Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.60  12.90  17.70 
EBITDA Growth (%) 18.10  14.70  115.60 
EBIT Growth (%) 20.30  13.30  -172.30 
Free Cash Flow Growth (%) 13.00  33.60  202.00 
Book Value Growth (%) 12.30  8.40  45.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.51
8.01
8.11
8.70
10.38
11.25
12.14
14.06
16.06
17.97
20.58
4.39
4.82
4.81
5.35
5.60
EBITDA per Share ($)
0.81
1.49
1.87
1.70
1.91
3.11
2.74
2.89
3.83
5.22
11.17
1.05
1.19
0.90
7.76
1.32
EBIT per Share ($)
0.49
1.40
1.36
1.38
1.45
2.57
2.39
2.51
3.45
3.99
-3.48
0.90
0.37
0.81
-5.85
1.19
Earnings per Share (diluted) ($)
0.02
0.64
1.05
0.94
1.10
1.95
1.83
1.98
2.48
3.44
7.22
0.68
0.70
0.56
5.09
0.87
eps without NRI ($)
0.01
0.63
1.02
0.90
1.08
1.95
1.83
1.98
2.48
3.44
7.22
0.68
0.70
0.56
5.09
0.87
Free Cashflow per Share ($)
1.11
0.69
1.34
1.18
0.63
0.86
1.58
1.88
2.08
3.19
9.00
0.97
0.81
1.15
7.09
-0.05
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.28
5.80
6.47
7.36
7.89
10.19
11.38
11.73
12.94
14.27
19.12
13.14
14.27
12.73
18.07
19.12
Tangible Book per share ($)
1.16
1.80
2.55
3.19
4.19
6.65
8.05
8.07
8.99
10.22
15.33
9.05
10.22
8.77
14.16
15.33
Month End Stock Price ($)
20.63
20.81
23.52
23.00
27.48
43.43
80.84
70.70
90.17
65.76
129.90
69.63
65.76
74.17
87.86
103.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
0.27
11.99
18.13
14.26
15.04
22.50
17.68
17.89
20.81
25.78
46.99
20.36
20.74
16.63
134.41
19.12
Return on Assets %
0.15
6.75
10.54
8.72
9.39
15.19
12.89
12.63
13.96
15.84
26.73
12.62
11.83
8.97
73.20
11.34
Return on Capital - Joel Greenblatt %
18.33
52.11
51.02
47.36
41.73
63.32
50.46
46.26
55.06
54.72
-45.54
45.30
18.59
41.43
-332.72
69.27
Debt to Equity
0.43
0.46
0.32
0.25
0.20
0.08
0.03
0.11
0.13
0.38
0.30
0.37
0.38
0.54
0.31
0.30
   
Gross Margin %
60.26
62.46
63.97
65.34
66.10
69.80
71.78
70.82
73.96
74.46
72.56
74.13
72.09
72.07
73.71
72.32
Operating Margin %
6.56
17.45
16.70
15.82
13.99
22.84
19.65
17.88
21.50
22.22
-16.55
20.42
7.59
16.85
-109.22
21.17
Net Margin %
0.18
7.92
12.58
10.36
10.41
17.34
15.07
14.10
15.43
19.15
34.79
15.50
14.50
11.54
95.11
15.57
   
Total Equity to Total Asset
0.56
0.56
0.60
0.62
0.63
0.72
0.74
0.68
0.67
0.57
0.61
0.57
0.57
0.51
0.58
0.61
LT Debt to Total Asset
0.24
0.26
0.19
0.05
0.13
0.06
--
0.08
0.09
0.22
0.18
0.21
0.22
0.27
0.18
0.18
   
Asset Turnover
0.84
0.85
0.84
0.84
0.90
0.88
0.86
0.90
0.90
0.83
0.77
0.20
0.20
0.19
0.19
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
40.79
43.34
39.25
38.74
54.94
68.89
69.95
61.71
61.70
53.98
52.59
61.29
51.50
53.29
51.96
48.51
Days Accounts Payable
192.66
189.22
55.88
61.67
57.06
46.73
42.55
63.34
55.13
33.82
35.56
--
29.52
--
--
32.52
Days Inventory
122.36
126.28
133.65
142.21
132.40
145.28
165.16
173.22
200.10
206.08
184.22
218.30
189.94
192.91
188.63
168.47
Cash Conversion Cycle
-29.51
-19.60
117.02
119.28
130.28
167.44
192.56
171.59
206.67
226.24
201.25
279.59
211.92
246.20
240.59
184.46
Inventory Turnover
2.98
2.89
2.73
2.57
2.76
2.51
2.21
2.11
1.82
1.77
1.98
0.42
0.48
0.47
0.48
0.54
COGS to Revenue
0.40
0.38
0.36
0.35
0.34
0.30
0.28
0.29
0.26
0.26
0.27
0.26
0.28
0.28
0.26
0.28
Inventory to Revenue
0.13
0.13
0.13
0.14
0.12
0.12
0.13
0.14
0.14
0.14
0.14
0.62
0.58
0.59
0.54
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
932
998
1,037
1,091
1,238
1,321
1,447
1,679
1,900
2,046
2,241
496
536
522
575
607
Cost of Goods Sold
370
375
374
378
420
399
408
490
495
522
615
128
150
146
151
168
Gross Profit
561
623
663
713
818
922
1,039
1,189
1,405
1,523
1,626
367
386
377
424
439
Gross Margin %
60.26
62.46
63.97
65.34
66.10
69.80
71.78
70.82
73.96
74.46
72.56
74.13
72.09
72.07
73.71
72.32
   
Selling, General, & Admin. Expense
320
349
376
418
481
509
550
642
705
746
834
178
199
197
216
222
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
87
99
114
122
139
176
204
246
291
323
341
84
79
86
89
88
Other Operating Expense
93
1
-0
0
25
-64
0
--
0
-0
822
4
68
6
747
1
Operating Income
61
174
173
173
173
302
284
300
408
455
-371
101
41
88
-628
129
Operating Margin %
6.56
17.45
16.70
15.82
13.99
22.84
19.65
17.88
21.50
22.22
-16.55
20.42
7.59
16.85
-109.22
21.17
   
Interest Income
--
3
8
8
6
2
1
3
5
5
5
1
1
1
1
2
Interest Expense
-14
-12
-11
-9
-7
-3
-2
-3
-4
-10
-18
-2
-5
-5
-4
-4
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
30
117
172
150
164
304
268
284
391
515
1,116
100
104
77
813
121
Tax Provision
-28
-37
-42
-37
-36
-75
-50
-47
-98
-124
-336
-23
-27
-17
-266
-26
Tax Rate %
94.35
32.05
24.26
24.57
21.59
24.74
18.72
16.54
25.03
23.99
30.11
23.05
25.57
21.99
32.73
21.56
Net Income (Continuing Operations)
2
79
131
113
129
229
218
237
293
392
780
77
78
60
547
95
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2
79
131
113
129
229
218
237
293
392
780
77
78
60
547
95
Net Margin %
0.18
7.92
12.58
10.36
10.41
17.34
15.07
14.10
15.43
19.15
34.79
15.50
14.50
11.54
95.11
15.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.02
0.67
1.12
0.99
1.16
2.04
1.92
2.07
2.55
3.51
7.35
0.69
0.71
0.57
5.18
0.89
EPS (Diluted)
0.02
0.64
1.05
0.94
1.10
1.95
1.83
1.98
2.48
3.44
7.22
0.68
0.70
0.56
5.09
0.87
Shares Outstanding (Diluted)
124.0
124.6
127.8
125.4
119.2
117.5
119.2
119.4
118.3
113.8
108.4
112.9
111.1
108.5
107.4
108.4
   
Depreciation, Depletion and Amortization
56
56
57
55
56
59
57
58
57
69
73
17
23
16
16
18
EBITDA
100
185
240
214
227
366
327
345
453
594
1,207
119
132
98
834
143
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
49
179
183
142
219
334
396
171
311
420
404
471
420
296
499
404
  Marketable Securities
--
--
--
49
8
--
--
279
211
517
1,111
287
517
536
986
1,111
Cash, Cash Equivalents, Marketable Securities
49
179
183
191
227
334
396
451
521
937
1,515
758
937
832
1,484
1,515
Accounts Receivable
104
119
112
116
186
249
277
284
321
303
323
333
303
305
328
323
  Inventories, Raw Materials & Components
22
26
25
31
37
33
38
52
50
58
62
61
58
56
60
62
  Inventories, Work In Process
19
18
22
22
20
30
39
67
59
82
78
70
82
79
79
78
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
87
88
95
100
96
103
126
143
173
169
164
183
169
173
178
164
  Inventories, Other
--
0
--
--
0
0
-0
0
--
-0
0
--
-0
--
0
--
Total Inventories
128
132
142
153
152
166
204
261
281
309
304
314
309
308
317
304
Other Current Assets
87
86
95
122
127
140
156
173
168
178
168
166
178
159
149
168
Total Current Assets
368
514
532
582
692
889
1,033
1,169
1,292
1,726
2,309
1,570
1,726
1,603
2,278
2,309
   
  Land And Improvements
18
--
20
22
22
22
22
22
22
22
--
--
22
--
--
--
  Buildings And Improvements
79
--
89
94
109
137
147
173
184
268
--
--
268
--
--
--
  Machinery, Furniture, Equipment
328
--
273
256
314
331
345
381
421
447
--
--
447
--
--
--
  Construction In Progress
14
--
23
32
27
16
28
29
68
28
--
--
28
--
--
--
Gross Property, Plant and Equipment
438
202
455
471
471
505
542
604
695
765
--
--
765
--
--
--
  Accumulated Depreciation
-237
--
-242
-242
-241
-253
-273
-300
-321
-343
--
--
-343
--
--
--
Property, Plant and Equipment
202
202
213
228
230
252
270
304
373
422
429
409
422
419
423
429
Intangible Assets
490
475
454
473
413
402
382
417
452
443
405
447
443
417
414
405
Other Long Term Assets
53
38
48
62
66
72
83
91
105
135
207
104
135
213
212
207
Total Assets
1,113
1,229
1,247
1,345
1,400
1,616
1,767
1,981
2,222
2,725
3,350
2,531
2,725
2,652
3,327
3,350
   
  Accounts Payable
195
194
57
64
66
51
48
85
75
48
60
--
48
--
--
60
  Total Tax Payable
--
--
--
--
6
36
22
38
--
--
42
--
--
--
--
42
  Other Accrued Expense
--
--
132
162
187
204
226
204
273
297
304
335
297
356
541
304
Accounts Payable & Accrued Expense
195
194
189
225
259
291
296
327
347
346
405
335
346
356
541
405
Current Portion of Long-Term Debt
--
--
--
150
--
--
42
--
--
--
14
--
--
--
--
14
DeferredTaxAndRevenue
--
--
--
--
--
--
--
9
--
--
7
--
--
--
--
7
Other Current Liabilities
--
--
37
-0
--
--
--
-0
--
--
2
--
--
--
--
2
Total Current Liabilities
195
194
226
375
259
291
338
335
347
346
428
335
346
356
541
428
   
Long-Term Debt
267
316
236
62
176
90
--
150
189
593
596
532
593
725
598
596
Debt to Equity
0.43
0.46
0.32
0.25
0.20
0.08
0.03
0.11
0.13
0.38
0.30
0.37
0.38
0.54
0.31
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
22
29
35
73
87
77
121
157
206
227
282
226
227
229
273
282
Total Liabilities
485
539
497
510
521
458
459
643
742
1,166
1,307
1,093
1,166
1,311
1,412
1,307
   
Common Stock
64
66
67
69
74
76
117
120
124
126
128
126
126
126
127
128
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
224
303
434
549
677
906
1,124
1,361
1,654
2,046
2,733
1,970
2,046
2,091
2,638
2,733
Accumulated other comprehensive income (loss)
-21
-22
-16
8
-35
-8
-42
-38
-38
-28
-71
-43
-28
-32
-41
-71
Additional Paid-In Capital
501
537
604
681
940
1,056
211
301
489
671
810
618
671
712
747
810
Treasury Stock
-140
-194
-339
-470
-777
-872
-102
-406
-750
-1,256
-1,557
-1,233
-1,256
-1,556
-1,557
-1,557
Total Equity
628
690
749
835
879
1,158
1,308
1,338
1,479
1,559
2,043
1,437
1,559
1,341
1,915
2,043
Total Equity to Total Asset
0.56
0.56
0.60
0.62
0.63
0.72
0.74
0.68
0.67
0.57
0.61
0.57
0.57
0.51
0.58
0.61
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
2
79
131
113
129
229
218
237
293
392
780
77
78
60
547
95
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2
79
131
113
129
229
218
237
293
392
780
77
78
60
547
95
Depreciation, Depletion and Amortization
56
56
57
55
56
59
57
58
57
69
73
17
23
16
16
18
  Change In Receivables
10
-13
3
5
-69
-52
-34
-54
-27
9
-11
18
-1
23
-23
-11
  Change In Inventory
-7
-13
-13
-9
-18
-13
-37
-57
-22
-44
-22
-10
-3
-1
-11
-8
  Change In Prepaid Assets
-7
0
-1
-8
-3
8
-3
21
13
5
-24
-6
-15
8
-19
1
  Change In Payables And Accrued Expense
13
25
-4
14
33
3
64
62
30
50
219
21
17
21
262
-81
Change In Working Capital
3
-4
-15
4
-70
-42
-1
-30
-0
22
160
30
-5
53
211
-99
Change In DeferredTax
1
-14
7
-6
-24
-10
-11
-1
8
0
1
1
-1
1
1
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
120
19
51
44
62
-71
-11
50
4
-9
26
8
17
8
3
-2
Cash Flow from Operations
181
137
231
210
153
165
251
315
362
473
1,040
132
111
139
778
12
   
Purchase Of Property, Plant, Equipment
-43
-51
-59
-63
-78
-64
-63
-91
-116
-110
-70
-23
-21
-14
-16
-18
Sale Of Property, Plant, Equipment
15
25
22
7
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-43
-37
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-2
-2
-57
-1
-8
-7
-643
-595
-828
-2,065
-152
-453
-402
-755
-454
Sale Of Investment
--
--
--
6
41
14
2
359
665
527
1,137
72
224
297
298
318
Net Intangibles Purchase And Sale
--
--
--
--
-27
--
-1
-8
-7
-1
-1
--
-1
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-177
-27
-36
-145
59
40
-62
-413
-79
-413
-992
-107
-247
-120
-470
-155
   
Issuance of Stock
31
26
34
39
64
67
92
60
100
46
80
10
9
14
19
38
Repurchase of Stock
-59
-54
-146
-131
-307
-96
-200
-303
-344
-497
-323
-228
-23
-300
-1
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
7
59
-86
-28
94
-85
-48
104
40
410
66
305
64
130
-129
0
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
1
-3
5
12
14
22
52
4
49
77
60
-18
30
12
7
10
Cash Flow from Financing
-21
29
-194
-108
-134
-92
-104
-135
-156
35
-118
69
81
-144
-104
49
   
Net Change in Cash
-12
130
4
-41
77
115
62
-225
140
110
-67
98
-51
-125
203
-95
Capital Expenditure
-43
-51
-59
-63
-78
-64
-63
-91
-116
-110
-70
-23
-21
-14
-16
-18
Free Cash Flow
138
86
171
148
75
101
188
224
246
363
971
110
90
125
762
-6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EW and found 0 Severe Warning Signs, 5 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK