FAST has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
FAST has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 12.1 | 10 | 9.1 |
| EBITDA Growth (%) | 15.5 | 15.2 | 14.6 |
| Free Cash Flow Growth (%) | 37.8 | 3.9 | 29.9 |
| Book Value Growth (%) | 11.7 | 8.7 | 6.4 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 3.28 |
4.07 |
5.03 |
5.98 |
6.85 |
7.86 |
6.51 |
7.70 |
9.35 |
10.55 |
10.67 |
2.59 |
2.71 |
2.70 |
2.55 |
2.71 |
| EBITDA per Share | 0.51 |
0.76 |
0.98 |
1.17 |
1.37 |
1.64 |
1.13 |
1.60 |
2.09 |
2.45 |
2.51 |
0.58 |
0.65 |
0.64 |
0.58 |
0.64 |
| Free Cashflow per Share | 0.13 |
0.02 |
0.18 |
0.07 |
0.57 |
0.55 |
0.85 |
0.57 |
0.50 |
0.87 |
0.87 |
0.35 |
0.12 |
0.21 |
0.19 |
0.35 |
| Earnings per Share ($) | 0.28 |
0.43 |
0.55 |
0.66 |
0.78 |
0.94 |
0.62 |
0.90 |
1.21 |
1.42 |
1.45 |
0.34 |
0.38 |
0.37 |
0.33 |
0.37 |
| Dividends Per Share | 0.05 |
0.10 |
0.16 |
0.20 |
0.22 |
0.26 |
0.36 |
0.41 |
0.65 |
0.74 |
0.67 |
0.17 |
0.17 |
0.19 |
0.21 |
0.10 |
| Book Value per Share | 1.90 |
2.25 |
2.59 |
3.05 |
3.35 |
3.84 |
4.01 |
4.35 |
4.93 |
5.25 |
5.51 |
5.18 |
5.39 |
5.60 |
5.25 |
5.51 |
| Month End Stock Price | 12.44 |
15.39 |
19.57 |
17.94 |
20.21 |
17.43 |
20.82 |
29.96 |
43.61 |
46.65 |
51.33 |
54.10 |
40.31 |
42.99 |
46.65 |
51.33 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 14.60 |
19.10 |
21.30 |
21.60 |
23.00 |
24.50 |
15.50 |
20.70 |
24.50 |
27.00 |
26.40 |
26.00 |
28.00 |
26.40 |
25.20 |
26.40 |
| Return on Assets % | 12.90 |
17.00 |
18.70 |
19.20 |
20.00 |
21.40 |
13.90 |
18.10 |
21.20 |
23.20 |
22.40 |
22.00 |
24.40 |
22.80 |
21.60 |
22.40 |
| Return on Capital - Joel Greenblatt % | 27.50 |
33.30 |
36.90 |
35.60 |
39.10 |
42.30 |
29.30 |
38.50 |
42.90 |
44.40 |
46.00 |
48.00 |
50.80 |
48.00 |
41.60 |
46.00 |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 49.20 |
50.40 |
49.80 |
50.20 |
50.80 |
52.80 |
50.90 |
51.80 |
51.80 |
51.50 |
52.30 |
51.30 |
51.60 |
51.60 |
51.60 |
52.30 |
| Operating Margin % | 13.60 |
16.70 |
17.60 |
17.70 |
18.30 |
19.20 |
15.30 |
18.90 |
20.80 |
21.50 |
21.70 |
20.90 |
22.20 |
21.90 |
20.90 |
21.70 |
| Net Margin % | 8.50 |
10.60 |
11.00 |
11.00 |
11.30 |
12.00 |
9.60 |
11.70 |
12.90 |
13.40 |
13.50 |
13.00 |
14.00 |
13.60 |
13.00 |
13.50 |
| Days Sales Outstanding | 47.20 |
47.90 |
44.00 |
42.30 |
41.80 |
38.20 |
40.50 |
43.40 |
44.70 |
43.30 |
47.30 |
45.80 |
45.20 |
46.60 |
44.70 |
47.30 |
| Days Inventory | 168 |
183 |
173 |
185 |
182 |
187 |
196 |
186 |
177 |
172 |
166 |
157 |
155 |
158 |
178 |
166 |
| Inventory Turnover | 2.20 |
2.00 |
2.10 |
2.00 |
2.00 |
2.00 |
1.90 |
2.00 |
2.10 |
2.10 |
0.50 |
0.60 |
0.60 |
0.60 |
0.50 |
0.50 |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.51 |
0.50 |
0.50 |
0.50 |
0.49 |
0.47 |
0.49 |
0.48 |
0.48 |
0.48 |
0.48 |
0.49 |
0.48 |
0.48 |
0.48 |
0.48 |
| Inventory to Revenue | 0.23 |
0.25 |
0.24 |
0.25 |
0.25 |
0.24 |
0.26 |
0.25 |
0.23 |
0.23 |
0.87 |
0.84 |
0.82 |
0.84 |
0.95 |
0.87 |
| Interest Exp. to Revenue % | 0.12 |
0.10 |
0.08 |
0.07 |
0.07 |
0.04 |
0.09 |
0.04 |
0.02 |
0.02 |
0.05 |
0.01 |
0.02 |
0.02 |
0.01 |
0.05 |
| Asset Turnover | 1.53 |
1.61 |
1.71 |
1.74 |
1.77 |
1.80 |
1.45 |
1.55 |
1.64 |
1.73 |
0.42 |
0.42 |
0.44 |
0.42 |
0.42 |
0.42 |
| Buyback Ratio | -- |
-- |
-- |
-6.30 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.19 |
0.23 |
0.28 |
0.30 |
0.29 |
0.28 |
0.58 |
0.46 |
0.54 |
0.52 |
0.27 |
0.50 |
0.45 |
0.52 |
0.63 |
0.27 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 995 |
1,238 |
1,523 |
1,809 |
2,062 |
2,340 |
1,930 |
2,269 |
2,767 |
3,134 |
3,171 |
769 |
805 |
803 |
757 |
806 |
| Cost of Goods Sold | 506 |
614 |
765 |
902 |
1,014 |
1,104 |
947 |
1,095 |
1,333 |
1,519 |
1,529 |
375 |
390 |
388 |
366 |
384 |
| Gross Profit | 489 |
624 |
758 |
908 |
1,048 |
1,236 |
983 |
1,175 |
1,434 |
1,615 |
1,642 |
394 |
415 |
414 |
391 |
422 |
| Selling, General, &Admin. Expense | 354 |
417 |
490 |
588 |
671 |
786 |
687 |
745 |
859 |
941 |
956 |
233 |
237 |
239 |
233 |
247 |
| Earnings Before DDA | 156 |
231 |
297 |
353 |
414 |
489 |
336 |
470 |
619 |
728 |
744 |
174 |
192 |
189 |
172 |
190 |
| Depreciation, Depletion and Amortization | 20.51 |
23.71 |
29.07 |
33.60 |
37.40 |
39.20 |
40.02 |
40.76 |
44.71 |
54.05 |
56.67 |
12.56 |
13.45 |
13.59 |
14.45 |
15.18 |
| Operating Income | 135 |
207 |
268 |
320 |
376 |
450 |
296 |
430 |
575 |
674 |
687 |
161 |
179 |
176 |
158 |
175 |
| Interest Income/Expense | 1.20 |
1.18 |
1.19 |
1.19 |
1.47 |
0.93 |
1.70 |
0.95 |
0.47 |
0.46 |
0.78 |
0.10 |
0.14 |
0.12 |
0.11 |
0.41 |
| Net Income | 84.12 |
131 |
167 |
199 |
233 |
280 |
184 |
265 |
358 |
421 |
429 |
100 |
112 |
109 |
98.72 |
109 |
| Earnings per Share ($) | 0.28 |
0.43 |
0.55 |
0.66 |
0.78 |
0.94 |
0.62 |
0.90 |
1.21 |
1.42 |
1.45 |
0.34 |
0.38 |
0.37 |
0.33 |
0.37 |
| Total Shares Outstanding | 304 |
304 |
303 |
302 |
301 |
298 |
297 |
295 |
296 |
297 |
298 |
297 |
297 |
297 |
297 |
298 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 70.89 |
39.00 |
56.87 |
30.18 |
57.38 |
86.74 |
189 |
170 |
145 |
79.97 |
160 |
226 |
213 |
223 |
79.97 |
160 |
| Accounts Receivable | 129 |
163 |
184 |
210 |
236 |
245 |
214 |
270 |
339 |
372 |
419 |
387 |
400 |
411 |
372 |
419 |
| Inventory | 233 |
307 |
362 |
456 |
505 |
564 |
508 |
557 |
646 |
715 |
700 |
648 |
663 |
676 |
715 |
700 |
| Other Current Assets | 21.66 |
29.23 |
47.02 |
72.07 |
82.47 |
79.47 |
70.54 |
88.44 |
107 |
119 |
97.96 |
89.13 |
102 |
113 |
119 |
97.96 |
| Total Current Assets | 454 |
538 |
649 |
768 |
881 |
975 |
982 |
1,086 |
1,236 |
1,287 |
1,377 |
1,350 |
1,378 |
1,423 |
1,287 |
1,377 |
| Property, Plant and Equipment | 170 |
193 |
224 |
264 |
277 |
324 |
335 |
363 |
436 |
516 |
556 |
450 |
460 |
484 |
516 |
556 |
| Other Long Term Assets | 27.79 |
38.72 |
16.58 |
7.21 |
5.66 |
4.56 |
9.99 |
19.17 |
13.21 |
12.75 |
12.73 |
13.12 |
13.00 |
12.89 |
12.75 |
12.73 |
| Total Assets | 652 |
770 |
890 |
1,039 |
1,163 |
1,304 |
1,327 |
1,468 |
1,685 |
1,816 |
1,945 |
1,813 |
1,851 |
1,920 |
1,816 |
1,945 |
| Accounts Payable | 60.94 |
70.91 |
88.83 |
103 |
131 |
148 |
120 |
162 |
188 |
204 |
253 |
236 |
211 |
216 |
204 |
253 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | -- |
0.27 |
2.71 |
0.98 |
6.87 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Current Liabilities | 60.94 |
71.18 |
91.54 |
104 |
138 |
148 |
120 |
162 |
188 |
204 |
253 |
236 |
211 |
216 |
204 |
253 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | 13.86 |
14.68 |
14.95 |
13.03 |
15.11 |
13.90 |
17.01 |
23.59 |
38.15 |
51.30 |
51.34 |
38.14 |
39.33 |
39.32 |
51.30 |
51.34 |
| Total Liabilities | 74.80 |
85.87 |
106 |
117 |
153 |
162 |
137 |
186 |
226 |
255 |
304 |
274 |
250 |
255 |
255 |
304 |
| Common Stock | 0.76 |
0.76 |
1.51 |
1.51 |
1.49 |
1.49 |
1.47 |
1.47 |
2.95 |
2.97 |
2.97 |
2.96 |
2.96 |
2.96 |
2.97 |
2.97 |
| Retained Earnings | 562 |
663 |
777 |
903 |
996 |
1,134 |
1,176 |
1,258 |
1,424 |
1,478 |
1,557 |
1,474 |
1,536 |
1,589 |
1,478 |
1,557 |
| Additional Paid-In Capital | 9.45 |
13.69 |
-- |
12.70 |
0.23 |
1.56 |
0.33 |
4.36 |
16.86 |
61.44 |
66.56 |
46.84 |
47.25 |
53.04 |
61.44 |
66.56 |
| Total Equity | 577 |
684 |
784 |
922 |
1,010 |
1,142 |
1,191 |
1,283 |
1,459 |
1,560 |
1,641 |
1,539 |
1,601 |
1,664 |
1,560 |
1,641 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 84.12 |
131 |
167 |
199 |
233 |
280 |
184 |
265 |
358 |
421 |
429 |
100 |
112 |
109 |
98.72 |
109 |
| Depreciation, Depletion and Amortization | 20.51 |
23.71 |
29.07 |
33.60 |
37.40 |
39.20 |
40.02 |
40.76 |
44.71 |
54.05 |
56.67 |
12.56 |
13.45 |
13.59 |
14.45 |
15.18 |
| Cash Flow from Others | -14.01 |
-97.26 |
-73.98 |
-135 |
-42.13 |
-59.01 |
81.69 |
-65.62 |
-134 |
-78.30 |
-61.71 |
19.43 |
-67.51 |
-24.24 |
-5.97 |
36.02 |
| Cash Flow from Operations | 90.62 |
57.44 |
122 |
97.88 |
228 |
260 |
306 |
240 |
268 |
396 |
424 |
132 |
58.24 |
98.67 |
107 |
160 |
| Investment for Property, Plant & Equipement | -50.25 |
-52.69 |
-65.91 |
-77.58 |
-55.76 |
-95.31 |
-52.54 |
-73.60 |
-120 |
-138 |
-166 |
-28.21 |
-22.77 |
-37.34 |
-50.08 |
-55.51 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-- |
-5.03 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -39.73 |
-43.54 |
-33.55 |
-74.20 |
-37.67 |
-86.58 |
-81.75 |
-80.05 |
-112 |
-107 |
-134 |
-27.31 |
-22.43 |
-37.66 |
-19.80 |
-54.31 |
| Net Issuance of Stock | -- |
-- |
-18.74 |
-4.77 |
-87.31 |
-25.96 |
-41.10 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -15.94 |
-30.35 |
-46.94 |
-60.55 |
-66.22 |
-117 |
-107 |
-183 |
-192 |
-367 |
-347 |
-50.20 |
-50.33 |
-56.28 |
-210 |
-29.66 |
| Other Financing | -- |
-- |
-- |
4.65 |
0.00 |
0.00 |
-- |
-- |
9.92 |
39.79 |
17.59 |
25.98 |
2.32 |
4.44 |
7.05 |
3.78 |
| Cash Flow from Financing | -15.94 |
-30.35 |
-65.67 |
-60.67 |
-154 |
-143 |
-148 |
-183 |
-182 |
-328 |
-329 |
-24.22 |
-48.01 |
-51.84 |
-203 |
-25.89 |
| Net Change in Cash | 35.45 |
-16.25 |
22.70 |
-36.86 |
37.87 |
28.67 |
78.96 |
-21.16 |
-26.02 |
-38.07 |
-39.64 |
81.20 |
-12.96 |
9.69 |
-116 |
79.63 |
| Free Cash Flow | 40.38 |
4.75 |
56.00 |
20.29 |
172 |
165 |
254 |
167 |
148 |
258 |
259 |
104 |
35.48 |
61.32 |
57.11 |
105 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |