Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 57.50  6.60  -2.80 
EBITDA Growth (%) 0.00  -8.40  5.20 
EBIT Growth (%) 0.00  0.00  10.60 
EPS without NRI Growth (%) 0.00    8.00 
Free Cash Flow Growth (%) 0.00  0.00  -28.30 
Book Value Growth (%) 60.80  8.10  10.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, UK, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
0.98
2.32
6.46
15.18
24.30
29.64
32.14
38.78
34.66
33.37
33.38
7.58
9.33
5.35
8.77
9.93
EBITDA per Share ($)
-0.06
0.35
2.34
6.38
9.66
10.62
2.11
2.73
6.44
6.69
6.69
1.22
1.98
0.65
1.39
2.67
EBIT per Share ($)
-0.10
0.05
1.76
5.34
7.99
8.66
-0.80
-0.43
3.86
4.17
4.18
0.60
1.37
0.02
0.83
1.96
Earnings per Share (diluted) ($)
-0.13
0.07
2.03
4.24
7.53
7.68
-0.46
-1.11
3.70
3.91
3.90
0.64
1.10
0.04
0.87
1.89
eps without NRI ($)
-0.13
0.07
2.03
4.24
7.53
7.68
-0.46
-1.11
3.70
3.91
3.90
0.64
1.10
0.04
0.87
1.89
Free Cashflow per Share ($)
-0.77
-2.64
-0.47
0.05
4.65
1.35
-8.89
4.41
6.01
4.17
4.18
1.34
-3.62
0.55
-1.17
8.42
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.27
5.69
14.07
18.66
31.13
40.25
42.14
41.37
45.25
50.13
50.17
45.25
46.29
46.60
47.84
50.17
Tangible Book per share ($)
0.27
5.69
13.65
18.24
27.77
35.20
41.38
40.58
43.22
48.09
48.13
43.22
44.27
44.58
45.80
48.13
Month End Stock Price ($)
--
29.84
267.14
137.96
135.40
130.14
33.76
30.86
54.64
44.60
63.43
54.64
69.79
71.06
65.81
44.60
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-36.13
1.87
20.99
26.69
30.73
21.75
-1.11
-2.66
8.71
8.33
8.40
5.85
9.81
0.39
7.48
15.64
Return on Assets %
-9.00
1.17
16.24
19.99
23.43
17.19
-0.78
-1.59
5.34
5.83
6.01
3.80
6.76
0.28
5.42
11.67
Return on Invested Capital %
-12.38
1.06
37.03
44.26
42.80
27.19
-1.58
-2.67
11.23
12.70
11.55
8.32
13.81
0.42
9.83
21.16
Return on Capital - Joel Greenblatt %
-9.02
1.87
40.64
67.90
66.91
52.97
-3.07
-1.46
17.54
23.66
20.26
12.79
28.02
0.37
13.97
36.18
Debt to Equity
3.71
0.20
0.10
0.13
0.07
0.07
0.18
0.16
0.05
0.04
0.04
0.05
0.04
0.04
0.05
0.04
   
Gross Margin %
34.50
40.19
49.88
54.43
50.56
46.22
35.13
25.32
26.07
24.39
24.39
24.63
24.91
17.03
21.28
30.59
Operating Margin %
-9.97
2.08
27.22
35.17
32.89
29.21
-2.48
-1.12
11.14
12.51
12.51
7.85
14.66
0.35
9.42
19.76
Net Margin %
-13.44
2.94
31.42
27.95
30.98
25.91
-1.43
-2.86
10.67
11.70
11.70
8.49
11.79
0.83
9.94
19.04
   
Total Equity to Total Asset
0.13
0.71
0.80
0.72
0.79
0.79
0.63
0.57
0.65
0.75
0.75
0.65
0.73
0.71
0.74
0.75
LT Debt to Total Asset
0.28
0.11
0.05
0.08
0.04
0.05
0.11
0.08
0.02
0.03
0.03
0.02
0.02
0.02
0.03
0.03
   
Asset Turnover
0.67
0.40
0.52
0.72
0.76
0.66
0.55
0.56
0.50
0.50
0.51
0.11
0.14
0.08
0.14
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
8.34
75.63
13.16
18.07
40.08
43.71
40.98
103.43
72.55
22.86
22.86
78.10
73.56
39.88
84.31
19.23
Days Accounts Payable
53.32
145.06
38.21
29.73
27.06
21.79
35.89
50.81
38.99
30.55
30.55
41.18
23.82
37.89
28.68
28.00
Days Inventory
61.46
52.96
40.98
51.98
49.01
46.16
68.32
66.07
61.46
63.62
60.10
55.20
49.63
78.02
54.13
61.97
Cash Conversion Cycle
16.48
-16.47
15.93
40.32
62.03
68.08
73.41
118.69
95.02
55.93
52.41
92.12
99.37
80.01
109.76
53.20
Inventory Turnover
5.94
6.89
8.91
7.02
7.45
7.91
5.34
5.52
5.94
5.74
6.07
1.65
1.84
1.17
1.69
1.47
COGS to Revenue
0.66
0.60
0.50
0.46
0.49
0.54
0.65
0.75
0.74
0.76
0.76
0.75
0.75
0.83
0.79
0.69
Inventory to Revenue
0.11
0.09
0.06
0.07
0.07
0.07
0.12
0.14
0.12
0.13
0.13
0.46
0.41
0.71
0.47
0.47
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
48
135
504
1,246
2,066
2,564
2,766
3,369
3,309
3,392
3,392
768
950
544
889
1,008
Cost of Goods Sold
31
81
253
568
1,022
1,379
1,794
2,516
2,446
2,565
2,565
579
713
452
700
700
Gross Profit
17
54
251
678
1,045
1,185
972
853
863
827
827
189
237
93
189
308
Gross Margin %
34.50
40.19
49.88
54.43
50.56
46.22
35.13
25.32
26.07
24.39
24.39
24.63
24.91
17.03
21.28
30.59
   
Selling, General, & Admin. Expense
19
45
99
207
287
341
446
289
273
259
259
66
59
58
68
74
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
2
6
15
34
78
95
141
132
134
144
144
38
39
33
38
35
Other Operating Expense
-0
0
-0
-0
--
--
454
469
87
-0
25
25
--
-0
0
--
Operating Income
-5
3
137
438
680
749
-69
-38
369
424
424
60
139
2
84
199
Operating Margin %
-9.97
2.08
27.22
35.17
32.89
29.21
-2.48
-1.12
11.14
12.51
12.51
7.85
14.66
0.35
9.42
19.76
   
Interest Income
--
--
20
21
10
14
13
13
17
18
18
4
4
5
4
5
Interest Expense
-0
-1
-2
-1
-5
-0
-0
-14
-2
-2
-2
0
-0
-1
-0
-1
Other Income (Expense)
-1
7
1
5
2
-1
2
-1
-5
-8
-8
-2
-2
-3
-7
4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-7
9
156
464
686
762
-54
-40
378
432
432
62
141
2
81
207
Tax Provision
--
-5
2
-115
-46
-98
14
-57
-25
-30
-30
3
-29
2
7
-11
Tax Rate %
--
56.71
-1.53
24.89
6.73
12.84
26.47
-142.03
6.65
6.97
6.97
-4.78
20.48
-91.70
-8.74
5.08
Net Income (Continuing Operations)
-7
4
158
348
640
664
-39
-96
353
397
397
65
112
5
88
192
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-6
4
158
348
640
664
-39
-96
353
397
397
65
112
5
88
192
Net Margin %
-13.44
2.94
31.42
27.95
30.98
25.91
-1.43
-2.86
10.67
11.70
11.70
8.49
11.79
0.83
9.94
19.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.13
0.07
2.12
4.34
7.67
7.82
-0.46
-1.11
3.77
3.97
3.97
0.66
1.12
0.05
0.88
1.92
EPS (Diluted)
-0.13
0.07
2.03
4.24
7.53
7.68
-0.46
-1.11
3.70
3.91
3.90
0.64
1.10
0.04
0.87
1.89
Shares Outstanding (Diluted)
48.8
58.3
78.0
82.1
85.0
86.5
86.1
86.9
95.5
101.6
101.5
101.3
101.8
101.8
101.4
101.5
   
Depreciation, Depletion and Amortization
3
10
24
60
130
156
235
263
234
246
246
61
61
63
60
63
EBITDA
-3
20
183
524
821
918
182
237
615
680
680
124
202
66
141
271
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
17
308
404
716
664
766
606
901
1,325
1,482
1,482
1,325
975
851
623
1,482
  Marketable Securities
0
0
233
76
120
168
66
103
439
509
509
439
404
498
493
509
Cash, Cash Equivalents, Marketable Securities
17
308
637
792
785
934
672
1,004
1,764
1,991
1,991
1,764
1,379
1,349
1,115
1,991
Accounts Receivable
1
28
18
62
227
307
311
955
658
212
212
658
766
238
822
212
  Inventories, Raw Materials & Components
2
8
23
--
--
--
--
--
36
42
42
36
35
36
44
42
  Inventories, Work In Process
1
1
2
--
--
--
--
--
12
21
21
12
17
18
19
21
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
5
7
15
--
--
--
--
--
341
442
442
341
335
332
383
442
  Inventories, Other
--
0
0
122
153
196
476
435
--
--
--
--
--
--
--
--
Total Inventories
7
17
40
122
153
196
476
435
389
505
505
389
387
385
445
505
Other Current Assets
2
36
107
102
187
148
1,155
439
982
482
482
982
504
1,198
871
482
Total Current Assets
27
389
803
1,077
1,351
1,584
2,613
2,832
3,793
3,190
3,190
3,793
3,036
3,170
3,253
3,190
   
  Land And Improvements
1
3
3
6
5
10
8
22
11
12
12
11
11
11
10
12
  Buildings And Improvements
22
25
49
137
239
287
394
446
361
382
382
361
364
364
366
382
  Machinery, Furniture, Equipment
20
84
177
582
852
1,068
1,564
1,533
1,570
1,829
1,829
1,570
1,580
1,624
1,694
1,829
  Construction In Progress
39
86
244
207
102
404
419
51
133
154
154
133
132
146
181
154
Gross Property, Plant and Equipment
83
198
473
944
1,215
1,794
2,434
2,329
2,326
2,583
2,583
2,326
2,336
2,440
2,508
2,583
  Accumulated Depreciation
-9
-19
-43
-101
-226
-363
-618
-804
-941
-1,134
-1,134
-941
-965
-1,022
-1,076
-1,134
Property, Plant and Equipment
74
179
430
843
989
1,431
1,816
1,525
1,385
1,449
1,449
1,385
1,371
1,418
1,432
1,449
Intangible Assets
--
--
33
34
287
433
65
69
202
204
204
202
202
202
204
204
   Goodwill
--
--
33
34
287
433
65
65
85
85
85
85
85
85
85
85
Other Long Term Assets
2
11
105
161
723
932
1,283
1,922
1,503
1,881
1,881
1,503
1,768
1,822
1,550
1,881
Total Assets
102
579
1,371
2,115
3,350
4,380
5,778
6,349
6,884
6,724
6,724
6,884
6,376
6,612
6,440
6,724
   
  Accounts Payable
5
32
26
46
76
82
176
350
261
215
215
261
186
188
220
215
  Total Tax Payable
--
--
--
100
9
17
10
5
7
2
2
7
7
41
5
2
  Other Accrued Expense
9
--
81
141
193
244
407
655
451
542
542
451
461
437
495
542
Accounts Payable & Accrued Expense
14
32
108
287
278
343
593
1,011
719
758
758
719
654
666
720
758
Current Portion of Long-Term Debt
20
20
39
35
29
27
45
62
61
52
52
61
61
61
55
52
DeferredTaxAndRevenue
--
--
--
--
--
--
42
4
1
22
22
1
0
1
14
22
Other Current Liabilities
-0
0
39
60
89
100
295
24
807
169
169
807
283
484
130
169
Total Current Liabilities
34
52
186
382
395
470
974
1,101
1,588
1,001
1,001
1,588
998
1,211
919
1,001
   
Long-Term Debt
29
61
69
164
146
211
619
500
163
165
165
163
138
134
164
165
Debt to Equity
3.71
0.20
0.10
0.13
0.07
0.07
0.18
0.16
0.05
0.04
0.04
0.05
0.04
0.04
0.05
0.04
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
26
54
19
56
155
245
541
1,142
630
531
531
630
607
599
564
531
Total Liabilities
89
167
274
601
697
925
2,134
2,743
2,380
1,697
1,697
2,380
1,743
1,944
1,647
1,697
   
Common Stock
--
0
0
--
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-149
-145
13
361
1,001
1,666
1,626
1,530
1,883
2,280
2,280
1,883
1,995
1,999
2,088
2,280
Accumulated other comprehensive income (loss)
163
1
5
-24
-10
-27
-5
10
-26
50
50
-26
-8
7
23
50
Additional Paid-In Capital
--
556
1,080
1,176
1,658
1,815
2,023
2,066
2,646
2,698
2,698
2,646
2,646
2,661
2,682
2,698
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
13
411
1,097
1,513
2,653
3,455
3,644
3,606
4,503
5,027
5,027
4,503
4,633
4,668
4,793
5,027
Total Equity to Total Asset
0.13
0.71
0.80
0.72
0.79
0.79
0.63
0.57
0.65
0.75
0.75
0.65
0.73
0.71
0.74
0.75
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-6
4
158
348
640
--
-39
-96
353
397
397
65
112
5
88
192
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-6
4
158
348
640
--
-39
-96
353
397
397
65
112
5
88
192
Depreciation, Depletion and Amortization
3
10
24
60
130
156
235
263
234
246
246
61
61
63
60
63
  Change In Receivables
3
-28
11
-41
-153
-92
-530
-388
565
454
454
197
-108
-37
-14
614
  Change In Inventory
-3
-10
-20
-85
-52
-70
-348
-76
15
-100
-100
-72
55
31
-94
-92
  Change In Prepaid Assets
-1
-7
-7
-48
-28
-62
-141
-29
109
-20
-20
5
2
-3
21
-40
  Change In Payables And Accrued Expense
4
17
88
210
107
123
873
789
-185
-480
-480
-143
-491
211
-295
95
Change In Working Capital
3
-27
70
33
-144
-92
-537
204
187
-9
-9
43
-512
77
-263
689
Change In DeferredTax
--
--
-56
-13
-35
-58
-156
15
-21
14
14
-21
14
-34
59
-24
Stock Based Compensation
--
--
--
59
84
100
114
37
55
44
44
17
13
8
11
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
13
9
-24
1
600
349
341
48
-10
-10
27
-5
0
-2
-3
Cash Flow from Operations
5
-1
206
463
675
705
-33
762
856
681
681
192
-318
118
-47
928
   
Purchase Of Property, Plant, Equipment
-42
-153
-242
-459
-280
-589
-732
-379
-283
-258
-258
-56
-51
-62
-71
-73
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
5
116
2
2
116
--
--
--
2
Purchase Of Business
--
--
--
--
--
-296
-21
-2
-31
-4
-4
--
--
--
-4
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-0
-0
-1,081
-375
-711
-505
-394
-137
-453
-403
-403
-114
-0
-227
-9
-167
Sale Of Investment
--
--
788
526
290
647
493
109
111
277
277
29
34
131
3
111
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-44
-160
-547
-308
-702
-742
-676
-384
-537
-512
-512
-43
-20
-229
-199
-63
   
Issuance of Stock
15
303
376
--
--
--
--
--
428
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
20
103
15
97
-33
72
436
-109
-335
6
6
-3
-25
-6
29
7
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
17
45
40
80
11
78
135
20
8
2
2
-15
11
-7
1
-3
Cash Flow from Financing
52
452
430
178
-22
150
571
-89
101
7
7
-18
-14
-13
30
4
   
Net Change in Cash
13
291
96
312
-52
101
-160
296
424
157
157
132
-350
-124
-229
860
Capital Expenditure
-42
-153
-242
-459
-280
-589
-732
-379
-283
-258
-258
-56
-51
-62
-71
-73
Free Cash Flow
-37
-154
-36
4
395
117
-765
383
574
423
423
136
-369
56
-118
855
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FSLR and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FSLR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK