10 Year Financial Data of Griffin Land & Nurseries, Inc. (GRIF)

29.45 (1y: +13%)

Market Cap	150.9 M	P/E(ttm)	86.60
Enterprise Value	201.09 M	P/B	1.45

GRIF- NAS (USA)
Griffin Land & Nurseries, Inc.

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$29.45

2 Severe Warning Signs 2 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	-3.4	-4.8	2.2
EBITDA Growth (%)	0	0	17.9
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	-3.3	-3.3	1

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue per Share ($)	7.96	8.05	8.27	19.80	11.27	8.82	7.72	6.98	7.25	7.12	7.33	0.90	2.48	2.44	1.30	1.11
EBITDA per Share	0.56	0.11	0.12	2.20	2.90	-0.73	0.23	0.76	1.27	1.64	1.71	0.05	0.29	1.07	0.22	0.13
Free Cashflow per Share	-1.62	-9.28	-2.67	2.13	-0.61	-0.21	-1.29	0.15	-0.33	-3.64	-2.02	-3.87	1.92	-1.53	-0.17	-2.24
Earnings per Share ($)	-0.49	6.06	-0.27	-0.08	1.58	-1.64	-1.09	-0.88	-0.48	0.19	0.34	0.10	-0.08	0.37	-0.20	0.25
Dividends Per Share	--	--	--	--	0.10	0.40	0.40	0.40	0.40	0.20	0.20	--	--	--	0.20	--
Book Value per Share	20.30	26.31	26.22	51.94	26.34	23.98	22.59	21.36	20.14	20.27	20.49	20.29	20.10	20.49	20.26	20.49
Month End Stock Price	14.91	26.40	23.69	31.40	36.65	32.00	27.74	29.14	28.00	25.37	29.18	25.53	23.58	28.31	25.37	29.18
Ratios	Annuals											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Return on Equity %	-2.40	23.00	-1.00	-0.20	6.00	-6.80	-4.80	-4.10	-2.40	0.90	4.80	2.00	-1.60	7.20	-4.00	4.80
Return on Assets %	-1.60	17.60	-0.70	-0.10	4.00	-4.60	-2.90	-2.40	-1.40	0.50	2.80	1.20	-0.80	4.00	-2.40	2.80
Return on Capital - Joel Greenblatt %	-3.90	-9.80	-10.70	0.90	25.40	-31.60	-17.80	-16.40	-1.30	15.60	-20.80	-14.80	-1.20	100	-16.40	-20.80
Debt to Equity	0.43	0.24	0.33	0.37	0.36	0.40	0.55	0.58	0.59	0.57	0.56	0.58	0.58	0.57	0.57	0.56

Gross Margin %	17.40	13.40	14.30	23.10	36.10	3.10	13.50	20.00	25.50	33.00	33.20	31.40	20.80	50.70	24.00	33.20
Operating Margin %	-4.80	-10.70	-11.40	0.60	15.80	-25.10	-13.70	-8.80	-0.60	5.80	-17.00	-27.60	-0.40	32.00	-8.30	-17.00
Net Margin %	-6.20	75.30	-3.30	-0.40	14.00	-18.60	-14.10	-12.60	-6.70	2.60	22.90	11.30	-3.20	15.00	-15.30	22.90

Days Sales Outstanding	18.60	19.20	23.50	17.50	13.60	17.00	84.00	17.10	16.90	18.40	23.20	25.20	41.50	17.90	25.10	23.20
Days Inventory	375	329	338	273	292	206	211	199	180	211	412	476	122	199	254	412
Inventory Turnover	1.00	1.10	1.10	1.30	1.20	1.80	1.70	1.80	2.00	1.70	0.20	0.20	0.70	0.50	0.40	0.20

Debt to Revenue	1.11	0.79	1.06	0.97	0.84	1.09	1.60	1.77	1.65	1.63	10.33	13.18	4.74	4.78	8.89	10.33
COGS to Revenue	0.83	0.87	0.86	0.77	0.64	0.97	0.86	0.80	0.74	0.67	0.67	0.69	0.79	0.49	0.76	0.67
Inventory to Revenue	0.85	0.78	0.79	0.57	0.51	0.55	0.50	0.44	0.37	0.39	3.02	3.59	1.06	1.08	2.12	3.02
Interest Exp. to Revenue %	-6.77	-4.83	-2.53	-1.05	-3.70	-4.89	-8.52	-11.67	-10.64	-9.66	-17.13	-18.97	-6.52	-6.51	-15.10	-17.13

Asset Turnover	0.26	0.23	0.22	0.25	0.29	0.25	0.21	0.19	0.21	0.20	0.03	0.03	0.07	0.07	0.04	0.03
Buyback Ratio	--	-3.20	34.30	224	-5.20	1.60	--	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	--	--	--	--	0.06	--	--	--	--	1.06	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Revenue	38.16	41.18	41.89	53.23	59.42	44.55	39.20	35.61	37.19	36.59	37.69	4.61	12.73	12.55	6.70	5.71
Cost of Goods Sold	31.51	35.67	35.89	40.94	37.96	43.17	33.89	28.50	27.71	24.53	25.18	3.17	10.09	6.18	5.09	3.81
Gross Profit	6.65	5.51	6.00	12.29	21.46	1.38	5.31	7.12	9.49	12.06	12.51	1.45	2.64	6.37	1.61	1.90

Selling, General, &Admin. Expense	8.48	9.91	10.76	11.96	12.04	10.93	10.67	10.26	10.28	9.94	10.08	2.72	2.70	2.35	2.16	2.87
Earnings Before DDA	2.68	0.56	0.60	5.90	15.29	-3.67	1.16	3.89	6.54	8.43	8.86	0.25	1.49	5.53	1.16	0.69

Depreciation, Depletion and Amortization	4.51	4.96	5.36	5.57	5.87	7.53	6.52	7.04	6.76	6.30	6.43	1.53	1.55	1.52	1.71	1.66

Operating Income	-1.83	-4.40	-4.76	0.33	9.42	-11.20	-5.36	-3.15	-0.23	2.13	2.43	-1.28	-0.06	4.01	-0.56	-0.97
Interest Income/Expense	-2.58	-1.99	-1.06	-0.56	-2.20	-2.18	-3.34	-4.15	-3.96	-3.53	-3.64	-0.88	-0.83	-0.82	-1.01	-0.98
Net Income	-2.35	31.00	-1.37	-0.22	8.33	-8.29	-5.51	-4.49	-2.47	0.97	1.75	0.52	-0.41	1.88	-1.03	1.31

Earnings per Share ($)	-0.49	6.06	-0.27	-0.08	1.58	-1.64	-1.09	-0.88	-0.48	0.19	0.34	0.10	-0.08	0.37	-0.20	0.25
Total Shares Outstanding	4.79	5.12	5.07	2.69	5.27	5.05	5.08	5.11	5.13	5.14	5.14	5.13	5.14	5.14	5.14	5.14
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Cash and cash equivalents	0.02	39.00	42.19	38.24	34.00	13.40	9.60	9.26	7.43	10.18	8.04	2.46	11.94	10.67	10.18	8.04
Accounts Receivable	1.95	2.16	2.70	2.56	2.22	2.07	9.02	1.67	1.72	1.85	1.46	1.28	5.80	2.46	1.85	1.46
Inventory	32.40	32.18	33.18	30.58	30.37	24.35	19.57	15.53	13.70	14.21	17.25	16.56	13.47	13.54	14.21	17.25
Other Current Assets	4.97	5.00	5.00	9.56	5.02	8.98	3.79	4.67	5.55	4.09	4.20	19.92	3.25	5.29	4.09	4.20
Total Current Assets	39.34	78.34	83.07	80.93	71.62	48.80	41.98	31.14	28.39	30.32	30.95	40.22	34.46	31.96	30.32	30.95

Property, Plant and Equipment	11.92	11.31	10.69	9.14	8.27	6.44	2.73	2.36	2.25	2.13	2.13	2.23	2.22	2.15	2.13	2.13
Other Long Term Assets	94.47	86.75	94.89	127	127	126	144	150	146	148	145	136	140	146	148	145
Total Assets	146	176	189	217	207	182	189	183	177	180	178	178	177	181	180	178

Accounts Payable	4.57	5.92	7.09	7.81	5.69	4.56	3.67	3.59	3.95	4.90	4.03	5.03	4.92	4.14	4.90	4.03
Current Portion of Long-Term Debt	11.43	0.86	1.06	1.20	1.24	8.66	1.53	1.74	1.70	1.87	1.76	8.52	1.68	1.86	1.87	1.76
Other Current Liabilities	--	-0.00	-0.00	6.25	3.14	1.85	1.25	1.41	1.30	3.74	2.41	0.89	0.64	3.33	3.74	2.41
Total Current Liabilities	16.00	6.78	8.15	15.26	10.07	15.08	6.45	6.74	6.95	10.52	8.20	14.44	7.24	9.32	10.52	8.20

Long-Term Debt	30.74	31.48	43.16	50.63	48.46	39.86	61.07	61.30	59.48	57.69	57.24	52.27	58.63	58.14	57.69	57.24
Other Long-Term Liabilities	1.66	3.58	4.49	11.12	9.37	5.58	6.48	6.05	6.94	7.76	7.61	7.30	7.48	7.77	7.76	7.61
Total Liabilities	48.40	41.83	55.79	77.00	67.90	60.52	73.99	74.08	73.37	75.97	73.05	74.00	73.36	75.23	75.97	73.05

Common Stock	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Retained Earnings	3.61	34.61	32.81	32.38	40.20	29.89	22.34	15.81	11.28	11.22	12.53	11.81	11.39	13.28	11.22	12.53
Additional Paid-In Capital	93.39	94.70	95.34	98.55	102	104	105	106	106	107	107	107	107	107	107	107
Treasury Stock	--	--	--	-1.31	-8.05	-13.43	-13.43	-13.43	-13.43	-13.47	-13.47	-13.43	-13.43	-13.43	-13.47	-13.47
Total Equity	97.32	135	133	140	139	121	115	109	103	104	105	104	103	105	104	105
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	TTM	Feb12	May12	Aug12	Nov12	Feb13

Net Income	-2.35	31.00	-1.37	-0.43	8.33	-8.29	-5.51	-4.49	-2.47	0.97	1.75	0.52	-0.41	1.88	-1.03	1.31
Depreciation, Depletion and Amortization	4.51	4.96	5.36	5.57	5.87	7.53	6.52	7.04	6.76	6.30	6.43	1.53	1.55	1.52	1.71	1.66
Cash Flow from Others	-3.02	-82.81	-16.77	0.99	-2.37	10.95	9.52	8.11	-2.88	-5.33	-8.12	-3.24	-1.43	-0.39	-0.26	-6.03
Cash Flow from Operations	-0.86	-46.85	-12.79	6.12	11.83	10.20	10.52	10.67	1.41	1.95	0.07	-1.19	-0.29	3.00	0.43	-3.07

Investment for Property, Plant & Equipement	-6.92	-0.60	-0.73	-0.39	-15.04	-11.28	-17.05	-9.91	-3.10	-20.67	-10.49	-18.66	10.16	-10.89	-1.28	-8.47
Cash Flow from Acquisitions	--	--	-15.95	--	--	--	--	--	--	--	--	--	--	--	--	--
Cash Flow from Investing	-14.62	64.87	-6.81	-14.54	1.96	-10.78	-17.88	-9.03	0.78	3.02	8.38	-2.81	10.16	-3.96	-0.37	2.56

Net Issuance of Stock	--	1.00	0.47	0.97	-3.75	-2.75	--	--	--	--	--	--	--	--	--	--
Net Issuance of Debt	15.52	-10.05	11.76	7.49	-2.21	-1.25	13.24	0.14	-1.89	-1.67	-1.83	-0.46	-0.46	-0.32	-0.44	-0.61
Cash Flow for Dividends	--	--	--	--	--	-2.03	-2.03	-2.04	-2.05	-0.51	-1.03	-0.51	--	--	--	-1.03
Other Financing	-0.05	-0.16	-0.26	1.01	1.02	0.26	0.52	0.38	-0.08	-0.02	-0.02	0.00	0.08	--	-0.10	--
Cash Flow from Financing	15.47	-9.21	11.98	9.47	-4.94	-5.76	11.73	-1.52	-4.02	-2.21	-2.88	-0.97	-0.38	-0.32	-0.54	-1.64

Net Change in Cash	-0.01	8.81	-7.62	1.06	8.86	-6.35	4.38	0.11	-1.83	2.75	5.57	-4.97	9.48	-1.27	-0.49	-2.15

Free Cash Flow	-7.78	-47.46	-13.51	5.73	-3.21	-1.09	-6.53	0.76	-1.69	-18.73	-10.42	-19.85	9.86	-7.89	-0.85	-11.54
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Nov03	Nov04	Nov05	Nov06	Nov07	Nov08	Nov09	Nov10	Nov11	Nov12	Latest Q.	Feb12	May12	Aug12	Nov12	Feb13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GRIF Quarterly/Annuals Reports

GRIF: 10-Q - GRIFFIN LAND & NURSERIES INC (0001037390) (Filer): (10-Q) - 2012-07-12
GRIF: 10-Q - GRIFFIN LAND & NURSERIES INC (0001037390) (Filer): (10-Q) - 2012-04-12
GRIF: 10-K/A - GRIFFIN LAND & NURSERIES INC (0001037390) (Filer): (10-K/A) - 2012-02-16
GRIF: 10-K - GRIFFIN LAND & NURSERIES INC (0001037390) (Filer): (10-K) - 2012-02-16
GRIF: 10-Q - GRIFFIN LAND & NURSERIES INC (0001037390) (Filer): (10-Q) - 2011-10-06

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

GRIF Quarterly/Annuals Reports