,281
-1,261
-902
-749
-565
-696
-492
-410
-339
Sale Of Property, Plant, Equipment
4
8
10
257
188
6
21
23
9
7
8
4
5
3
4
4
Purchase Of Business
-287
-712
-849
-4,755
-1,914
-20
-36
-36
-12
-61
-147
--
-12
-16
-45
-102
Sale Of Business
--
--
--
--
--
--
42
5
311
32
32
11
300
82
-50
--
Purchase Of Investment
-48
-415
-96
-423
-1,016
-67
--
-1
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
1
99
48
29
--
--
677
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-822
-1,753
-1,569
-5,650
-3,736
179
-744
-1,188
-1,544
-264
-625
-470
-1,074
238
-502
-123
   
Issuance of Stock
30
531
26
37
81
317
--
4
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-8
-274
-5
--
-22
-4
-6
-19
-4
--
--
-6
-13
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
304
698
31
3,081
1,633
-2,354
-864
-752
282
-1,381
-1,650
358
-76
-661
-720
-930
Cash Flow for Dividends
-56
-524
-352
-916
-1,276
-90
--
-491
-375
--
--
--
--
--
--
--
Other Financing
-309
-98
-46
-82
-291
-17
-35
-21
55
20
12
5
-325
-9
29
-17
Cash Flow from Financing
-31
607
-341
2,112
-127
-2,149
-899
-1,282
-42
-1,367
-1,657
359
-401
-670
-697
-960
   
Net Change in Cash
-11
348
201
-515
603
-259
19
177
557
269
-166
978
-421
196
73
-239
Capital Expenditure
-534
-695
-651
-744
-1,103
-441
-832
-1,281
-1,261
-902
-749
-565
-696
-492
-410
-339
Free Cash Flow
308
799
1,460
2,279
3,363
1,270
830
1,366
882
998
1,367
524
358
136
862
505
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK