Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.30  10.90  3.70 
EBITDA Growth (%) 4.10  -7.70  45.20 
EBIT Growth (%) 0.50  -11.20  81.00 
EPS without NRI Growth (%) 0.00    0.00 
Free Cash Flow Growth (%) 12.40  -8.30  -39.70 
Book Value Growth (%) 9.50  2.00  4.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
12.92
17.52
21.78
24.12
26.39
29.40
36.04
39.11
42.17
43.12
43.07
10.63
10.52
11.15
11.05
10.35
EBITDA per Share ($)
3.12
3.29
4.86
5.38
6.13
4.97
6.04
2.89
3.54
4.98
4.98
0.65
1.34
1.31
1.45
0.88
EBIT per Share ($)
2.72
2.63
4.07
4.39
4.97
3.32
4.73
1.46
2.08
3.62
3.62
0.29
0.99
0.96
1.14
0.53
Earnings per Share (diluted) ($)
1.35
1.04
2.00
2.26
2.70
1.38
2.39
-0.92
-0.27
1.44
1.44
-0.18
0.45
0.42
0.55
0.02
eps without NRI ($)
1.35
1.04
2.00
2.26
2.70
1.38
2.39
-0.92
-0.27
1.44
1.44
-0.18
0.45
0.42
0.55
0.02
Free Cashflow per Share ($)
1.95
0.83
0.70
3.02
4.19
3.62
3.28
2.29
3.85
2.36
2.32
1.79
-3.11
0.66
2.15
2.62
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
11.64
13.59
20.23
22.19
23.50
25.31
26.67
26.21
25.72
26.78
26.88
25.72
26.37
27.06
27.13
26.88
Tangible Book per share ($)
-3.68
-9.58
-1.11
-4.04
-5.70
-5.13
-7.76
-7.26
-6.75
-4.52
-4.53
-6.75
-5.71
-4.98
-4.42
-4.53
Month End Stock Price ($)
27.44
27.89
61.64
44.68
47.16
37.28
42.42
33.00
41.14
38.63
38.84
41.14
33.34
37.82
34.96
38.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
11.86
8.25
11.98
11.52
12.82
5.81
9.14
-3.40
-1.00
5.48
5.40
-2.75
6.84
6.31
8.11
0.33
Return on Assets %
6.78
3.58
5.67
6.13
6.87
2.94
4.31
-1.58
-0.46
2.45
2.47
-1.23
3.10
2.94
3.76
0.15
Return on Invested Capital %
10.76
6.66
10.32
10.73
10.97
6.24
8.67
-42.84
-1.70
5.55
5.00
16.17
6.21
5.64
7.12
0.48
Return on Capital - Joel Greenblatt %
153.13
139.77
163.74
150.36
145.99
80.29
93.93
22.53
27.78
47.15
37.12
13.76
41.91
33.19
41.62
23.42
Debt to Equity
0.77
1.01
0.59
0.49
0.50
0.68
0.72
0.68
0.69
0.65
0.65
0.69
0.68
0.65
0.64
0.65
   
Gross Margin %
45.96
45.05
45.23
45.19
45.18
41.09
38.92
37.82
36.94
34.82
34.82
35.36
35.55
34.95
35.00
33.74
Operating Margin %
21.07
15.00
18.68
18.20
18.83
11.30
13.11
3.74
4.93
8.39
8.39
2.75
9.43
8.57
10.30
5.15
Net Margin %
10.45
5.94
9.20
9.35
10.22
4.71
6.63
-2.35
-0.64
3.35
3.35
-1.72
4.26
3.80
4.99
0.22
   
Total Equity to Total Asset
0.47
0.41
0.52
0.54
0.53
0.49
0.46
0.47
0.44
0.45
0.45
0.44
0.47
0.47
0.46
0.45
LT Debt to Total Asset
0.36
0.41
0.22
0.20
0.20
0.33
0.27
0.32
0.30
0.29
0.29
0.30
0.31
0.30
0.29
0.29
   
Asset Turnover
0.65
0.60
0.62
0.66
0.67
0.63
0.65
0.67
0.71
0.73
0.74
0.18
0.18
0.19
0.19
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
86.25
88.22
89.38
81.87
74.97
84.92
59.56
51.03
53.71
49.18
49.18
53.33
53.23
56.93
52.60
50.79
Days Accounts Payable
40.36
26.29
8.51
6.82
--
--
--
3.77
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
45.89
61.93
80.87
75.05
74.97
84.92
59.56
47.26
53.71
49.18
49.18
53.33
53.23
56.93
52.60
50.79
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.54
0.55
0.55
0.55
0.55
0.59
0.61
0.62
0.63
0.65
0.65
0.65
0.64
0.65
0.65
0.66
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
540
708
1,001
1,293
1,400
1,401
1,567
1,577
1,652
1,756
1,756
416
426
454
451
425
Cost of Goods Sold
292
389
548
709
767
826
957
981
1,042
1,145
1,145
269
274
296
293
282
Gross Profit
248
319
453
584
633
576
610
596
610
611
611
147
151
159
158
143
Gross Margin %
45.96
45.05
45.23
45.19
45.18
41.09
38.92
37.82
36.94
34.82
34.82
35.36
35.55
34.95
35.00
33.74
   
Selling, General, & Admin. Expense
128
179
255
330
344
341
373
378
395
434
434
107
108
107
102
116
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
7
34
11
19
25
76
31
159
134
30
30
28
3
13
9
6
Operating Income
114
106
187
235
264
158
205
59
81
147
147
11
40
39
46
22
Operating Margin %
21.07
15.00
18.68
18.20
18.83
11.30
13.11
3.74
4.93
8.39
8.39
2.75
9.43
8.57
10.30
5.15
   
Interest Income
2
3
--
9
8
4
6
6
2
5
3
0
1
--
1
1
Interest Expense
-15
-29
-44
-45
-45
-50
-59
-57
-51
-51
-51
-13
-13
-13
-13
-12
Other Income (Expense)
-3
-0
7
-1
0
-5
--
-5
--
0
1
0
--
1
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
97
79
150
198
227
107
153
3
32
101
101
-1
28
27
35
11
Tax Provision
-41
-37
-58
-78
-84
-41
-49
-40
-42
-43
-43
-6
-10
-10
-12
-10
Tax Rate %
42.00
46.92
38.50
39.07
37.00
38.56
32.15
1,287.73
133.30
42.01
42.01
-457.73
36.35
37.22
35.38
91.33
Net Income (Continuing Operations)
56
42
92
121
143
66
104
-37
-11
59
59
-7
18
17
23
1
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
56
42
92
121
143
66
104
-37
-11
59
59
-7
18
17
23
1
Net Margin %
10.45
5.94
9.20
9.35
10.22
4.71
6.63
-2.35
-0.64
3.35
3.35
-1.72
4.26
3.80
4.99
0.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.38
1.06
2.14
2.46
2.86
1.45
2.53
-0.92
-0.27
1.48
1.48
-0.18
0.46
0.43
0.57
0.02
EPS (Diluted)
1.35
1.04
2.00
2.26
2.70
1.38
2.39
-0.92
-0.27
1.44
1.44
-0.18
0.45
0.42
0.55
0.02
Shares Outstanding (Diluted)
41.8
40.4
46.0
53.6
53.0
47.7
43.5
40.3
39.2
40.7
41.1
39.1
40.5
40.8
40.8
41.1
   
Depreciation, Depletion and Amortization
18
24
30
45
53
79
51
57
56
51
51
14
13
13
12
13
EBITDA
130
133
224
288
325
237
263
116
139
203
203
26
54
53
59
36
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
153
92
360
192
119
385
264
157
206
284
284
206
77
94
179
284
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
153
92
360
192
119
385
264
157
206
284
284
206
77
94
179
284
Accounts Receivable
127
171
245
290
288
326
256
220
243
237
237
243
248
283
260
237
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
17
32
56
75
94
80
251
297
355
364
364
355
406
407
418
364
Total Current Assets
298
295
662
556
500
791
771
674
804
884
884
804
731
785
857
884
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
11
15
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
49
63
80
95
109
111
120
127
134
136
136
134
--
--
--
136
  Construction In Progress
2
15
6
4
8
2
3
3
18
7
7
18
--
--
--
7
Gross Property, Plant and Equipment
62
93
119
137
162
164
180
193
218
222
222
218
--
--
--
222
  Accumulated Depreciation
-33
-41
-51
-58
-81
-91
-105
-125
-139
-140
-140
-139
--
--
--
-140
Property, Plant and Equipment
29
51
68
79
81
73
74
68
79
82
82
79
86
83
84
82
Intangible Assets
598
963
1,026
1,333
1,372
1,404
1,428
1,364
1,316
1,289
1,289
1,316
1,310
1,312
1,295
1,289
   Goodwill
--
886
941
1,143
1,196
1,269
1,309
1,260
1,219
1,212
1,212
1,219
1,221
1,225
1,214
1,212
Other Long Term Assets
34
81
104
116
125
137
137
169
166
175
175
166
185
193
180
175
Total Assets
959
1,391
1,859
2,084
2,077
2,405
2,411
2,275
2,365
2,431
2,431
2,365
2,313
2,373
2,415
2,431
   
