Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.70  -3.30  14.90 
EBITDA Growth (%) -11.30  -36.30  393.80 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 13.40  8.20  5.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
8.49
8.70
10.66
12.14
12.86
13.80
15.18
16.74
11.60
13.36
13.39
3.06
3.10
3.16
3.22
3.91
EBITDA per Share ($)
3.34
2.83
2.51
4.12
3.50
3.41
4.85
4.96
0.26
1.55
1.58
0.23
0.31
0.51
0.26
0.50
EBIT per Share ($)
3.18
2.55
2.20
3.83
3.18
3.13
4.59
4.52
-0.29
0.41
0.46
0.09
0.14
0.34
0.08
-0.10
Earnings per Share (diluted) ($)
2.25
2.08
1.41
3.06
2.52
2.25
3.59
3.57
-0.12
0.61
0.61
0.17
0.09
0.26
0.07
0.19
eps without NRI ($)
2.25
2.08
1.41
3.06
2.52
2.25
3.59
3.57
-0.12
0.61
0.61
0.17
0.09
0.26
0.07
0.19
Free Cashflow per Share ($)
2.10
1.48
2.66
2.35
3.29
3.25
2.82
3.26
-0.20
0.28
0.29
0.12
-0.21
0.33
0.65
-0.48
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
8.91
8.28
9.45
11.93
13.64
16.17
19.22
21.37
21.56
22.64
22.64
21.56
21.59
22.00
22.20
22.64
Tangible Book per share ($)
8.12
7.58
8.91
10.19
11.94
14.58
16.63
10.77
10.90
-0.16
-0.16
10.90
11.07
11.51
11.88
-0.16
Month End Stock Price ($)
36.95
44.63
51.44
40.01
21.96
31.36
32.30
34.69
38.04
92.27
99.00
38.04
41.00
42.79
60.03
92.27
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
26.26
24.30
15.87
28.72
19.61
15.16
20.15
17.52
-0.56
2.78
2.79
3.19
1.61
4.78
1.21
3.56
Return on Assets %
22.17
20.76
13.41
23.67
15.79
11.95
15.93
13.58
-0.42
1.68
1.88
2.41
1.22
3.65
0.86
2.05
Return on Capital - Joel Greenblatt %
139.06
86.03
73.15
144.67
121.10
142.56
192.34
175.58
-12.11
15.06
17.44
14.83
22.28
50.97
12.92
-15.28
Debt to Equity
--
--
--
--
--
--
--
--
--
0.49
0.49
--
--
--
0.20
0.49
   
Gross Margin %
78.24
78.02
78.34
79.14
79.18
77.95
78.19
78.24
79.02
79.14
79.21
78.15
80.15
80.86
79.25
77.18
Operating Margin %
37.50
29.35
20.60
31.55
24.74
22.67
30.27
26.99
-2.49
3.06
3.38
2.82
4.60
10.71
2.46
-2.55
Net Margin %
26.55
23.92
13.19
25.23
19.57
16.27
23.68
21.35
-1.04
4.53
4.52
5.58
2.79
8.18
2.04
4.95
   
Total Equity to Total Asset
0.85
0.87
0.83
0.82
0.79
0.79
0.79
0.76
0.75
0.51
0.51
0.75
0.76
0.77
0.66
0.51
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
0.25
0.25
--
--
--
0.13
0.25
   
Asset Turnover
0.84
0.87
1.02
0.94
0.81
0.73
0.67
0.64
0.41
0.37
0.42
0.11
0.11
0.11
0.11
0.10
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
37.33
45.16
40.58
42.43
41.82
41.41
44.22
37.55
56.39
57.73
57.55
53.45
53.97
45.90
38.32
48.06
Days Inventory
324.93
350.32
261.87
196.00
182.94
170.05
174.01
137.04
194.57
241.50
229.58
198.49
234.90
263.37
231.11
191.77
Inventory Turnover
1.12
1.04
1.39
1.86
2.00
2.15
2.10
2.66
1.88
1.51
1.59
0.46
0.39
0.35
0.39
0.47
COGS to Revenue
0.22
0.22
0.22
0.21
0.21
0.22
0.22
0.22
0.21
0.21
0.21
0.22
0.20
0.19
0.21
0.23
Inventory to Revenue
0.19
0.21
0.16
0.11
0.10
0.10
0.10
0.08
0.11
0.14
0.13
0.48
0.51
0.55
0.53
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue
3,160
2,962
3,442
3,836
3,923
4,193
4,420
4,586
3,094
3,647
3,659
814
833
855
878
1,092
Cost of Goods Sold
688
651
746
800
817
924
964
998
649
761
761
178
165
164
182
249
Gross Profit
2,472
2,311
2,696
3,036
3,106
3,269
3,456
3,588
2,445
2,886
2,898
636
668
692
696
843
Gross Margin %
78.24
78.02
78.34
79.14
79.18
77.95
78.19
78.24
79.02
79.14
79.21
78.15
80.15
80.86
79.25
77.18
   
Selling, General, &Admin. Expense
994
1,031
1,046
1,155
1,474
1,264
1,402
1,553
1,558
1,986
1,986
373
444
409
455
679
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
294
410
941
671
661
1,054
716
797
964
788
788
240
185
191
220
192
EBITDA
1,241
963
810
1,302
1,067
1,037
1,411
1,360
70
422
434
62
84
139
71
140
   
Depreciation, Depletion and Amortization
57
93
101
92
97
87
73
122
147
311
311
39
46
47
50
168
Other Operating Charges
0
0
0
-0
-0
0
--
0
0
-0
0
-0
-0
-0
-0
0
Operating Income
1,185
870
709
1,210
971
951
1,338
1,238
-77
112
124
23
38
92
22
-28
Operating Margin %
37.50
29.35
20.60
31.55
24.74
22.67
30.27
26.99
-2.49
3.06
3.38
2.82
4.60
10.71
2.46
-2.55
   
Interest Income
43
49
81
109
74
35
30
20
29
--
17
5
4
8
--
--
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,185
870
709
1,210
971
951
1,338
1,238
-45
82
82
31
38
92
22
-71
Tax Provision
-346
-161
-255
-242
-203
-268
-291
-259
13
84
84
15
-15
-22
-4
125
Tax Rate %
29.20
18.52
35.94
20.03
20.89
28.22
21.75
20.90
28.43
-102.67
--
-47.46
39.19
23.61
19.54
176.55
Net Income (Continuing Operations)
839
709
454
968
768
682
1,047
979
-32
165
165
45
23
70
18
54
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
839
709
454
968
768
682
1,047
979
-32
165
165
45
23
70
18
54
Net Margin %
26.55
23.92
13.19
25.23
19.57
16.27
23.68
21.35
-1.04
4.53
4.52
5.58
2.79
8.18
2.04
4.95
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.30
2.11
1.43
3.08
2.52
2.25
3.60
3.58
-0.12
0.61
0.62
0.17
0.09
0.26
0.07
0.20
EPS (Diluted)
2.25
2.08
1.41
3.06
2.52
2.25
3.59
3.57
-0.12
0.61
0.61
0.17
0.09
0.26
0.07
0.19
Shares Outstanding (Diluted)
372.1
340.3
322.8
316.1
305.1
303.8
291.2
274.0
266.8
272.9
279.3
266.3
268.4
270.8
272.9
279.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
  Cash And Cash Equivalents
1,165
415
564
833
1,339
1,863
2,138
1,580
936
1,780
1,780
936
835
118
2,322
1,780
  Marketable Securities
454
613
789
1,073
1,242
1,459
1,713
848
739
373
373
739
819
1,560
702
373
Cash, Cash Equivalents, Marketable Securities
1,619
1,027
1,353
1,906
2,581
3,322
3,851
2,427
1,675
2,153
2,153
1,675
1,654
1,678
3,024
2,153
Accounts Receivable
323
367
383
446
449
476
535
472
478
577
577
478
494
431
370
577
  Inventories, Raw Materials & Components
305
398
257
234
94
140
79
93
128
181
181
128
126
134
159
181
  Inventories, Work In Process
11
8
8
1
13
36
19
10
1
23
23
1
2
1
1
23
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
299
230
169
189
286
292
354
195
265
408
408
265
332
353
278
408
  Inventories, Other
--
0
0
-0
--
--
--
--
--
-0
-0
--
--
--
-0
-0
Total Inventories
614
636
434
425
394
468
451
298
394
613
613
394
460
488
438
613
Other Current Assets
152
177
253
259
362
314
422
389
401
781
781
401
390
405
461
781
Total Current Assets
2,708
2,207
2,423
3,037
3,786
4,579
5,260
3,586
2,948
4,124
4,124
2,948
2,998
3,002
4,293
4,124
   
  Land And Improvements
282
308
301
309
309
310
314
32
33
27
27
33
--
--
--
27
  Buildings And Improvements
--
--
--
--
--
--
--
287
294
183
183
294
--
--
--
183
  Machinery, Furniture, Equipment
211
227
232
258
277
293
322
382
373
428
428
373
--
--
--
428
  Construction In Progress
--
--
--
--
--
--
--
--
39
62
62
39
--
--
--
62
Gross Property, Plant and Equipment
493
535
533
567
586
603
636
701
740
700
700
740
743
759
784
700
  Accumulated Depreciation
-131
-159
-172
-217
-240
-279
-316
-341
-363
-328
-328
-363
-364
-374
-389
-328
Property, Plant and Equipment
362
376
361
350
346
323
320
360
377
372
372
377
379
384
396
372
Intangible Assets
278
227
172
543
513
482
740
2,817
2,841
6,209
6,209
2,841
2,820
2,820
2,785
6,209
Other Long Term Assets
357
310
698
596
552
839
603
728
1,464
1,313
1,313
1,464
1,412
1,530
1,585
1,313
Total Assets
3,705
3,120
3,653
4,525
5,197
6,224
6,922
7,492
7,630
12,018
12,018
7,630
7,609
7,737
9,059
12,018
   
  Accounts Payable
228
141
155
224
117
130
191
154
157
221
221
157
142
67
77
221
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
258
243
333
387
701
849
747
746
840
1,290
1,290
840
857
926
963
1,290
Accounts Payable & Accrued Expenses
486
384
488
611
818
980
938
900
998
1,511
1,511
998
1,000
993
1,040
1,511
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
78
37
140
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
564
421
628
611
818
980
938
900
998
1,511
1,511
998
1,000
993
1,040
1,511
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
3,000
3,000
--
--
--
1,200
3,000
Debt to Equity
--
--
--
--
--
--
--
--
--
0.49
0.49
--
--
--
0.20
0.49
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
9
1
1
198
264
354
486
290
283
740
740
283
785
788
257
740
Other Long-Term Liabilities
-0
0
0
1
0
0
0
625
603
601
601
603
38
39
568
601
Total Liabilities
573
422
629
810
1,082
1,334
1,424
1,815
1,884
5,852
5,852
1,884
1,822
1,821
3,065
5,852
   
Common Stock
41
41
42
--
--
42
42
43
43
44
44
43
43
43
43
44
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,495
4,203
4,657
5,611
6,379
7,062
8,108
9,087
9,055
9,221
9,221
9,055
9,079
9,149
9,167
9,221
Accumulated other comprehensive income (loss)
9
7
22
35
-47
4
8
-3
10
12
12
10
-10
1
4
12
Additional Paid-In Capital
894
1,023
1,354
1,434
1,491
1,566
1,632
1,701
1,799
2,061
2,061
1,799
1,839
1,889
1,951
2,061
Treasury Stock
-1,306
-2,576
-3,051
-3,407
-3,751
-3,783
-4,292
-5,151
-5,162
-5,172
-5,172
-5,162
-5,164
-5,165
-5,172
-5,172
Total Equity
3,132
2,698
3,025
3,715
4,115
4,890
5,499
5,677
5,745
6,166
6,166
5,745
5,786
5,916
5,993
6,166
Total Equity to Total Asset
0.85
0.87
0.83
0.82
0.79
0.79
0.79
0.76
0.75
0.51
0.51
0.75
0.76
0.77
0.66
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
839
709
454
968
768
682
1,047
979
-32
165
165
45
23
70
18
54
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-2
-2
-0
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
839
709
454
966
766
682
1,047
979
-32
165
165
45
23
70
18
54
Depreciation, Depletion and Amortization
57
93
101
92
97
87
73
122
147
311
311
39
46
47
50
168
  Change In Receivables
-36
-43
-16
-63
-3
-26
-60
64
-6
23
23
-80
-16
63
61
-85
  Change In Inventory
-4
-22
202
9
32
-74
16
162
-96
-77
-77
-12
-66
-28
50
-33
  Change In Prepaid Assets
--
--
--
--
--
67
--
--
8
-231
-206
-25
--
--
-24
-182
  Change In Payables And Accrued Expense
68
-87
14
168
273
251
90
39
95
277
277
75
-50
1
52
274
Change In Working Capital
-76
-208
377
115
190
219
-81
317
-18
-5
-5
-62
-77
-11
118
-35
Change In DeferredTax
53
-33
-85
-21
-27
-16
44
-39
-27
-95
-95
13
-36
8
-7
-60
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
1
40
42
44
49
65
64
65
95
95
10
15
42
25
14
Cash Flow from Operations
871
561
887
1,193
1,070
1,020
1,148
1,442
135
471
471
45
-28
156
203
140
   
Purchase Of Property, Plant, Equipment
-89
-56
-30
-35
-41
-32
-38
-81
-64
-118
-118
-14
-15
-35
-26
-42
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
14
14
--
--
14
--
--
Purchase Of Business
--
--
--
--
--
--
--
-1,263
--
-2,900
-2,900
--
--
--
--
-2,900
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,113
-827
-2,560
-3,142
-2,236
-2,638
-2,942
-2,026
-3,476
-1,295
-1,295
-494
-340
-349
-223
-383
Sale Of Investment
970
1,101
2,018
2,984
2,152
2,141
2,901
2,697
2,969
1,855
1,855
442
316
297
238
1,004
Net Intangibles Purchase And Sale
--
--
--
-415
-25
--
-289
-469
-125
-275
-275
--
-12
-33
--
-231
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-252
218
-571
-608
-150
-530
-369
-1,142
-805
-2,772
-2,772
-65
-93
-106
-18
-2,555
   
Issuance of Stock
30
79
211
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1,006
-1,265
-472
-356
-337
-17
-508
-859
-11
-10
-10
-0
-2
-1
-6
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
3,000
3,000
--
--
--
1,200
1,800
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
55
35
80
28
6
10
2
10
34
153
153
12
25
31
20
77
Cash Flow from Financing
-921
-1,151
-181
-328
-331
-6
-506
-850
23
3,143
3,143
12
23
29
1,213
1,877
   
Net Change in Cash
-303
-374
149
269
506
525
274
-558
-644
844
844
-13
-101
85
1,402
-542
Capital Expenditure
-89
-56
-30
-450
-66
-32
-328
-550
-189
-393
-393
-14
-27
-68
-26
-273
Free Cash Flow
782
505
857
743
1,004
988
820
892
-54
78
78
31
-55
88
177
-133
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FRX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK