10 Year Financial Data of Goodrich Petroleum Corp (GDP)

12.59 (1y: -13%)

Market Cap	448.5 M	P/E(ttm)
Enterprise Value	1.07 B	P/B	8.00

GDP- NYSE (USA)
Goodrich Petroleum Corp

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$12.59

1 Severe Warning Sign 1 Medium Warning Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	10.9	4.6	-11.7
EBITDA Growth (%)	0	0	-26.6
Free Cash Flow Growth (%)	28.9	-17.1	0
Book Value Growth (%)	-1.4	-1.4	-76.2

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	1.60	2.33	2.93	4.57	4.35	5.35	3.08	4.13	5.57	4.97	5.00	1.25	1.14	1.26	1.32	1.28
EBITDA per Share	0.82	1.36	0.18	1.22	1.99	6.25	-5.00	-4.86	3.18	2.13	2.23	0.50	0.56	1.89	-0.82	0.60
Free Cashflow per Share	-0.14	-0.32	-5.10	-7.72	-8.04	-6.33	-4.19	-4.58	-5.51	-2.16	-2.51	-0.90	-0.58	-0.92	0.24	-1.25
Earnings per Share ($)	0.15	0.88	-0.78	-0.24	-1.76	3.48	-7.17	-7.47	-1.05	-2.48	-2.77	-0.53	-0.13	0.30	-2.12	-0.82
Book Value per Share	2.31	3.17	7.68	7.98	11.00	16.05	12.36	5.06	3.92	1.59	0.81	3.41	3.33	3.65	1.59	0.81
Month End Stock Price	5.23	16.21	25.15	36.18	22.62	29.95	24.35	17.64	13.73	9.32	15.65	19.02	13.86	12.64	9.32	15.65
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	7.70	28.40	-9.60	0.80	-15.90	20.90	-56.40	-143	-22.10	-140	-357	-56.40	-10.40	36.40	-502	-357
Return on Assets %	4.20	14.50	-5.90	0.30	-7.60	13.10	-29.20	-39.40	-3.70	-11.00	-14.80	-8.00	-1.60	6.00	-39.20	-14.80
Return on Capital - Joel Greenblatt %	10.00	16.40	-13.00	-6.90	-7.00	18.90	-52.10	-87.50	-2.40	-10.00	-8.00	-8.00	-7.60	18.00	-42.00	-8.00
Debt to Equity	0.42	0.41	0.17	0.98	0.76	0.38	0.74	0.97	3.94	9.44	19.47	4.76	5.08	4.19	9.44	19.47

Gross Margin %	74.00	75.00	75.40	64.70	79.80	77.70	87.50	90.90	93.50	68.40	73.30	90.90	91.50	92.60	4.40	73.30
Operating Margin %	21.90	31.70	-36.30	-23.40	-31.50	67.30	-308	-189	-8.50	-35.20	-27.90	-31.40	-34.20	69.30	-139	-27.90
Net Margin %	11.40	39.10	-25.50	1.40	-40.50	63.10	-227	-177	-15.80	-46.60	-60.50	-39.10	-7.70	27.00	-157	-60.50

Days Sales Outstanding	70.60	79.50	97.50	64.00	28.00	11.90	134	33.40	14.40	14.30	7.40	15.20	21.40	18.10	13.40	7.40
Days Inventory	--	--	--	--	--	--	--	212	243	57.80	68.80	103	110	79.00	70.60	68.80
Inventory Turnover	--	--	--	--	--	--	--	1.70	1.50	6.30	1.30	0.90	0.80	1.20	1.30	1.30

Debt to Revenue	0.61	0.57	0.44	1.74	1.94	1.16	2.99	1.21	2.82	3.15	13.20	13.23	15.15	12.40	11.79	13.20
COGS to Revenue	0.26	0.25	0.25	0.35	0.20	0.22	0.12	0.09	0.06	0.08	0.06	0.09	0.09	0.07	0.06	0.06
Inventory to Revenue	--	--	--	--	--	--	--	0.05	0.04	0.01	0.04	0.10	0.10	0.06	0.05	0.04
Interest Exp. to Revenue %	-3.21	-2.35	-3.34	-6.75	-10.66	-6.33	-23.29	-24.99	-24.52	-28.98	-28.39	-28.50	-31.66	-28.96	-27.13	-28.39

Asset Turnover	0.37	0.37	0.23	0.24	0.19	0.21	0.13	0.22	0.23	0.24	0.06	0.05	0.05	0.06	0.06	0.06
Buyback Ratio	-3.50	-1.80	764	-1,793	275	-140	--	--	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	32.70	47.33	68.33	116	111	216	110	148	201	181	183	45.31	41.35	45.96	48.23	47.08
Cost of Goods Sold	8.50	11.83	16.80	40.95	22.47	48.14	13.78	13.48	12.97	13.90	12.37	4.13	3.52	3.41	2.84	2.60
Gross Profit	24.20	35.50	51.54	75.21	88.84	168	96.65	135	188	124	117	41.18	37.82	42.55	2.12	34.51

Selling, General, &Admin. Expense	5.31	5.82	9.04	17.22	34.20	24.25	27.92	30.92	29.80	42.83	44.30	7.92	6.69	7.14	21.08	9.39
Earnings Before DDA	16.71	27.61	4.10	31.00	50.89	253	-179	-175	115	77.54	81.33	18.04	20.41	69.15	-30.06	21.83

Depreciation, Depletion and Amortization	9.55	12.60	28.91	58.13	85.98	107	160	106	132	141	144	32.28	34.56	37.30	37.08	34.97

Operating Income	7.16	15.01	-24.80	-27.13	-35.09	145	-340	-280	-17.07	-63.69	-62.59	-14.24	-14.16	31.85	-67.14	-13.14
Interest Income/Expense	-1.05	-1.11	-2.28	-7.85	-11.87	-13.68	-25.72	-37.06	-49.29	-52.40	-52.86	-12.91	-13.09	-13.31	-13.09	-13.37
Net Income	3.72	18.53	-17.45	1.64	-45.03	136	-251	-262	-31.76	-84.20	-94.94	-17.73	-3.20	12.41	-75.68	-28.46

Preferred dividends	0.63	0.63	0.76	7.56	6.05	6.05	6.05	6.05	6.05	6.05	6.05	1.51	1.51	1.51	1.51	1.51
Earnings per Share ($)	0.15	0.88	-0.78	-0.24	-1.76	3.48	-7.17	-7.47	-1.05	-2.48	-2.77	-0.53	-0.13	0.30	-2.12	-0.82
Total Shares Outstanding	20.48	20.35	23.33	25.41	25.58	40.40	35.87	35.92	36.12	36.39	36.68	36.34	36.37	36.62	36.47	36.68
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	1.49	3.45	19.84	6.18	4.45	148	125	17.79	3.35	1.19	4.05	--	1.96	1.57	1.19	4.05
Accounts Receivable	6.33	10.31	18.26	20.35	8.54	7.02	40.59	13.57	7.93	7.08	3.81	7.55	9.71	9.14	7.08	3.81
Inventory	--	--	--	--	--	--	--	7.83	8.63	2.20	1.96	4.69	4.26	2.96	2.20	1.96
Other Current Assets	4.24	0.63	0.57	14.63	15.68	73.66	7.67	46.66	81.22	22.11	18.51	72.29	56.22	30.97	22.11	18.51
Total Current Assets	12.06	14.39	38.67	41.17	28.67	228	173	85.85	101	32.57	28.33	84.52	72.13	44.64	32.57	28.33

Property, Plant and Equipment	74.96	109	243	421	557	806	674	538	723	720	731	749	788	758	720	731
Other Long Term Assets	2.16	4.19	14.72	17.47	4.80	4.38	12.91	40.98	37.81	16.06	15.37	35.45	32.92	22.61	16.06	15.37
Total Assets	89.18	128	297	479	590	1,039	860	665	862	768	774	869	893	825	768	774

Accounts Payable	8.19	26.57	47.55	63.34	69.84	98.33	64.96	98.60	95.15	111	91.26	85.59	98.38	86.11	111	91.26
Current Portion of Long-Term Debt	0.09	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	5.42	2.07	23.36	--	12.88	20.12	5.79	187	19.72	1.16	3.97	22.15	13.94	6.20	1.16	3.97
Total Current Liabilities	13.71	28.64	70.91	63.34	82.73	118	70.75	285	115	112	95.23	108	112	92.31	112	95.23

Long-Term Debt	20.00	27.00	30.00	202	216	250	330	179	566	569	621	600	627	570	569	621
Other Long-Term Liabilities	7.42	7.03	14.03	9.29	8.27	19.86	13.99	16.05	37.41	27.59	25.75	35.50	30.59	27.09	27.59	25.75
Total Liabilities	41.12	62.67	115	274	307	388	415	481	718	708	742	743	769	689	708	742

Common Stock	3.63	4.12	4.96	5.05	6.34	7.19	7.17	7.21	7.28	7.35	7.35	7.27	7.28	7.28	7.35	7.35
Preferred Stock	0.79	0.79	2.44	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25
Retained Earnings	-8.34	9.56	-8.65	-14.57	-65.65	64.54	-201	-469	-507	-597	-627	-526	-531	-520	-597	-627
Additional Paid-In Capital	53.36	55.41	188	214	341	577	637	644	642	648	650	643	645	646	648	650
Treasury Stock	--	--	--	--	-0.42	-0.29	-0.41	-0.20	-0.69	-0.64	-0.64	--	-0.01	-0.00	-0.64	-0.64
Total Equity	48.06	65.31	182	205	284	651	445	184	144	60.25	31.92	126	123	136	60.25	31.92
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	3.72	18.53	-17.45	1.64	-45.03	136	-251	-262	-31.76	-84.20	-94.94	-17.73	-3.20	12.41	-75.68	-28.46
Depreciation, Depletion and Amortization	9.55	12.60	28.91	58.13	85.98	107	160	106	132	141	144	32.28	34.56	37.30	37.08	34.97
Cash Flow from Others	3.78	9.90	34.11	5.36	44.98	-136	206	257	36.29	117	101	15.99	16.03	-30.06	115	-0.24
Cash Flow from Operations	17.05	41.03	45.56	65.13	85.93	107	116	100	136	174	150	30.54	47.39	19.64	76.22	6.27

Investment for Property, Plant & Equipement	-19.90	-47.50	-165	-261	-291	-363	-266	-265	-335	-252	-241	-63.34	-68.44	-53.17	-67.47	-52.21
Cash Flow from Investing	-19.50	-45.41	-164	-259	-219	-188	-266	-200	-335	-161	-150	-63.34	-68.40	40.50	-70.26	-51.78

Net Issuance of Stock	0.13	0.34	133	20.06	124	191	--	--	--	--	--	--	--	--	--	--
Net Issuance of Debt	1.09	6.64	2.70	172	14.00	34.50	144	--	-73.92	-7.50	11.50	31.00	24.50	-59.00	-4.00	50.00
Cash Flow for Dividends	-0.63	-0.63	-0.63	-6.02	-6.05	-6.05	-6.05	-6.05	-6.05	-6.05	-6.05	-1.51	-1.51	-1.51	-1.51	-1.51
Other Financing	-0.00	-0.00	-1.03	-5.60	-0.44	4.05	-9.87	-1.63	264	-0.91	-0.99	-0.04	-0.02	-0.02	-0.83	-0.12
Cash Flow from Financing	0.59	6.35	134	180	132	224	128	-7.68	184	-14.45	4.46	29.45	22.97	-60.53	-6.34	48.37

Net Change in Cash	-1.86	1.96	16.39	-13.66	-1.74	143	-22.43	-107	-14.44	-2.16	4.05	-3.35	1.96	-0.39	-0.38	2.86

Free Cash Flow	-2.85	-6.47	-119	-196	-206	-256	-150	-165	-199	-78.63	-91.77	-32.80	-21.05	-33.52	8.74	-45.94
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GDP Quarterly/Annuals Reports

GDP: 10-Q - GOODRICH PETROLEUM CORP (0000943861) (Filer): (10-Q) - 2012-11-07
GDP: 10-Q - GOODRICH PETROLEUM CORP (0000943861) (Filer): (10-Q) - 2012-08-07
GDP: 10-Q - GOODRICH PETROLEUM CORP (0000943861) (Filer): (10-Q) - 2012-05-08
GDP: 10-K - GOODRICH PETROLEUM CORP (0000943861) (Filer): (10-K) - 2012-02-24
GDP: 10-Q - GOODRICH PETROLEUM CORP (0000943861) (Filer): (10-Q) - 2011-11-04

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

GDP Quarterly/Annuals Reports