FXNC has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
FXNC has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 4.2 | -3.4 | -36.1 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 3.2 | 17.2 | 1.6 |
| Book Value Growth (%) | 6.1 | 6.1 | -24 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 4.93 |
6.07 |
7.03 |
7.80 |
8.33 |
8.26 |
8.18 |
9.00 |
8.80 |
6.70 |
5.90 |
2.57 |
2.09 |
1.29 |
1.27 |
1.25 |
| EBITDA per Share | 2.01 |
2.46 |
3.06 |
3.34 |
3.34 |
2.52 |
1.53 |
-1.43 |
-2.01 |
1.24 |
1.29 |
0.33 |
0.49 |
0.23 |
0.26 |
0.31 |
| Free Cashflow per Share | 2.09 |
1.85 |
2.34 |
2.15 |
2.63 |
2.35 |
1.09 |
2.35 |
3.37 |
2.96 |
3.17 |
0.44 |
0.99 |
0.89 |
0.61 |
0.68 |
| Earnings per Share ($) | 1.12 |
1.44 |
1.84 |
1.99 |
1.98 |
1.45 |
0.49 |
-1.53 |
-4.01 |
0.48 |
0.55 |
0.08 |
0.16 |
0.09 |
0.15 |
0.15 |
| Dividends Per Share | 0.39 |
0.41 |
0.45 |
0.49 |
0.53 |
0.56 |
0.56 |
0.56 |
0.20 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Book Value per Share | 7.94 |
8.94 |
10.03 |
11.17 |
13.04 |
13.45 |
18.76 |
16.50 |
12.56 |
11.38 |
9.29 |
12.23 |
14.91 |
9.15 |
9.15 |
9.29 |
| Month End Stock Price | 16.75 |
21.00 |
27.05 |
27.00 |
22.50 |
16.25 |
10.00 |
12.70 |
6.00 |
5.25 |
6.50 |
5.10 |
3.85 |
5.00 |
5.25 |
6.50 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 14.00 |
16.10 |
18.30 |
17.80 |
15.20 |
10.80 |
3.90 |
-7.40 |
-29.50 |
6.20 |
8.80 |
5.20 |
6.40 |
6.00 |
8.40 |
8.80 |
| Return on Assets % | 1.00 |
1.00 |
1.10 |
1.10 |
1.10 |
0.80 |
0.40 |
-0.70 |
-2.00 |
0.50 |
0.80 |
0.40 |
0.40 |
0.40 |
0.80 |
0.80 |
| Return on Capital - Joel Greenblatt % | 849 |
25.10 |
228 |
156 |
131 |
55.00 |
47.10 |
-135 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Equity | 1.56 |
2.05 |
1.99 |
1.79 |
1.07 |
1.40 |
0.37 |
0.42 |
0.52 |
0.14 |
-- | 0.39 |
0.32 |
0.14 |
0.14 |
-- |
| Operating Margin % | 32.90 |
34.60 |
38.50 |
37.70 |
35.10 |
25.20 |
12.10 |
-22.00 |
-27.40 |
14.20 |
20.50 |
9.10 |
18.70 |
13.90 |
16.30 |
20.50 |
| Net Margin % | 22.60 |
23.70 |
26.20 |
25.50 |
23.80 |
17.50 |
9.00 |
-13.60 |
-42.20 |
10.60 |
16.10 |
6.30 |
11.10 |
10.80 |
15.10 |
16.10 |
| Debt to Revenue | 2.51 |
3.02 |
2.84 |
2.56 |
1.68 |
2.27 |
0.84 |
0.76 |
0.74 |
0.23 |
-- | 1.86 |
2.25 |
0.96 |
0.97 |
-- |
| Interest Exp. to Revenue % | 75.16 |
75.01 |
78.78 |
77.25 |
74.88 |
75.28 |
76.67 |
77.09 |
77.69 |
72.87 |
75.46 |
66.90 |
76.63 |
74.64 |
74.55 |
75.46 |
| Asset Turnover | 0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Dividend Payout Ratio | 0.35 |
0.29 |
0.25 |
0.25 |
0.27 |
0.39 |
0.76 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 10.97 |
13.30 |
16.23 |
17.56 |
18.10 |
18.12 |
18.33 |
20.40 |
20.20 |
19.27 |
18.80 |
5.08 |
4.80 |
4.74 |
4.65 |
4.62 |
| Non Interest Income | 3.63 |
4.43 |
4.37 |
5.17 |
6.07 |
5.95 |
5.58 |
6.06 |
5.80 |
7.17 |
6.16 |
2.51 |
1.46 |
1.61 |
1.59 |
1.50 |
| Revenue | 14.59 |
17.73 |
20.60 |
22.73 |
24.17 |
24.07 |
23.91 |
26.46 |
26.00 |
26.44 |
24.96 |
7.59 |
6.26 |
6.35 |
6.24 |
6.12 |
| Selling, General, &Admin. Expense | 4.88 |
5.60 |
6.67 |
8.05 |
8.91 |
9.00 |
11.44 |
11.52 |
12.24 |
10.80 |
11.28 |
3.01 |
3.05 |
3.09 |
1.66 |
3.48 |
| Credit Losses Provision | 0.71 |
0.81 |
0.84 |
0.38 |
0.40 |
1.99 |
2.30 |
11.73 |
12.38 |
3.56 |
1.31 |
2.00 |
0.65 |
0.81 |
0.10 |
-0.25 |
| Other Expenses | 3.05 |
4.12 |
4.14 |
4.57 |
5.17 |
5.74 |
5.68 |
7.43 |
7.32 |
7.21 |
6.97 |
1.61 |
1.10 |
1.31 |
3.20 |
1.38 |
| Earnings Before DDA | 5.96 |
7.20 |
8.96 |
9.73 |
9.70 |
7.34 |
4.48 |
-4.21 |
-5.94 |
4.88 |
5.41 |
0.97 |
1.46 |
1.15 |
1.29 |
1.51 |
| Depreciation, Depletion and Amortization | 1.16 |
1.06 |
1.03 |
1.17 |
1.22 |
1.28 |
1.58 |
1.60 |
1.18 |
1.11 |
1.08 |
0.28 |
0.29 |
0.27 |
0.27 |
0.25 |
| Operating Income | 4.80 |
6.14 |
7.93 |
8.56 |
8.49 |
6.06 |
2.90 |
-5.81 |
-7.13 |
3.77 |
4.33 |
0.69 |
1.17 |
0.88 |
1.02 |
1.25 |
| Net Income | 3.30 |
4.21 |
5.39 |
5.80 |
5.75 |
4.22 |
2.15 |
-3.60 |
-10.96 |
2.80 |
3.31 |
0.48 |
0.69 |
0.69 |
0.94 |
0.98 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
-- |
0.70 |
0.89 |
0.89 |
0.90 |
0.91 |
-- |
0.23 |
0.23 |
0.23 |
0.23 |
| Earnings per Share ($) | 1.12 |
1.44 |
1.84 |
1.99 |
1.98 |
1.45 |
0.49 |
-1.53 |
-4.01 |
0.48 |
0.55 |
0.08 |
0.16 |
0.09 |
0.15 |
0.15 |
| Total Shares Outstanding | 2.96 |
2.92 |
2.93 |
2.91 |
2.90 |
2.91 |
2.92 |
2.94 |
2.95 |
3.95 |
4.90 |
2.96 |
3.00 |
4.90 |
4.91 |
4.90 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 10.92 |
7.77 |
10.45 |
12.13 |
12.91 |
10.49 |
14.98 |
16.00 |
29.52 |
31.03 |
39.54 |
29.03 |
37.59 |
26.22 |
31.03 |
39.54 |
| Money Market Investments | -- |
-- |
-- |
8.43 |
-- |
-- |
3.43 |
10.65 |
2.78 |
1.97 |
1.81 |
2.78 |
2.41 |
1.97 |
1.97 |
1.81 |
| Net Loan | 246 |
320 |
374 |
423 |
446 |
446 |
436 |
419 |
380 |
371 |
370 |
377 |
370 |
367 |
371 |
370 |
| Securities & Investments | 70.90 |
63.37 |
71.08 |
60.34 |
57.50 |
58.24 |
60.13 |
60.42 |
91.67 |
89.46 |
89.09 |
84.63 |
87.27 |
95.84 |
89.46 |
89.09 |
| Accounts Receivable | 1.39 |
1.33 |
1.67 |
2.04 |
2.23 |
1.76 |
1.71 |
1.67 |
1.62 |
1.46 |
1.43 |
1.52 |
1.54 |
1.58 |
1.46 |
1.43 |
| Property, Plant and Equipment | 11.49 |
12.18 |
13.92 |
17.60 |
19.41 |
21.52 |
21.15 |
20.30 |
19.60 |
18.59 |
18.13 |
19.45 |
19.31 |
19.18 |
18.59 |
18.13 |
| Other Assets | 3.16 |
3.79 |
3.55 |
4.15 |
3.87 |
9.90 |
14.94 |
16.33 |
14.11 |
19.17 |
17.96 |
13.76 |
12.99 |
10.19 |
19.17 |
17.96 |
| Total Assets | 344 |
409 |
475 |
528 |
542 |
548 |
553 |
545 |
539 |
533 |
538 |
528 |
531 |
522 |
533 |
538 |
| Total Deposits | 278 |
321 |
378 |
435 |
445 |
447 |
464 |
464 |
469 |
467 |
470 |
465 |
459 |
457 |
467 |
470 |
| Accounts Payable | -- |
-- |
-- |
-- |
-- |
4.43 |
4.52 |
3.23 |
4.42 |
5.54 |
6.65 |
-- |
-- |
-- |
5.54 |
6.65 |
| Current Portion of Long-Term Debt | -- |
20.02 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | 36.56 |
33.47 |
58.47 |
58.12 |
40.56 |
54.68 |
20.19 |
20.12 |
19.10 |
6.08 |
-- | 14.09 |
14.09 |
6.08 |
6.08 |
-- |
| Other liabilities | 5.67 |
8.29 |
9.47 |
2.22 |
18.00 |
2.46 |
9.28 |
9.28 |
9.28 |
9.28 |
15.35 |
13.41 |
13.75 |
13.82 |
9.28 |
15.35 |
| Total Liabilities | 320 |
383 |
446 |
495 |
504 |
509 |
498 |
496 |
502 |
488 |
492 |
492 |
487 |
477 |
488 |
492 |
| Common Stock | 3.66 |
3.66 |
3.65 |
3.65 |
3.65 |
3.65 |
3.66 |
3.69 |
3.70 |
6.13 |
6.13 |
3.70 |
6.13 |
6.13 |
6.13 |
6.13 |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
14.00 |
14.13 |
14.26 |
14.41 |
14.45 |
14.30 |
14.34 |
14.37 |
14.41 |
14.45 |
| Retained Earnings | 17.68 |
20.69 |
24.74 |
29.10 |
33.31 |
35.20 |
35.10 |
28.97 |
16.50 |
18.40 |
19.16 |
16.75 |
17.22 |
17.68 |
18.40 |
19.16 |
| Additional Paid-In Capital | 1.47 |
1.47 |
1.47 |
1.47 |
1.45 |
1.41 |
1.42 |
1.58 |
1.64 |
6.81 |
6.81 |
1.64 |
6.81 |
6.81 |
6.81 |
6.81 |
| Total Equity | 23.50 |
26.10 |
29.39 |
32.56 |
37.86 |
39.18 |
54.81 |
48.50 |
37.10 |
44.89 |
45.55 |
36.14 |
44.70 |
44.82 |
44.89 |
45.55 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 3.30 |
4.21 |
5.39 |
5.80 |
5.75 |
4.22 |
2.15 |
-3.60 |
-10.96 |
2.80 |
3.31 |
0.48 |
0.69 |
0.69 |
0.94 |
0.98 |
| Depreciation, Depletion and Amortization | 1.16 |
1.06 |
1.03 |
1.17 |
1.22 |
1.28 |
1.58 |
1.60 |
1.18 |
1.11 |
1.08 |
0.28 |
0.29 |
0.27 |
0.27 |
0.25 |
| Cash Flow from Others | 1.74 |
0.14 |
0.43 |
-0.69 |
0.68 |
1.36 |
0.57 |
9.31 |
20.21 |
8.31 |
9.76 |
0.69 |
2.14 |
3.56 |
1.92 |
2.14 |
| Cash Flow from Operations | 6.20 |
5.41 |
6.85 |
6.27 |
7.64 |
6.86 |
4.30 |
7.30 |
10.44 |
12.22 |
14.14 |
1.45 |
3.12 |
4.51 |
3.14 |
3.37 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-1.12 |
-0.38 |
-0.47 |
-0.55 |
-0.44 |
-0.13 |
-0.15 |
-0.14 |
-0.13 |
-0.02 |
| Cash Flow from Investing | -54.90 |
-70.12 |
-66.43 |
-51.41 |
-13.63 |
-10.74 |
-0.31 |
-3.61 |
-0.26 |
-2.28 |
-7.84 |
7.83 |
3.93 |
-5.95 |
-8.09 |
2.27 |
| Net Issuance of Stock | -2.45 |
-- |
-0.03 |
-0.57 |
-0.01 |
-0.04 |
-0.09 |
-0.03 |
-- |
7.60 |
7.60 |
-- |
7.60 |
-- |
-- |
-- |
| Net Issuance of Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
13.90 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | 13.46 |
19.65 |
6.89 |
-8.57 |
-1.78 |
0.79 |
-25.21 |
-0.06 |
-1.02 |
-13.02 |
-8.02 |
-5.01 |
-0.01 |
-8.01 |
-0.01 |
-0.01 |
| Cash Flow for Dividends | -1.13 |
-1.20 |
-1.32 |
-1.43 |
-1.54 |
-1.63 |
-2.04 |
-2.19 |
-1.30 |
-0.76 |
-0.76 |
-0.19 |
-0.19 |
-0.19 |
-0.19 |
-0.19 |
| Other Financing | 34.82 |
43.12 |
56.71 |
57.39 |
10.10 |
2.35 |
13.94 |
-0.39 |
5.67 |
-2.26 |
5.39 |
-4.58 |
-5.90 |
-1.74 |
9.96 |
3.06 |
| Cash Flow from Financing | 44.70 |
61.57 |
62.26 |
46.82 |
6.77 |
1.46 |
0.50 |
-2.67 |
3.35 |
-8.44 |
4.20 |
-9.77 |
1.50 |
-9.93 |
9.76 |
2.87 |
| Net Change in Cash | -4.00 |
-3.15 |
2.68 |
1.68 |
0.78 |
-2.42 |
4.49 |
1.02 |
13.53 |
1.50 |
10.51 |
-0.49 |
8.56 |
-11.37 |
4.81 |
8.51 |
| Free Cash Flow | 6.20 |
5.41 |
6.85 |
6.27 |
7.64 |
6.86 |
3.18 |
6.92 |
9.96 |
11.67 |
13.70 |
1.31 |
2.97 |
4.38 |
3.00 |
3.35 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |