Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.20  13.80  19.00 
EBITDA Growth (%) 21.80  28.00  122.90 
EBIT Growth (%) 19.90  14.80  -318.70 
EPS without NRI Growth (%) 50.00  28.70  120.50 
Free Cash Flow Growth (%) 19.40  47.90  170.50 
Book Value Growth (%) 13.20  12.80  45.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
8.01
8.11
8.70
10.38
11.25
12.14
14.06
16.06
17.97
21.41
21.39
4.82
4.81
5.35
5.60
5.63
EBITDA per Share ($)
1.49
1.87
1.70
1.91
3.11
2.74
2.89
3.83
5.13
11.33
11.39
1.10
0.90
7.76
1.32
1.41
EBIT per Share ($)
1.40
1.36
1.38
1.45
2.57
2.39
2.51
3.45
4.15
4.54
-9.23
0.53
0.81
-5.85
1.19
-5.38
Earnings per Share (diluted) ($)
0.64
1.05
0.94
1.10
1.95
1.83
1.98
2.48
3.42
7.48
7.52
0.68
0.56
5.09
0.87
1.00
eps without NRI ($)
0.63
1.02
0.90
1.08
1.95
1.83
1.98
2.48
3.42
7.48
7.52
0.68
0.56
5.09
0.87
1.00
Free Cashflow per Share ($)
0.69
1.34
1.18
0.63
0.86
1.58
1.88
2.08
3.19
8.56
8.63
0.81
1.15
7.09
-0.05
0.44
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.80
6.47
7.36
7.89
10.19
11.38
11.73
12.94
14.13
20.33
20.49
14.13
12.73
18.07
19.12
20.49
Tangible Book per share ($)
1.80
2.55
3.19
4.19
6.65
8.05
8.07
8.99
10.30
16.62
16.75
10.30
8.77
14.16
15.33
16.75
Month End Stock Price ($)
20.81
23.52
23.00
27.48
43.43
80.84
70.70
90.17
65.76
127.38
142.25
65.76
74.17
85.84
102.15
127.38
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
11.99
18.13
14.26
15.04
22.50
17.68
17.89
20.81
25.74
43.42
44.89
20.15
16.72
134.41
19.12
20.63
Return on Assets %
6.75
10.54
8.72
9.39
15.19
12.89
12.63
13.96
15.78
26.02
26.06
11.46
9.00
73.20
11.34
12.71
Return on Invested Capital %
14.14
16.10
15.70
16.14
26.08
24.74
25.15
28.03
30.64
27.39
-62.00
14.58
22.55
-149.34
37.24
-155.95
Return on Capital - Joel Greenblatt %
52.11
51.02
47.36
41.73
63.32
50.46
46.26
55.06
56.88
57.00
-123.75
26.81
41.43
-332.72
69.27
-282.28
Debt to Equity
0.46
0.32
0.25
0.20
0.08
0.03
0.11
0.13
0.38
0.27
0.27
0.38
0.54
0.31
0.30
0.27
   
Gross Margin %
62.46
63.97
65.34
66.10
69.80
71.78
70.82
73.96
74.74
73.07
73.07
73.17
72.07
73.71
72.32
74.05
Operating Margin %
17.45
16.70
15.82
13.99
22.84
19.65
17.88
21.50
23.10
21.21
-43.14
10.95
16.85
-109.22
21.17
-95.55
Net Margin %
7.92
12.58
10.36
10.41
17.34
15.07
14.10
15.43
19.02
34.92
34.92
14.01
11.54
95.11
15.57
17.67
   
Total Equity to Total Asset
0.56
0.60
0.62
0.63
0.72
0.74
0.68
0.67
0.57
0.62
0.62
0.57
0.51
0.58
0.61
0.62
LT Debt to Total Asset
0.26
0.19
0.05
0.13
0.06
--
0.08
0.09
0.22
0.17
0.17
0.22
0.27
0.18
0.18
0.17
   
Asset Turnover
0.85
0.84
0.84
0.90
0.88
0.86
0.90
0.90
0.83
0.75
0.75
0.21
0.20
0.19
0.18
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
43.34
39.25
38.74
54.94
68.89
69.95
61.71
61.70
53.98
45.25
45.25
51.50
53.29
51.96
48.51
42.52
Days Accounts Payable
189.22
55.88
61.67
57.06
46.73
42.55
63.34
55.13
34.20
33.96
33.96
30.71
--
--
32.52
33.11
Days Inventory
126.28
133.65
142.21
132.40
145.28
165.16
173.22
200.10
208.39
176.69
179.05
197.60
192.91
188.63
168.47
170.78
Cash Conversion Cycle
-19.60
117.02
119.28
130.28
167.44
192.56
171.59
206.67
228.17
187.98
190.34
218.39
246.20
240.59
184.46
180.19
Inventory Turnover
2.89
2.73
2.57
2.76
2.51
2.21
2.11
1.82
1.75
2.07
2.04
0.46
0.47
0.48
0.54
0.53
COGS to Revenue
0.38
0.36
0.35
0.34
0.30
0.28
0.29
0.26
0.25
0.27
0.27
0.27
0.28
0.26
0.28
0.26
Inventory to Revenue
0.13
0.13
0.14
0.12
0.12
0.13
0.14
0.14
0.14
0.13
0.13
0.58
0.59
0.54
0.51
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
998
1,037
1,091
1,238
1,321
1,447
1,679
1,900
2,046
2,323
2,323
536
522
575
607
618
Cost of Goods Sold
375
374
378
420
399
408
490
495
517
626
626
144
146
151
168
160
Gross Profit
623
663
713
818
922
1,039
1,189
1,405
1,529
1,697
1,697
392
377
424
439
458
Gross Margin %
62.46
63.97
65.34
66.10
69.80
71.78
70.82
73.96
74.74
73.07
73.07
73.17
72.07
73.71
72.32
74.05
   
Selling, General, & Admin. Expense
349
376
418
481
509
550
642
705
733
858
858
187
197
216
222
223
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
99
114
122
139
176
204
246
291
323
347
347
79
86
89
88
84
Other Operating Expense
1
-0
0
25
-64
0
--
0
0
-0
1,495
68
6
747
1
741
Operating Income
174
173
173
173
302
284
300
408
473
493
-1,002
59
88
-628
129
-591
Operating Margin %
17.45
16.70
15.82
13.99
22.84
19.65
17.88
21.50
23.10
21.21
-43.14
10.95
16.85
-109.22
21.17
-95.55
   
Interest Income
3
8
8
6
2
1
3
5
5
6
6
1
1
1
2
2
Interest Expense
-12
-11
-9
-7
-3
-2
-3
-4
-10
-17
-17
-5
-5
-4
-4
-4
Other Income (Expense)
-48
2
-21
-8
4
-15
-17
-18
44
662
2,157
46
-7
1,444
-6
725
Pre-Tax Income
117
172
150
164
304
268
284
391
511
1,144
1,144
100
77
813
121
133
Tax Provision
-37
-42
-37
-36
-75
-50
-47
-98
-122
-333
-333
-25
-17
-266
-26
-24
Tax Rate %
32.05
24.26
24.57
21.59
24.74
18.72
16.54
25.03
23.88
29.10
29.10
25.12
21.99
32.73
21.56
17.83
Net Income (Continuing Operations)
79
131
113
129
229
218
237
293
389
811
811
75
60
547
95
109
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
79
131
113
129
229
218
237
293
389
811
811
75
60
547
95
109
Net Margin %
7.92
12.58
10.36
10.41
17.34
15.07
14.10
15.43
19.02
34.92
34.92
14.01
11.54
95.11
15.57
17.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.67
1.12
0.99
1.16
2.04
1.92
2.07
2.55
3.48
7.62
7.66
0.69
0.57
5.18
0.89
1.02
EPS (Diluted)
0.64
1.05
0.94
1.10
1.95
1.83
1.98
2.48
3.42
7.48
7.52
0.68
0.56
5.09
0.87
1.00
Shares Outstanding (Diluted)
124.6
127.8
125.4
119.2
117.5
119.2
119.4
118.3
113.8
108.5
109.7
111.1
108.5
107.4
108.4
109.7
   
Depreciation, Depletion and Amortization
56
57
55
56
59
57
58
57
63
69
69
17
16
16
18
18
EBITDA
185
240
214
227
366
327
345
453
584
1,230
1,230
123
98
834
143
155
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
179
183
142
219
334
396
171
311
420
654
654
420
296
499
404
654
  Marketable Securities
--
--
49
8
--
--
279
211
517
785
785
517
536
986
1,111
785
Cash, Cash Equivalents, Marketable Securities
179
183
191
227
334
396
451
521
937
1,439
1,439
937
832
1,484
1,515
1,439
Accounts Receivable
119
112
116
186
249
277
284
321
303
288
288
303
305
328
323
288
  Inventories, Raw Materials & Components
26
25
31
37
33
38
52
50
58
67
67
58
56
60
62
67
  Inventories, Work In Process
18
22
22
20
30
39
67
59
82
59
59
82
79
79
78
59
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
88
95
100
96
103
126
143
173
169
170
170
169
173
178
164
170
  Inventories, Other
0
--
--
0
0
-0
0
--
-0
0
0
-0
--
0
--
0
Total Inventories
132
142
153
152
166
204
261
281
309
297
297
309
308
317
304
297
Other Current Assets
86
95
122
127
140
156
173
168
178
271
271
178
159
149
168
271
Total Current Assets
514
532
582
692
889
1,033
1,169
1,292
1,726
2,295
2,295
1,726
1,603
2,278
2,309
2,295
   
  Land And Improvements
--
20
22
22
22
22
22
22
22
25
25
22
--
--
--
25
  Buildings And Improvements
--
89
94
109
137
147
173
184
268
271
271
268
--
--
--
271
  Machinery, Furniture, Equipment
--
273
256
314
331
345
381
421
447
461
461
447
--
--
--
461
  Construction In Progress
--
23
32
27
16
28
29
68
28
51
51
28
--
--
--
51
Gross Property, Plant and Equipment
202
455
471
471
505
542
604
695
765
808
808
765
--
--
--
808
  Accumulated Depreciation
--
-242
-242
-241
-253
-273
-300
-321
-343
-365
-365
-343
--
--
--
-365
Property, Plant and Equipment
202
213
228
230
252
270
304
373
422
443
443
422
419
423
429
443
Intangible Assets
475
454
473
413
402
382
417
452
419
399
399
419
417
414
405
399
Other Long Term Assets
38
48
62
66
72
83
91
105
144
387
387
144
213
212
207
387
Total Assets
1,229
1,247
1,345
1,400
1,616
1,767
1,981
2,222
2,710
3,524
3,524
2,710
2,652
3,327
3,350
3,524
   
  Accounts Payable
194
57
64
66
51
48
85
75
48
58
58
48
--
--
60
58
  Total Tax Payable
--
--
--
6
36
22
38
--
39
42
42
39
--
--
42
42
  Other Accrued Expense
--
132
162
187
204
226
204
273
238
324
324
238
356
541
304
324
Accounts Payable & Accrued Expense
194
189
225
259
291
296
327
347
325
424
424
325
356
541
405
424
Current Portion of Long-Term Debt
--
--
150
--
--
42
--
--
--
--
14
--
--
--
14
--
DeferredTaxAndRevenue
--
--
--
--
--
--
9
--
7
8
8
7
--
--
7
8
Other Current Liabilities
--
37
-0
--
--
--
-0
--
13
3
3
13
--
--
2
3
Total Current Liabilities
194
226
375
259
291
338
335
347
346
434
434
346
356
541
428
434
   
Long-Term Debt
316
236
62
176
90
--
150
189
593
598
598
593
725
598
596
598
Debt to Equity
0.46
0.32
0.25
0.20
0.08
0.03
0.11
0.13
0.38
0.27
0.27
0.38
0.54
0.31
0.30
0.27
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
29
35
73
87
77
121
157
206
227
300
300
227
229
273
282
300
Total Liabilities
539
497
510
521
458
459
643
742
1,166
1,333
1,333
1,166
1,311
1,412
1,307
1,333
   
Common Stock
66
67
69
74
76
117
120
124
126
129
129
126
126
127
128
129
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
303
434
549
677
906
1,124
1,361
1,654
2,031
2,842
2,842
2,031
2,091
2,638
2,733
2,842
Accumulated other comprehensive income (loss)
-22
-16
8
-35
-8
-42
-38
-38
-28
-101
-101
-28
-32
-41
-71
-101
Additional Paid-In Capital
537
604
681
940
1,056
211
301
489
671
878
878
671
712
747
810
878
Treasury Stock
-194
-339
-470
-777
-872
-102
-406
-750
-1,256
-1,557
-1,557
-1,256
-1,556
-1,557
-1,557
-1,557
Total Equity
690
749
835
879
1,158
1,308
1,338
1,479
1,544
2,191
2,191
1,544
1,341
1,915
2,043
2,191
Total Equity to Total Asset
0.56
0.60
0.62
0.63
0.72
0.74
0.68
0.67
0.57
0.62
0.62
0.57
0.51
0.58
0.61
0.62
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
79
131
113
129
229
218
237
293
389
811
811
75
60
547
95
109
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
79
131
113
129
229
218
237
293
389
811
811
75
60
547
95
109
Depreciation, Depletion and Amortization
56
57
55
56
59
57
58
57
63
69
69
17
16
16
18
18
  Change In Receivables
-13
3
5
-69
-52
-34
-54
-27
9
-27
-27
-1
23
-23
-11
-16
  Change In Inventory
-13
-13
-9
-18
-13
-37
-57
-22
-44
-31
-31
-3
-1
-11
-8
-12
  Change In Prepaid Assets
0
-1
-8
-3
8
-3
21
13
-6
-1
-1
-25
8
-19
1
9
  Change In Payables And Accrued Expense
25
-4
14
33
3
64
62
30
81
241
241
48
21
262
-81
39
Change In Working Capital
-4
-15
4
-70
-42
-1
-30
-0
53
190
190
26
53
211
-99
25
Change In DeferredTax
-14
7
-6
-24
-10
-11
-1
8
-12
-71
-71
-14
1
1
0
-73
Stock Based Compensation
--
--
--
29
28
29
35
42
47
48
48
12
12
12
12
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
19
51
44
33
-99
-40
15
-38
-67
-25
-25
-5
-4
-9
-14
2
Cash Flow from Operations
137
231
210
153
165
251
315
362
473
1,022
1,022
111
139
778
12
93
   
Purchase Of Property, Plant, Equipment
-51
-59
-63
-78
-64
-63
-91
-116
-110
-94
-94
-21
-14
-16
-18
-45
Sale Of Property, Plant, Equipment
25
22
7
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-43
-37
--
-15
-15
--
--
--
--
-15
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2
-2
-57
-1
-8
-7
-643
-595
-826
-2,128
-2,128
-452
-402
-755
-454
-516
Sale Of Investment
--
--
6
41
14
2
359
665
527
1,615
1,615
224
297
298
318
702
Net Intangibles Purchase And Sale
--
--
--
-27
--
-1
-8
-7
-1
-11
-11
-1
--
--
--
-11
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-36
-145
59
40
-62
-413
-79
-413
-633
-633
-247
-120
-470
-155
112
   
Issuance of Stock
26
34
39
64
67
92
60
100
46
113
113
9
14
19
38
42
Repurchase of Stock
-54
-146
-131
-307
-96
-200
-303
-344
-497
-301
-301
-23
-300
-1
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
59
-86
-28
94
-85
-48
104
40
410
-13
-13
64
130
-129
0
-14
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-3
5
12
14
22
52
4
49
77
47
47
30
12
7
10
18
Cash Flow from Financing
29
-194
-108
-134
-92
-104
-135
-156
35
-153
-153
81
-144
-104
49
46
   
Net Change in Cash
130
4
-41
77
115
62
-225
140
110
233
233
-51
-125
203
-95
250
Capital Expenditure
-51
-59
-63
-78
-64
-63
-91
-116
-110
-94
-94
-21
-14
-16
-18
-45
Free Cash Flow
86
171
148
75
101
188
224
246
363
929
929
90
125
762
-6
48
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EW and found 0 Severe Warning Signs, 5 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EW Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK