Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.60  4.30  1.80 
EBITDA Growth (%) -5.40  1.80  10.20 
EBIT Growth (%) -9.70  7.40  35.70 
Free Cash Flow Growth (%) 0.00  0.00  12.60 
Book Value Growth (%) -1.50  -1.50  4.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Netherlands, Netherlands, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
55.96
54.37
65.69
71.80
78.29
67.06
69.01
72.62
72.43
75.78
76.35
18.98
19.56
17.09
20.27
19.43
EBITDA per Share ($)
6.28
9.63
12.87
11.86
5.93
5.73
7.39
5.73
6.01
6.50
6.82
1.79
1.16
1.13
2.64
1.89
EBIT per Share ($)
6.28
6.80
8.51
7.71
3.46
2.62
4.23
3.16
3.41
3.91
4.65
0.92
1.01
0.44
2.03
1.17
Earnings per Share (diluted) ($)
5.98
5.06
7.78
7.34
-0.95
2.54
4.31
2.19
2.90
3.08
3.43
0.74
0.62
0.31
1.55
0.95
eps without NRI ($)
5.99
5.07
7.78
7.33
-0.93
2.54
4.32
2.20
2.89
3.08
3.43
0.74
0.62
0.31
1.55
0.95
Free Cashflow per Share ($)
--
2.63
4.68
-2.02
-2.90
3.39
-7.25
0.03
0.69
2.62
1.49
2.42
2.47
-1.80
-0.52
1.34
Dividends Per Share
--
--
--
--
--
--
1.04
--
--
1.39
1.45
--
--
--
1.45
--
Book Value Per Share ($)
30.06
33.28
39.83
46.53
35.90
38.90
32.83
32.51
30.93
32.20
31.66
31.35
32.20
32.38
32.21
31.66
Tangible Book per share ($)
26.51
29.07
35.08
39.40
27.74
30.56
24.30
23.70
22.02
23.31
22.61
22.58
23.31
23.52
23.23
22.61
Month End Stock Price ($)
--
--
--
--
--
--
46.05
--
39.45
44.51
42.00
41.60
44.51
47.70
46.41
44.60
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
21.22
16.04
22.32
17.01
-2.10
6.87
12.13
6.77
9.03
9.57
10.53
9.31
7.64
3.71
18.91
11.67
Return on Assets %
11.15
8.79
12.58
9.65
-1.10
3.57
6.39
3.19
4.13
4.60
5.31
4.44
3.82
1.91
9.59
5.88
Return on Capital - Joel Greenblatt %
16.36
16.72
19.43
15.31
6.48
6.34
12.09
9.02
9.48
11.26
13.99
10.47
12.12
5.39
23.93
14.21
Debt to Equity
--
0.04
0.10
0.08
0.57
0.26
0.54
0.59
0.54
0.32
0.35
0.40
0.32
0.38
0.39
0.35
   
Gross Margin %
--
42.03
43.14
41.28
37.53
37.67
38.98
38.75
39.03
39.45
38.93
41.23
33.08
40.67
40.69
41.33
Operating Margin %
11.22
12.50
12.95
10.73
4.42
3.91
6.13
4.35
4.71
5.16
6.10
4.86
5.19
2.59
10.00
6.03
Net Margin %
10.70
9.38
12.47
10.24
-1.16
3.83
6.30
3.03
3.99
4.06
4.43
3.82
3.16
1.75
7.53
4.79
   
Total Equity to Total Asset
0.53
0.56
0.57
0.57
0.47
0.58
0.48
0.47
0.45
0.52
0.51
0.49
0.52
0.51
0.50
0.51
LT Debt to Total Asset
--
--
--
--
0.22
0.10
0.20
0.13
0.16
0.13
0.15
0.17
0.13
0.16
0.17
0.15
   
Asset Turnover
1.04
0.94
1.01
0.94
0.95
0.93
1.02
1.05
1.03
1.13
1.20
0.29
0.30
0.27
0.32
0.31
Dividend Payout Ratio
--
--
--
--
--
--
0.24
--
--
0.45
0.42
--
--
--
0.94
--
   
Days Sales Outstanding
54.54
--
--
--
70.72
65.44
--
--
--
--
54.25
55.05
--
61.67
--
53.06
Days Accounts Payable
37.35
--
--
--
107.81
132.22
130.15
--
--
--
--
--
--
--
--
--
Days Inventory
128.86
139.78
133.84
137.50
134.67
154.25
150.21
146.83
155.87
149.57
146.39
153.86
129.60
163.15
142.42
152.69
Cash Conversion Cycle
146.05
139.78
133.84
137.50
97.58
87.47
20.06
146.83
155.87
149.57
200.64
208.91
129.60
224.82
142.42
205.75
Inventory Turnover
2.83
2.61
2.73
2.65
2.71
2.37
2.43
2.49
2.34
2.44
2.49
0.59
0.70
0.56
0.64
0.60
COGS to Revenue
0.57
0.59
0.58
0.59
0.63
0.63
0.61
0.61
0.61
0.61
0.61
0.59
0.67
0.59
0.59
0.59
Inventory to Revenue
0.20
0.23
0.21
0.22
0.23
0.27
0.25
0.25
0.26
0.25
0.25
0.99
0.95
1.06
0.93
0.98
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,332
2,274
2,762
3,028
2,942
2,376
2,445
2,573
2,529
2,636
2,693
673
681
606
718
688
Cost of Goods Sold
1,338
1,335
1,596
1,798
1,862
1,499
1,492
1,576
1,542
1,596
1,645
395
455
359
426
404
Gross Profit
--
956
1,192
1,250
1,104
895
953
997
987
1,040
1,048
277
225
246
292
285
Gross Margin %
--
42.03
43.14
41.28
37.53
37.67
38.98
38.75
39.03
39.45
38.93
41.23
33.08
40.67
40.69
41.33
   
Selling, General, & Admin. Expense
386
672
834
925
974
802
823
905
886
897
904
217
252
210
224
218
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
23
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-671
--
-0
--
--
--
-20
-20
-18
7
-20
28
-62
21
-4
25
Operating Income
262
284
358
325
130
93
150
112
119
136
164
33
35
16
72
42
Operating Margin %
11.22
12.50
12.95
10.73
4.42
3.91
6.13
4.35
4.71
5.16
6.10
4.86
5.19
2.59
10.00
6.03
   
Interest Income
--
52
114
108
7
17
22
4
--
--
1
0
--
0
--
0
Interest Expense
--
-37
-32
-40
-170
-17
-16
-44
--
--
-12
-7
--
-6
--
-6
Other Income (Minority Interest)
1
1
1
1
1
1
1
--
-1
--
-1
0
--
--
-1
-0
Pre-Tax Income
--
300
439
369
-33
93
156
72
121
136
155
32
36
10
67
43
Tax Provision
--
-86
-95
-59
-1
-2
-2
6
-19
-29
-35
-7
-14
0
-12
-9
Tax Rate %
--
28.85
21.62
15.99
-3.03
2.15
1.28
-8.33
15.70
21.32
22.74
20.19
39.89
-3.92
18.09
22.12
Net Income (Continuing Operations)
--
212
343
309
-35
90
153
78
102
107
120
26
21
11
55
33
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
249
213
344
310
-34
91
154
78
101
107
119
26
22
11
54
33
Net Margin %
10.70
9.38
12.47
10.24
-1.16
3.83
6.30
3.03
3.99
4.06
4.43
3.82
3.16
1.75
7.53
4.79
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
6.02
5.08
7.82
7.35
-0.95
2.54
4.31
2.19
2.90
3.08
3.43
0.74
0.62
0.31
1.55
0.95
EPS (Diluted)
5.98
5.06
7.78
7.34
-0.95
2.54
4.31
2.19
2.90
3.08
3.43
0.74
0.62
0.31
1.55
0.95
Shares Outstanding (Diluted)
41.7
41.8
42.1
42.2
37.6
35.4
35.4
35.4
34.9
34.8
35.4
35.4
34.8
35.4
35.4
35.4
   
Depreciation, Depletion and Amortization
--
66
70
91
86
93
90
87
91
90
86
24
21
24
22
19
EBITDA
262
403
541
500
223
203
262
203
210
226
241
64
40
40
94
67
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
49
47
87
72
36
69
61
42
50
32
24
31
32
34
21
24
  Marketable Securities
--
--
--
--
--
181
143
192
32
16
23
3
16
2
23
--
Cash, Cash Equivalents, Marketable Securities
49
47
87
72
36
250
204
234
82
48
24
33
48
36
44
24
Accounts Receivable
348
--
--
--
570
426
--
--
--
--
400
406
--
409
--
400
  Inventories, Raw Materials & Components
328
--
--
--
--
396
420
410
443
404
--
--
404
--
--
--
  Inventories, Work In Process
49
--
--
--
--
46
49
53
48
47
--
--
47
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
-132
--
-137
-140
--
--
-140
--
--
--
  Inventories, Finished Goods
122
--
--
--
--
159
290
178
322
321
--
--
321
--
--
--
  Inventories, Other
-0
524
647
708
666
--
--
--
--
--
674
662
--
653
677
674
Total Inventories
499
524
647
708
666
601
627
641
676
632
674
662
632
653
677
674
Other Current Assets
821
1,261
1,461
1,718
499
177
638
574
621
524
128
141
524
132
560
128
Total Current Assets
1,718
1,832
2,195
2,498
1,771
1,454
1,469
1,449
1,379
1,204
1,226
1,242
1,204
1,230
1,281
1,226
   
  Land And Improvements
--
--
--
--
--
536
541
551
--
568
--
--
568
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
1,037
1,059
1,027
--
1,089
--
--
1,089
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
--
1,651
1,667
1,639
1,695
1,721
--
--
1,721
--
--
--
  Accumulated Depreciation
--
--
--
--
--
-1,051
-1,088
-1,054
-1,117
-1,161
--
--
-1,161
--
--
--
Property, Plant and Equipment
--
433
521
621
624
600
579
585
578
560
524
558
560
549
541
524
Intangible Assets
148
178
201
301
289
295
302
309
316
315
321
311
315
314
318
321
Other Long Term Assets
483
57
58
30
33
34
84
108
167
134
137
178
134
140
139
137
Total Assets
2,348
2,500
2,975
3,450
2,717
2,383
2,434
2,451
2,440
2,213
2,208
2,289
2,213
2,232
2,279
2,208
   
  Accounts Payable
137
--
--
--
550
543
532
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
46
64
1
10
22
19
14
16
4
--
16
--
4
--
  Other Accrued Expense
-137
--
-46
-64
-551
-553
-554
-19
-14
-16
-4
--
-16
--
-4
--
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
59
162
155
129
130
129
352
201
69
57
63
69
77
56
57
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
487
680
752
642
585
581
581
584
592
584
561
592
536
585
584
Total Current Liabilities
--
546
842
907
771
715
710
933
785
661
640
624
661
613
641
640
   
Long-Term Debt
--
--
--
--
594
229
494
318
392
295
335
384
295
358
385
335
Debt to Equity
--
0.04
0.10
0.08
0.57
0.26
0.54
0.59
0.54
0.32
0.35
0.40
0.32
0.38
0.39
0.35
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,094
1,954
2,133
2,543
80
67
71
63
170
133
127
187
133
131
129
127
Total Liabilities
1,094
2,500
2,975
3,450
1,445
1,011
1,275
1,314
1,347
1,089
1,102
1,194
1,089
1,101
1,155
1,102
   
Common Stock
14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
249
1,260
1,646
1,830
1,223
1,263
1,079
1,098
1,063
1,095
1,006
987
1,095
1,022
1,101
1,006
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
81
71
79
103
99
102
95
91
93
97
89
95
97
98
97
89
Treasury Stock
--
-19
-16
--
-4
-4
-4
-16
-28
-29
-29
--
-29
--
-29
--
Total Equity
1,254
1,405
1,681
1,964
1,272
1,376
1,163
1,140
1,096
1,141
1,122
1,111
1,141
1,147
1,141
1,122
Total Equity to Total Asset
0.53
0.56
0.57
0.57
0.47
0.58
0.48
0.47
0.45
0.52
0.51
0.49
0.52
0.51
0.50
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
66
70
91
86
93
90
87
91
90
86
24
21
24
22
19
  Change In Receivables
-37
-23
-48
-113
28
68
19
58
53
-10
5
13
20
-6
-40
31
  Change In Inventory
-42
-11
-69
-4
10
97
-16
-21
-22
53
-33
18
34
-22
-24
-20
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
66
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
101
-24
32
7
53
5
72
75
-83
-14
26
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
308
117
234
-28
-60
-10
-252
-2
3
19
53
5
16
10
-8
35
Cash Flow from Operations
308
184
304
63
26
184
-186
117
101
162
143
101
112
-49
1
80
   
Purchase Of Property, Plant, Equipment
--
-72
-107
-140
-131
-63
-71
-111
-76
-69
-71
-15
-24
-14
-17
-16
Sale Of Property, Plant, Equipment
--
--
8
28
18
23
26
18
8
10
12
2
5
1
4
2
Purchase Of Business
--
-71
-28
-121
-21
--
-43
-19
-15
-4
-4
--
-4
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-2
--
-1
-12
-10
-12
-64
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
4
6
6
268
15
4
--
126
139
10
126
1
1
--
Net Intangibles Purchase And Sale
--
-1
--
-8
-4
-1
--
-5
-1
-2
-21
--
-2
--
-3
-16
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-39
-147
-218
-186
307
217
-85
-177
--
59
-84
-1
-26
-20
-13
-25
   
Issuance of Stock
4
--
--
31
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-68
--
--
--
--
--
--
-12
-12
-1
-0
-0
-0
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-23
-53
72
103
-369
263
52
-79
-236
-61
-106
-84
72
2
-51
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-271
-32
0
--
--
--
--
--
--
--
-0
-0
0
--
--
--
Cash Flow from Financing
-271
-44
-48
103
-364
-369
263
40
-91
-237
-61
-106
-85
72
2
-51
   
Net Change in Cash
-3
-7
38
-20
-31
32
-8
-20
10
-16
-2
-6
2
3
-10
4
Capital Expenditure
--
-73
-107
-148
-135
-64
-71
-116
-77
-71
-92
-15
-26
-14
-19
-32
Free Cash Flow
--
110
197
-85
-109
120
-257
1
24
91
51
86
86
-64
-19
47
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HDUGF and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK