Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.00  1.70  0.20 
EBITDA Growth (%) -1.90  9.00  1.70 
EBIT Growth (%) 0.00  10.80  2.50 
Free Cash Flow Growth (%) 2.00  4.80  18.40 
Book Value Growth (%) 10.80  12.10  -7.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
18.55
18.16
19.35
19.88
20.57
23.13
23.77
24.09
24.42
24.77
24.75
6.19
6.42
6.04
6.11
6.18
EBITDA per Share ($)
4.15
4.78
6.03
3.23
0.70
3.10
3.26
2.84
4.14
4.23
4.22
1.01
0.98
0.81
1.41
1.02
EBIT per Share ($)
3.91
4.57
--
2.62
--
2.55
2.71
2.29
3.60
3.70
3.71
0.92
0.90
0.73
1.14
0.94
Earnings per Share (diluted) ($)
1.25
1.67
2.19
1.86
0.27
1.81
1.97
1.70
2.51
2.66
2.68
0.66
0.63
0.57
0.81
0.67
Free Cashflow per Share ($)
3.53
3.45
4.06
4.52
4.01
4.41
3.85
2.80
4.90
4.95
5.35
0.84
1.23
1.57
1.30
1.25
Dividends Per Share
0.42
0.42
0.42
0.42
0.37
0.24
0.35
0.46
0.55
0.78
0.82
0.20
0.20
0.20
0.20
0.23
Book Value Per Share ($)
13.46
13.51
15.26
16.00
7.37
18.37
22.19
26.53
31.64
27.26
29.53
31.80
27.72
27.25
27.26
29.53
Month End Stock Price ($)
19.08
18.96
20.20
18.94
9.19
12.50
18.04
13.71
19.96
31.54
28.96
20.85
24.38
28.38
31.54
29.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
9.77
13.31
15.02
11.94
2.43
10.21
9.19
6.68
8.34
10.09
9.37
8.56
9.40
8.68
12.48
9.48
Return on Assets %
1.05
1.32
1.56
1.32
0.20
1.16
1.16
0.95
1.27
1.26
1.24
1.28
1.24
1.12
1.56
1.24
Return on Capital - Joel Greenblatt %
745.21
--
--
--
--
--
--
--
403.24
441.01
445.83
--
--
--
555.20
--
Debt to Equity
0.30
0.33
0.35
0.29
0.53
0.33
0.27
0.23
0.19
0.22
0.20
0.19
0.22
0.22
0.22
0.20
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
21.09
25.16
--
13.20
0.02
11.04
11.42
9.51
14.76
14.94
15.00
14.92
14.01
12.06
18.71
15.18
Net Margin %
6.41
8.89
11.14
9.33
1.31
7.84
8.30
7.06
10.28
10.75
10.81
10.61
9.79
9.37
13.23
10.86
   
Total Equity to Total Asset
0.11
0.10
0.10
0.11
0.08
0.11
0.13
0.14
0.15
0.13
0.13
0.15
0.13
0.13
0.13
0.13
LT Debt to Total Asset
0.03
0.03
0.04
0.03
0.04
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.16
0.15
0.14
0.14
0.15
0.15
0.14
0.13
0.12
0.12
0.11
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.34
0.25
0.19
0.23
1.36
0.13
0.18
0.27
0.22
0.29
0.30
0.30
0.31
0.34
0.24
0.34
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Total Premiums Earned
675
665
654
654
659
660
673
667
671
691
697
169
172
174
176
175
Net Investment Income
191
195
209
224
230
247
272
288
306
314
319
77
77
78
80
83
Fees and Other Income
12
10
23
9
-54
31
30
43
34
27
22
8
17
-0
2
3
Revenue
878
869
886
887
835
937
975
998
1,011
1,031
1,038
255
266
252
259
261
   
Selling, General, &Admin. Expense
--
--
--
--
132
141
143
149
156
160
161
39
39
41
41
40
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
969
885
389
--
472
459
475
502
448
448
448
113
121
113
102
112
Policy Acquisition Expense
70
71
74
--
--
--
--
--
80
85
65
20
--
21
21
23
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
196
229
276
144
29
126
134
118
171
176
178
42
41
34
60
43
Depreciation, Depletion and Amortization
11
10
--
13
14
8
8
9
8
8
8
--
--
--
8
--
Operating Income
185
219
--
117
0
104
111
95
149
154
156
38
37
30
48
40
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
70
94
140
117
0
104
111
95
149
154
156
38
37
30
48
40
Tax Provision
-13
-17
-42
-34
11
-30
-30
-24
-45
-43
-44
-11
-11
-7
-14
-11
Net Income (Continuing Operations)
56
77
99
83
11
73
81
71
104
111
112
27
26
24
34
28
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
56
77
99
83
11
73
81
71
104
111
112
27
26
24
34
28
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.32
1.80
2.29
1.92
0.27
1.88
2.05
1.77
2.63
2.75
2.75
0.68
0.65
0.59
0.81
0.70
EPS (Diluted)
1.25
1.67
2.19
1.86
0.27
1.81
1.97
1.70
2.51
2.66
2.68
0.66
0.63
0.57
0.81
0.67
Shares Outstanding (Diluted)
47.3
47.9
45.8
44.6
40.6
40.5
41.0
41.4
41.4
41.6
42.3
41.1
41.4
41.7
42.4
42.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
Fixed Maturity Investment
3,541
3,703
3,820
3,873
3,485
4,100
4,716
5,422
5,962
6,010
6,398
6,144
5,931
5,941
6,010
6,398
Equity Investments
--
--
20
87
62
60
24
27
54
92
94
59
83
87
92
94
Short-term investments
0
193
462
221
355
415
334
229
276
438
309
224
284
314
438
309
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
--
13
13
9
8
6
7
15
18
35
50
38
46
18
35
Accounts Receivable
105
103
108
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
210
234
249
262
312
276
273
216
197
245
223
199
221
233
245
223
Property, Plant and Equipment
--
--
--
--
--
--
--
--
37
35
35
--
--
--
35
--
Intangible Assets
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
Total Assets
5,372
5,841
6,330
6,259
5,508
6,343
6,996
7,435
8,168
8,827
9,083
8,457
8,356
8,523
8,827
9,083
   
Unpaid Loss & Loss Reserve
2,806
3,117
3,098
315
311
313
316
295
289
292
295
301
303
297
292
295
Unearned Premiums
205
202
203
203
207
211
211
209
213
221
214
207
212
223
221
214
Future Policy Benefits
182
183
--
188
3,045
3,271
3,542
3,897
3,472
3,739
3,789
4,294
3,585
3,676
3,739
3,789
Policyholder Funds
143
146
--
138
128
117
113
115
103
346
348
101
100
98
346
348
Current Portion of Long-Term Debt
25
--
--
--
38
38
38
38
38
38
38
38
38
38
38
38
Long-Term Debt
145
191
232
199
200
200
200
200
200
200
200
200
200
200
200
200
Total Liabilities
4,796
5,260
5,673
5,566
5,059
5,624
6,116
6,380
6,922
7,727
7,886
7,196
7,249
7,433
7,727
7,886
   
Common Stock
0
0
--
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
495
554
634
699
694
758
824
841
922
1,000
1,019
941
959
974
1,000
1,019
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
343
345
348
354
356
358
367
373
383
407
413
390
396
400
407
413
Treasury Stock
-333
-333
-333
-353
-408
-408
-408
-411
-426
-430
-434
-428
-430
-430
-430
-434
Total Equity
576
581
657
693
449
720
880
1,055
1,246
1,099
1,198
1,262
1,106
1,089
1,099
1,198
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
56
77
--
83
11
73
81
71
104
111
111
--
--
--
111
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
56
77
--
83
11
73
81
71
104
111
111
--
--
--
111
--
Depreciation, Depletion and Amortization
11
10
--
13
14
8
8
9
8
8
8
--
--
--
8
--
  Change In Receivables
--
--
--
4
--
--
-3
-1
-6
-4
-4
--
--
--
-4
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-22
23
2
9
43
8
8
--
--
--
8
--
Change In Working Capital
--
--
--
107
74
123
112
97
150
130
130
--
--
--
130
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
100
78
186
-1
64
-26
-44
-60
-59
-43
-24
34
51
66
-193
53
Cash Flow from Operations
167
165
186
202
163
179
158
116
203
206
225
34
51
66
55
53
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,271
-984
-962
-1,390
-1,125
-2,018
-1,711
-1,356
-1,498
-1,248
-1,189
-381
-307
-245
-316
-322
Sale Of Investment
1,002
726
526
1,315
935
1,798
1,283
950
1,143
650
630
270
179
145
55
250
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-280
-241
-231
-130
-190
-268
-304
-303
-355
-598
-559
-110
-127
-100
-260
-71
   
Net Issuance of Stock
2
2
2
-21
-54
--
--
-2
-16
-4
-6
-2
-2
-0
--
-4
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
21
26
25
-29
-148
-3
7
-4
-1
-5
-5
1
-1
0
-5
1
Cash Flow for Dividends
-18
-18
-18
-18
-15
-10
-14
-19
-23
-33
-34
-8
-8
-8
-8
-10
Other Financing
109
66
50
-3
240
100
152
213
199
437
365
120
76
51
191
48
Cash Flow from Financing
113
76
59
-71
23
88
144
189
160
395
320
110
64
43
178
35
   
Net Change in Cash
--
--
13
-0
-4
-1
-2
2
8
3
-15
35
-12
8
-28
17
Free Cash Flow
167
165
186
202
163
179
158
116
203
206
225
34
51
66
55
53
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

HMN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide