Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -13.90  -17.20  -6.90 
EBITDA Growth (%) 0.00  0.00  -93.80 
EBIT Growth (%) 0.00  0.00  -110.00 
EPS without NRI Growth (%) 0.00  0.00  -107.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -14.80  -14.80  6.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
44.45
46.85
50.04
51.90
32.54
24.29
24.84
20.22
13.58
12.79
12.48
3.19
3.33
3.17
3.00
2.98
EBITDA per Share ($)
3.52
3.70
0.57
1.61
2.13
1.83
1.34
-2.12
1.70
0.14
0.11
0.32
0.40
0.16
-0.75
0.30
EBIT per Share ($)
1.73
1.81
1.65
0.01
0.45
1.33
0.69
-2.71
0.98
-0.12
-0.12
0.22
0.31
0.22
-0.88
0.23
Earnings per Share (diluted) ($)
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.82
0.99
0.91
0.20
0.11
0.55
0.13
0.12
eps without NRI ($)
0.42
0.47
-2.34
-1.28
-0.85
0.15
0.05
-4.35
0.72
-0.10
-0.06
0.12
0.15
-0.03
-0.35
0.17
Free Cashflow per Share ($)
-0.51
--
--
-1.90
-0.81
1.78
-0.22
-0.41
-0.18
0.08
0.20
-0.39
0.05
0.36
0.07
-0.28
Dividends Per Share
0.58
0.58
0.58
0.58
0.01
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
11.05
12.50
10.94
7.68
12.25
6.54
6.13
2.24
3.02
3.73
3.45
3.24
3.37
3.79
3.73
3.45
Tangible Book per share ($)
1.36
3.01
4.06
2.16
7.09
3.85
3.70
1.34
2.13
1.99
1.74
2.36
2.50
2.87
1.99
1.74
Month End Stock Price ($)
18.76
20.69
20.73
7.05
8.24
14.64
4.89
4.18
12.83
12.96
15.00
13.66
12.56
14.49
12.96
12.55
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
3.68
4.11
-18.68
-9.96
-9.69
2.48
0.78
-97.75
31.62
29.38
26.10
25.35
13.86
60.98
14.00
14.04
Return on Assets %
1.07
1.21
-5.59
-2.54
-2.80
0.93
0.31
-29.71
6.89
8.18
7.55
6.65
3.73
18.00
4.29
4.15
Return on Invested Capital %
5.10
6.30
5.70
0.04
2.25
5.31
1.50
-48.47
13.31
-0.41
-3.03
10.81
13.23
-16.62
-23.14
13.90
Return on Capital - Joel Greenblatt %
9.32
10.02
9.71
0.06
2.99
16.25
9.16
-37.50
16.14
-2.24
-1.85
14.49
19.91
16.04
-66.77
18.24
Debt to Equity
1.18
1.11
1.11
1.70
0.77
0.52
0.53
1.79
1.19
0.96
1.03
1.27
1.22
0.94
0.96
1.03
   
Gross Margin %
20.55
20.25
18.74
17.98
18.96
21.80
19.12
16.60
23.36
25.65
25.67
26.70
26.67
26.40
22.56
26.88
Operating Margin %
3.89
3.87
3.29
0.02
1.37
5.46
2.78
-13.41
7.23
-0.95
-0.83
6.85
9.26
7.10
-29.34
7.87
Net Margin %
0.97
1.04
-4.40
-1.80
-2.59
0.66
0.20
-21.45
6.05
7.74
7.30
6.13
3.38
17.21
4.39
4.17
   
Total Equity to Total Asset
0.28
0.31
0.29
0.22
0.36
0.39
0.40
0.18
0.26
0.30
0.30
0.27
0.27
0.32
0.30
0.30
LT Debt to Total Asset
0.33
0.33
0.32
0.36
0.26
0.20
0.21
0.24
0.27
0.28
0.30
0.30
0.33
0.29
0.28
0.30
   
Asset Turnover
1.11
1.17
1.27
1.41
1.08
1.42
1.50
1.39
1.14
1.06
1.03
0.27
0.28
0.26
0.25
0.25
Dividend Payout Ratio
1.45
1.26
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
35.37
40.57
41.13
48.19
62.90
52.52
51.94
64.12
73.17
77.74
77.25
103.64
81.76
76.09
82.79
80.38
Days Accounts Payable
57.67
54.58
55.48
46.01
53.27
46.14
44.90
45.66
48.34
57.07
56.58
85.88
63.10
60.67
58.36
59.85
Days Inventory
53.13
55.78
54.92
50.78
59.39
42.50
45.10
53.89
69.24
66.93
75.46
78.83
78.42
71.46
71.38
74.02
Cash Conversion Cycle
30.83
41.77
40.57
52.96
69.02
48.88
52.14
72.35
94.07
87.60
96.13
96.59
97.08
86.88
95.81
94.55
Inventory Turnover
6.87
6.54
6.65
7.19
6.15
8.59
8.09
6.77
5.27
5.45
4.84
1.16
1.16
1.28
1.28
1.23
COGS to Revenue
0.79
0.80
0.81
0.82
0.81
0.78
0.81
0.83
0.77
0.74
0.74
0.73
0.73
0.74
0.77
0.73
Inventory to Revenue
0.12
0.12
0.12
0.11
0.13
0.09
0.10
0.12
0.15
0.14
0.15
0.63
0.63
0.58
0.61
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,882
1,988
2,148
2,245
1,658
2,102
2,156
1,745
1,189
1,112
1,094
281
294
276
261
263
Cost of Goods Sold
1,495
1,585
1,745
1,841
1,343
1,644
1,744
1,455
911
827
813
206
216
203
202
192
Gross Profit
387
403
402
404
314
458
412
290
278
285
281
75
78
73
59
71
Gross Margin %
20.55
20.25
18.74
17.98
18.96
21.80
19.12
16.60
23.36
25.65
25.67
26.70
26.67
26.40
22.56
26.88
   
Selling, General, & Admin. Expense
310
302
315
297
272
280
335
293
74
214
213
36
33
33
116
31
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
4
23
17
106
19
64
17
231
117
82
76
20
18
20
19
19
Operating Income
73
77
71
0
23
115
60
-234
86
-11
-9
19
27
20
-77
21
Operating Margin %
3.89
3.87
3.29
0.02
1.37
5.46
2.78
-13.41
7.23
-0.95
-0.83
6.85
9.26
7.10
-29.34
7.87
   
Interest Income
1
4
2
1
1
1
0
0
0
0
0
0
0
0
0
0
Interest Expense
-47
-63
-58
-51
-64
-45
-28
-25
-20
-16
-15
-4
-4
-3
-5
-3
Other Income (Expense)
0
-1
-132
-6
-3
-34
-7
-7
12
-16
-16
-2
-4
-14
4
-2
   Other Income (Minority Interest)
--
--
--
-2
-3
-2
-1
-1
-1
-0
1
0
-0
-0
-0
2
Pre-Tax Income
27
18
-118
-56
-44
37
24
-265
78
-43
-40
13
19
2
-77
15
Tax Provision
-8
-2
18
3
4
-22
-19
-109
-14
34
34
-2
-5
-5
47
-2
Tax Rate %
29.66
13.37
15.28
5.71
8.07
58.68
79.02
-41.02
18.27
79.90
85.55
19.65
27.16
221.49
60.74
15.94
Net Income (Continuing Operations)
19
15
-100
-53
-40
15
5
-374
64
-9
-6
10
14
-3
-30
13
Net Income (Discontinued Operations)
-1
5
5
14
-0
--
--
1
9
95
84
7
-4
50
42
-4
Net Income
18
21
-94
-40
-43
14
4
-374
72
86
80
17
10
47
11
11
Net Margin %
0.97
1.04
-4.40
-1.80
-2.59
0.66
0.20
-21.45
6.05
7.74
7.30
6.13
3.38
17.21
4.39
4.17
   
Preferred dividends
1
1
1
1
1
1
0
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.83
0.99
0.91
0.20
0.11
0.55
0.13
0.12
EPS (Diluted)
0.40
0.46
-2.23
-0.95
-0.86
0.15
0.05
-4.34
0.82
0.99
0.91
0.20
0.11
0.55
0.13
0.12
Shares Outstanding (Diluted)
42.3
42.4
42.9
43.3
50.9
86.5
86.8
86.3
87.5
86.9
88.3
88.0
88.3
87.0
87.0
88.3
   
Depreciation, Depletion and Amortization
75
76
84
75
88
77
63
57
50
38
35
11
12
8
7
8
EBITDA
149
157
24
70
109
159
116
-183
148
12
10
28
35
14
-65
26
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
17
17
12
10
19
29
23
30
28
141
105
41
50
95
141
105
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
17
17
12
10
19
29
23
30
28
141
105
41
50
95
141
105
Accounts Receivable
182
221
242
296
286
302
307
306
238
237
231
319
264
230
237
231
  Inventories, Raw Materials & Components
62
74
72
83
54
64
78
65
46
47
45
61
47
45
47
45
  Inventories, Work In Process
34
45
42
43
37
39
42
35
29
32
31
35
35
33
32
31
  Inventories, Inventories Adjustments
-14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
133
150
142
130
89
100
109
101
70
79
77
115
78
80
79
77
  Inventories, Other
--
--
0
0
--
0
-0
0
-0
0
0
--
0
--
0
0
Total Inventories
215
269
256
256
181
202
229
201
145
158
153
211
160
158
158
153
Other Current Assets
196
124
97
86
167
88
72
57
144
78
67
42
168
136
78
67
Total Current Assets
611
631
607
649
652
622
631
594
555
614
557
613
641
619
614
557
   
  Land And Improvements
39
44
40
34
42
31
18
14
9
10
10
--
--
--
10
--
  Buildings And Improvements
252
257
244
230
265
264
237
228
130
164
164
--
--
--
164
--
  Machinery, Furniture, Equipment
823
904
808
737
750
666
678
706
489
472
472
--
682
617
472
--
  Construction In Progress
--
--
49
35
19
25
46
19
7
9
9
--
--
--
9
--
Gross Property, Plant and Equipment
1,126
1,218
1,158
1,036
1,076
986
978
967
635
655
622
295
682
617
655
622
  Accumulated Depreciation
-595
-691
-663
-580
-644
-594
-599
-658
-410
-442
-429
-1
-469
-415
-442
-429
Property, Plant and Equipment
531
527
496
457
432
391
379
309
225
213
193
294
213
202
213
193
Intangible Assets
411
406
300
241
232
232
227
77
77
151
149
76
76
80
151
149
   Goodwill
--
--
291
230
221
220
216
63
63
94
92
64
64
62
94
92
Other Long Term Assets
116
177
236
197
210
190
204
99
151
119
118
79
144
133
119
118
Total Assets
1,669
1,742
1,638
1,544
1,526
1,434
1,441
1,079
1,008
1,097
1,017
1,062
1,074
1,035
1,097
1,017
   
  Accounts Payable
236
237
265
232
196
208
214
182
121
129
126
194
149
135
129
126
  Total Tax Payable
--
--
--
14
7
9
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
118
124
134
102
93
126
107
108
108
89
63
94
98
101
89
63
Accounts Payable & Accrued Expense
354
361
399
348
296
342
322
290
229
218
189
288
247
236
218
189
Current Portion of Long-Term Debt
8
11
5
9
25
4
3
85
45
8
6
44
3
8
8
6
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
5
9
5
0
--
--
--
1
40
10
7
--
41
30
10
7
Total Current Liabilities
367
381
410
357
321
346
325
377
314
237
202
332
291
274
237
202
   
Long-Term Debt
546
582
521
562
399
291
298
262
267
304
302
314
355
301
304
302
Debt to Equity
1.18
1.11
1.11
1.70
0.77
0.52
0.53
1.79
1.19
0.96
1.03
1.27
1.22
0.94
0.96
1.03
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
221
204
189
216
216
120
168
157
95
92
85
168
157
  NonCurrent Deferred Liabilities
14
11
9
13
1
2
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
273
233
222
55
52
43
30
31
46
64
55
40
43
45
64
55
Total Liabilities
1,200
1,207
1,162
1,208
976
871
868
886
747
773
717
781
781
705
773
717
   
Common Stock
52
52
52
52
93
93
93
93
93
93
93
93
93
93
93
93
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
596
601
468
401
357
362
288
-87
-15
71
82
3
13
60
71
82
Accumulated other comprehensive income (loss)
-122
-65
-8
-98
-60
-51
24
17
8
-22
-58
8
8
-4
-22
-58
Additional Paid-In Capital
163
159
166
178
331
323
321
322
318
317
312
315
316
316
317
312
Treasury Stock
-221
-211
-203
-198
-172
-164
-154
-152
-144
-136
-128
-138
-137
-136
-136
-128
Total Equity
468
535
476
336
550
563
572
194
262
324
301
281
293
329
324
301
Total Equity to Total Asset
0.28
0.31
0.29
0.22
0.36
0.39
0.40
0.18
0.26
0.30
0.30
0.27
0.27
0.32
0.30
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
16
21
-94
-39
-40
15
5
-373
72
86
79
17
10
48
12
9
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
-7
-13
13
13
--
--
--
13
--
Net Income From Continuing Operations
16
21
-94
-39
-40
15
5
-373
72
86
79
17
10
48
12
9
Depreciation, Depletion and Amortization
75
76
84
75
88
77
63
57
50
38
35
11
12
8
7
8
  Change In Receivables
-7
71
-32
-16
12
-26
-33
8
15
-14
7
-33
-10
46
-17
-12
  Change In Inventory
-0
-31
23
-6
76
-23
-30
22
18
-13
10
-21
-13
8
13
1
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-18
-13
10
-51
-47
49
-26
-14
-35
-7
-42
37
-12
-12
-20
1
Change In Working Capital
-34
-13
68
-97
-39
85
-61
16
-1
-33
-35
-32
-25
16
7
-33
Change In DeferredTax
-9
-13
-30
-14
-13
-5
21
108
8
-21
-21
--
--
--
-21
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-27
0
118
66
6
26
25
215
-110
-10
15
-19
27
-32
14
6
Cash Flow from Operations
21
71
145
-9
2
199
53
24
18
60
72
-22
25
39
19
-10
   
Purchase Of Property, Plant, Equipment
-43
--
--
-73
-43
-45
-73
-59
-34
-54
-56
-12
-21
-8
-13
-15
Sale Of Property, Plant, Equipment
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-7
--
--
--
-109
-114
--
--
--
-109
-5
Sale Of Business
--
--
--
2
0
18
6
3
17
238
238
--
--
88
149
--
Purchase Of Investment
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
1
0
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-51
-68
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-36
-69
-62
-17
-43
-33
-65
-55
17
75
66
-12
-16
74
29
-20
   
Issuance of Stock
--
4
10
--
216
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
-9
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
46
193
-69
54
-156
-144
16
35
-34
-12
-62
47
-1
-58
1
-3
Cash Flow for Dividends
-26
-26
-26
-26
-1
-1
-0
--
--
--
--
--
--
--
--
--
Other Financing
-2
-174
-3
-4
-12
-12
-0
2
-2
-7
-6
-0
1
-7
0
1
Cash Flow from Financing
18
-3
-89
24
47
-157
6
36
-37
-18
-67
47
0
-66
1
-3
   
Net Change in Cash
3
-0
-5
-2
8
11
-6
7
-1
112
64
13
9
45
45
-35
Capital Expenditure
-43
--
--
-73
-43
-45
-73
-59
-34
-54
-56
-12
-21
-8
-13
-15
Free Cash Flow
-21
--
--
-82
-41
154
-19
-35
-16
7
16
-34
4
31
6
-25
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FOE and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FOE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK