Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  15.00  -26.60 
EBITDA Growth (%) 0.00  8.10  8.40 
EBIT Growth (%) 0.00  10.20  29.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  10.30  8.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listBatch Download PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsQuarterly
Fiscal Period
Nov05 Nov06 Nov07 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
--
--
3.98
52.02
65.97
85.00
114.13
79.39
84.09
29.11
25.34
21.86
20.22
16.67
EBITDA per Share ($)
-0.77
-0.44
-0.86
2.70
4.01
3.55
3.79
4.09
4.15
2.66
0.82
0.83
1.00
1.50
EBIT per Share ($)
-0.77
-0.44
-1.28
1.50
2.85
2.37
2.13
2.82
2.79
2.25
0.42
0.50
0.68
1.19
Earnings per Share (diluted) ($)
-0.42
0.19
-1.18
0.79
1.51
1.01
0.39
1.26
1.15
1.09
0.08
0.19
0.28
0.60
Free Cashflow per Share ($)
-1.03
-7.35
-18.01
1.58
0.46
1.59
-1.33
2.29
2.35
0.03
-0.43
2.11
1.16
-0.49
Dividends Per Share
--
--
--
--
--
--
--
0.08
0.08
--
--
--
0.04
0.04
Book Value Per Share ($)
36.45
14.32
15.25
12.08
13.64
15.35
16.52
17.89
17.89
16.52
16.22
16.48
17.28
17.89
Month End Stock Price ($)
--
28.25
10.48
14.87
11.26
9.76
7.91
19.38
29.73
7.91
11.44
13.32
16.05
19.38
RatiosAnnualsQuarterly
Fiscal Period
Nov05 Nov06 Nov07 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
-1.15
1.07
-7.75
6.56
9.83
7.61
2.40
7.96
18.68
26.92
2.08
4.80
7.20
18.68
Return on Assets %
-1.15
0.96
-3.96
2.25
3.36
2.70
0.87
2.83
6.64
9.80
0.80
1.88
2.72
6.64
Return on Capital - Joel Greenblatt %
-92.76
-4.57
-5.28
5.76
10.39
10.31
7.29
10.65
20.16
30.76
5.72
8.68
12.24
20.16
Debt to Equity
--
0.01
0.79
1.52
1.37
1.26
1.35
1.35
1.35
1.35
1.31
1.15
1.24
1.35
   
Gross Margin %
--
--
4.79
6.32
7.15
4.85
2.78
5.69
10.12
4.75
3.56
4.05
5.41
10.12
Operating Margin %
--
--
-32.16
2.88
4.31
2.79
1.87
3.55
7.16
7.74
1.66
2.31
3.37
7.16
Net Margin %
--
--
-29.49
1.52
2.25
1.08
0.34
1.43
3.57
3.74
0.33
0.74
1.24
3.57
   
Total Equity to Total Asset
--
--
0.51
0.34
0.34
0.36
0.36
0.36
0.36
0.36
0.38
0.39
0.38
0.36
LT Debt to Total Asset
--
--
0.35
0.44
0.37
0.35
0.27
0.31
0.31
0.27
0.31
0.32
0.35
0.31
   
Asset Turnover
--
--
0.13
1.49
1.49
2.50
2.58
1.99
0.47
0.66
0.59
0.64
0.55
0.47
Dividend Payout Ratio
--
--
--
--
--
--
--
0.06
0.07
--
--
--
0.14
0.07
   
Days Sales Outstanding
--
--
46.19
12.49
15.25
10.91
8.45
12.82
--
8.29
9.38
11.99
9.24
13.63
Days Inventory
--
--
109.34
24.37
34.06
24.73
18.57
20.15
22.49
18.60
20.39
12.54
14.74
22.49
Inventory Turnover
--
--
3.34
14.98
10.72
14.76
19.65
18.11
4.05
4.89
4.46
7.26
6.18
4.05
COGS to Revenue
--
--
0.95
0.94
0.93
0.95
0.97
0.94
0.90
0.95
0.96
0.96
0.95
0.90
Inventory to Revenue
--
--
0.29
0.06
0.09
0.06
0.05
0.05
0.22
0.20
0.22
0.13
0.15
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov05 Nov06 Nov07 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue
--
--
24
1,304
2,134
3,554
3,477
3,041
3,041
884
765
805
758
713
Cost of Goods Sold
--
--
23
1,222
1,981
3,381
3,380
2,868
2,868
842
738
772
717
641
Gross Profit
--
--
1
82
153
172
97
173
173
42
27
33
41
72
   
Selling, General, &Admin. Expense
1
2
9
45
60
73
79
65
65
21
15
14
15
21
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-1
-2
-5
68
130
149
116
157
157
81
25
30
37
64
   
Depreciation, Depletion and Amortization
0
0
1
29
37
50
53
51
51
13
13
12
13
13
Other Operating Charges
--
--
-0
--
-0
--
47
-0
47
47
0
0
--
--
Operating Income
-1
-2
-8
38
92
99
65
108
108
68
13
19
26
51
   
Interest Income
0
2
1
0
0
0
0
0
0
0
0
0
0
0
Interest Expense
--
--
-1
-18
-26
-37
-38
-33
-33
-9
-8
-8
-8
-10
Other Income (Minority Interest)
--
--
--
-0
-0
0
0
--
0
0
--
--
--
--
Pre-Tax Income
-0
1
-7
20
66
62
25
72
72
59
4
10
17
41
Tax Provision
--
-0
0
-0
-18
-24
-13
-29
-29
-26
-2
-4
-8
-15
Net Income (Continuing Operations)
-0
1
-7
20
48
38
12
43
43
33
3
6
9
25
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-0
1
-7
20
48
38
12
43
43
33
3
6
9
25
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.42
0.19
-1.18
0.79
1.55
1.09
0.39
1.44
1.44
1.11
0.09
0.20
0.31
0.84
EPS (Diluted)
-0.42
0.19
-1.18
0.79
1.51
1.01
0.39
1.26
1.15
1.09
0.08
0.19
0.28
0.60
Shares Outstanding (Diluted)
0.9
4.9
6.1
25.1
32.3
41.8
30.5
38.3
42.8
30.4
30.2
36.8
37.5
42.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Nov05 Nov06 Nov07 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
  Cash And Cash Equivalents
6
43
12
90
233
175
254
272
272
254
230
213
335
272
  Marketable Securities
28
--
--
2
34
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
34
43
12
91
267
175
254
272
272
254
230
213
335
272
Accounts Receivable
--
0
3
45
89
106
81
107
107
81
79
106
77
107
  Inventories, Raw Materials & Components
--
--
0
16
23
33
39
66
66
39
45
30
40
66
  Inventories, Work In Process
--
--
1
5
9
11
13
12
12
13
13
13
13
12
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
24
38
171
120
80
80
120
108
63
63
80
  Inventories, Other
--
--
6
36
114
14
-0
--
0
-0
-0
--
0
--
Total Inventories
--
--
7
82
185
229
172
158
158
172
165
106
116
158
Other Current Assets
--
1
3
35
98
66
61
96
96
61
50
54
68
96
Total Current Assets
34
44
25
252
639
576
568
633
633
568
524
480
596
633
   
  Land And Improvements
1
4
7
35
52
54
57
59
59
57
--
--
--
59
  Buildings And Improvements
--
0
67
78
107
113
90
148
148
90
--
--
--
148
  Machinery, Furniture, Equipment
0
0
2
515
653
725
715
799
799
715
--
--
--
799
  Construction In Progress
0
43
72
5
8
6
3
4
4
3
--
--
--
4
Gross Property, Plant and Equipment
1
47
149
635
823
903
873
1,022
1,022
873
875
893
900
1,022
  Accumulated Depreciation
-0
-0
-1
-39
-76
-126
-164
-216
-216
-164
-177
-190
-202
-216
Property, Plant and Equipment
1
47
147
596
747
777
708
806
806
708
697
703
698
806
Intangible Assets
--
--
--
15
23
41
41
41
41
41
41
41
41
41
Other Long Term Assets
0
5
8
15
21
27
33
52
52
33
31
41
49
52
Total Assets
35
96
180
878
1,430
1,421
1,350
1,532
1,532
1,350
1,293
1,264
1,383
1,532
   
  Accounts Payable
0
5
2
70
155
172
96
112
112
96
71
79
85
112
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
5
13
24
21
30
32
39
39
32
24
29
29
39
Accounts Payable & Accrued Expenses
0
10
15
94
176
202
128
151
151
128
95
108
114
151
Current Portion of Long-Term Debt
--
0
9
68
141
143
301
254
254
301
237
172
159
254
Other Current Liabilities
--
0
0
12
57
15
4
4
4
4
7
5
11
4
Total Current Liabilities
0
10
24
174
375
361
432
409
409
432
339
285
284
409
   
Long-Term Debt
--
0
64
389
528
493
363
481
481
363
402
400
488
481
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
25
56
60
91
91
60
60
77
84
91
Other Long-Term Liabilities
--
--
0
14
14
5
4
5
5
4
4
4
5
5
Total Liabilities
0
10
88
577
942
916
859
987
987
859
805
766
861
987
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-0
0
-7
9
57
96
108
149
149
108
110
116
124
149
Accumulated other comprehensive income (loss)
--
--
--
-0
-0
-3
4
-6
-6
4
-2
-0
1
-6
Additional Paid-In Capital
35
85
99
292
431
440
445
469
469
445
446
448
463
469
Treasury Stock
--
--
--
--
--
-28
-66
-66
-66
-66
-66
-66
-66
-66
Total Equity
34
86
92
301
488
505
491
545
545
491
488
498
522
545
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Nov05 Nov06 Nov07 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
-0
1
-7
20
48
38
12
43
43
33
3
6
9
25
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-0
1
-7
20
48
38
12
43
43
33
3
6
9
25
Depreciation, Depletion and Amortization
0
0
1
29
37
50
53
51
51
13
13
12
13
13
  Change In Receivables
--
-0
-3
13
-30
-17
8
-25
-25
4
2
-27
29
-29
  Change In Inventory
--
--
-7
-36
-83
-39
-64
23
23
-52
7
59
-10
-34
  Change In Prepaid Assets
--
-1
-1
5
3
4
-1
-0
-0
0
5
2
-4
-3
  Change In Payables And Accrued Expense
0
1
5
19
75
23
15
21
21
36
-33
13
5
36
Change In Working Capital
0
-0
-6
3
-71
-10
-51
-26
-26
-7
-32
55
21
-71
Change In DeferredTax
--
-0
0
--
17
24
11
27
27
10
2
4
7
15
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
0
3
1
4
7
-38
11
11
-46
3
3
1
4
Cash Flow from Operations
-0
1
-9
53
35
109
-14
107
107
4
-11
81
51
-14
   
Purchase Of Property, Plant, Equipment
-1
-37
-100
-14
-20
-42
-27
-20
-20
-3
-2
-3
-8
-7
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
118
0
0
118
--
--
--
0
Purchase Of Business
--
--
--
-3
-42
-8
-9
-128
-128
-1
--
-15
-3
-110
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-28
--
--
-1
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
28
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-29
-12
-103
-18
-63
-55
81
-148
-148
113
-3
-18
-10
-117
   
Net Issuance of Stock
34
49
10
--
80
-28
-10
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-0
71
-19
106
-90
28
57
57
3
-25
-78
95
65
Cash Flow for Dividends
--
--
--
--
--
--
--
-2
-2
--
--
--
-1
-1
Other Financing
--
-0
-0
11
-15
6
-6
3
3
-6
14
-1
-14
4
Cash Flow from Financing
34
49
81
-8
171
-113
12
58
58
-3
-11
-79
80
68
   
Net Change in Cash
5
37
-31
27
143
-58
79
18
18
114
-24
-16
121
-62
Free Cash Flow
-1
-36
-109
40
15
66
-41
88
88
1
-13
78
44
-21
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Nov05 Nov06 Nov07 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Nov05 Nov06 Nov07 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

GPRE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Hide