  Accounts Payable
32
28
13
13
--
--
--
10
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
11
--
--
--
--
--
--
--
--
  Other Accrued Expense
73
129
91
232
234
250
313
245
350
320
320
350
238
266
300
320
Accounts Payable & Accrued Expense
105
157
103
245
234
250
313
267
350
320
320
350
238
266
300
320
Current Portion of Long-Term Debt
--
7
158
133
138
8
153
6
6
11
11
6
26
6
6
11
DeferredTaxAndRevenue
--
--
18
31
--
1
12
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
15
102
-0
34
28
19
32
29
36
36
29
36
37
39
36
Total Current Liabilities
105
178
381
409
406
286
498
304
384
367
367
384
299
309
346
367
   
Long-Term Debt
348
563
416
419
417
786
644
717
711
700
700
711
711
711
705
700
Debt to Equity
0.77
1.01
0.59
0.49
0.50
0.68
0.72
0.68
0.69
0.65
0.65
0.69
0.68
0.65
0.64
0.65
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
34
58
49
84
96
86
88
106
138
162
162
138
142
149
153
162
Other Long-Term Liabilities
18
26
41
45
54
80
75
80
90
99
99
90
83
96
98
99
Total Liabilities
505
826
886
956
973
1,238
1,305
1,207
1,323
1,328
1,328
1,323
1,236
1,265
1,302
1,328
   
Common Stock
0
0
--
1
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
227
269
361
473
616
674
778
741
731
789
789
731
749
766
789
789
Accumulated other comprehensive income (loss)
-11
1
9
-79
-48
-53
-56
-41
-51
-80
-80
-51
-46
-39
-61
-80
Additional Paid-In Capital
238
294
602
734
536
546
384
368
362
393
393
362
374
380
386
393
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
454
565
972
1,128
1,104
1,168
1,106
1,068
1,042
1,103
1,103
1,042
1,077
1,108
1,113
1,103
Total Equity to Total Asset
0.47
0.41
0.52
0.54
0.53
0.49
0.46
0.47
0.44
0.45
0.45
0.44
0.47
0.47
0.46
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
56
42
92
121
143
72
104
-37
-11
59
59
-7
18
17
23
1
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
56
42
92
121
143
72
104
-37
-11
59
59
-7
18
17
23
1
Depreciation, Depletion and Amortization
18
24
30
45
53
79
51
57
56
51
51
14
13
13
12
13
  Change In Receivables
-35
-56
-108
-59
-32
-41
-98
-29
-64
-61
-61
18
-98
-41
12
65
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-0
-1
-2
-12
1
1
4
-2
-7
11
11
-4
12
-3
-2
4
  Change In Payables And Accrued Expense
8
20
36
42
36
36
34
-40
99
27
27
56
-75
36
42
25
Change In Working Capital
9
-29
-73
-17
8
-10
-31
-60
26
-16
-16
72
-154
-7
56
90
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
23
26
26
35
37
29
35
23
23
13
10
6
4
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
26
-3
22
20
19
12
131
87
19
19
-2
3
5
4
7
Cash Flow from Operations
99
64
69
197
251
195
174
120
193
135
135
89
-111
34
98
115
   
Purchase Of Property, Plant, Equipment
-18
-30
-36
-36
-29
-23
-31
-28
-43
-39
-39
-20
-15
-7
-10
-7
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-32
-343
-47
-63
-62
-63
-55
-23
-23
-15
-16
--
-0
-8
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-36
--
--
--
-5
--
-5
-5
--
--
--
--
Sale Of Investment
--
--
--
--
21
15
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-65
-297
-68
-374
-90
-71
-94
-90
-103
-58
-58
-39
-31
-7
-10
-10
   
Issuance of Stock
10
10
278
21
16
6
11
2
--
--
--
--
--
--
--
--
Repurchase of Stock
-148
-23
-18
--
-250
-41
-209
-50
-67
-4
-22
-18
-4
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
245
190
-8
-11
-14
181
-7
-85
-6
-6
14
-0
20
--
-6
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-13
-7
18
11
8
-2
7
-5
0
12
-8
1
-0
-9
1
0
Cash Flow from Financing
93
170
270
20
-240
144
-199
-138
-43
6
6
6
13
-9
-2
5
   
Net Change in Cash
128
-61
269
-169
-73
266
-120
-108
49
78
78
58
-129
17
84
105
Capital Expenditure
-18
-30
-36
-36
-29
-23
-31
-28
-43
-39
-39
-20
-15
-7
-10
-7
Free Cash Flow
82
34
32
162
222
172
143
92
151
96
96
70
-126
27
88
107
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FCN and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FCN Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK