Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.70  6.20  3.70 
EBITDA Growth (%) -7.40  13.60  24.40 
EBIT Growth (%) -10.20  71.80  27.90 
Free Cash Flow Growth (%) -5.50  -11.80  -33.10 
Book Value Growth (%) -2.30  1.10  3.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
36.20
44.21
53.20
54.78
55.76
36.16
36.82
40.12
43.74
44.82
46.22
12.27
11.77
9.87
11.10
13.48
EBITDA per Share ($)
4.28
5.16
5.50
5.61
3.52
1.87
2.55
2.81
2.88
3.33
3.93
1.24
1.08
0.67
0.70
1.48
EBIT per Share ($)
3.10
3.94
4.10
4.13
1.91
0.19
1.26
1.78
1.91
2.31
2.75
0.98
0.82
0.40
0.37
1.16
Earnings per Share (diluted) ($)
1.97
2.50
2.45
2.57
1.02
-0.14
0.59
1.01
1.07
1.39
1.69
0.61
0.50
0.24
0.21
0.74
eps without NRI ($)
1.97
2.51
2.57
2.55
1.02
-0.04
0.65
1.01
1.07
1.39
1.69
0.61
0.50
0.24
0.21
0.74
Free Cashflow per Share ($)
2.81
2.95
1.98
4.95
2.32
3.91
1.48
2.26
1.84
1.87
1.11
1.74
1.26
-1.28
0.01
1.12
Dividends Per Share
0.56
0.62
0.72
0.78
0.86
0.86
0.86
0.92
0.95
0.96
0.98
0.24
0.24
0.24
0.25
0.25
Book Value Per Share ($)
11.91
10.84
10.20
10.32
10.14
9.30
9.11
9.34
9.35
9.70
9.90
9.54
9.70
9.82
9.72
9.90
Tangible Book per share ($)
7.91
6.42
5.02
4.54
4.08
3.51
2.10
1.88
1.00
1.22
1.00
3.21
1.22
1.22
1.06
1.00
Month End Stock Price ($)
43.05
54.93
44.41
35.06
15.84
27.63
31.20
26.10
30.06
38.83
49.93
36.18
38.83
36.56
38.96
36.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.47
21.76
22.64
25.21
10.01
-1.48
6.51
11.12
11.67
14.87
17.63
26.43
20.98
10.10
8.82
30.65
Return on Assets %
11.12
12.71
10.43
9.89
3.83
-0.60
2.70
4.49
4.60
5.76
6.73
9.89
8.05
3.95
3.42
11.39
Return on Capital - Joel Greenblatt %
48.14
55.86
49.42
46.59
22.51
2.72
23.55
35.31
37.27
41.74
45.59
66.36
57.22
26.87
23.87
73.75
Debt to Equity
0.01
0.26
0.64
0.65
0.73
0.48
0.49
0.43
0.37
0.35
0.38
0.37
0.35
0.43
0.43
0.38
   
Gross Margin %
35.96
36.32
34.59
35.24
33.44
34.67
34.72
34.86
34.39
34.72
35.39
35.33
35.65
34.31
35.58
35.78
Operating Margin %
8.57
8.91
7.70
7.53
3.43
0.53
3.43
4.44
4.37
5.15
5.94
7.97
6.96
4.07
3.32
8.58
Net Margin %
5.45
5.65
4.60
4.68
1.83
-0.40
1.60
2.51
2.44
3.09
3.64
4.97
4.20
2.45
1.91
5.46
   
Total Equity to Total Asset
0.66
0.52
0.40
0.38
0.39
0.42
0.41
0.40
0.39
0.39
0.37
0.38
0.39
0.40
0.38
0.37
LT Debt to Total Asset
0.00
0.09
0.23
0.23
0.23
0.20
0.15
0.14
0.14
0.13
0.14
0.13
0.13
0.14
0.13
0.14
   
Asset Turnover
2.04
2.25
2.27
2.11
2.09
1.50
1.69
1.79
1.88
1.86
1.85
0.50
0.48
0.40
0.45
0.52
Dividend Payout Ratio
0.28
0.25
0.29
0.30
0.84
--
1.46
0.91
0.89
0.69
0.58
0.39
0.49
1.00
1.19
0.34
   
Days Sales Outstanding
41.10
41.78
43.12
41.01
35.11
36.81
41.14
40.62
38.88
40.53
47.80
40.21
38.56
41.10
42.67
41.16
Days Accounts Payable
69.45
72.54
68.48
29.23
21.43
39.39
40.97
48.68
52.58
54.26
--
--
52.37
--
--
--
Days Inventory
17.42
19.87
20.50
23.49
21.34
25.72
22.23
26.10
27.12
24.84
28.50
27.12
24.71
29.15
31.81
28.34
Cash Conversion Cycle
-10.93
-10.89
-4.86
35.27
35.02
23.14
22.40
18.04
13.42
11.11
76.30
67.33
10.90
70.25
74.48
69.50
Inventory Turnover
20.95
18.37
17.81
15.54
17.10
14.19
16.42
13.98
13.46
14.69
12.81
3.37
3.69
3.13
2.87
3.22
COGS to Revenue
0.64
0.64
0.65
0.65
0.67
0.65
0.65
0.65
0.66
0.65
0.65
0.65
0.64
0.66
0.64
0.64
Inventory to Revenue
0.03
0.04
0.04
0.04
0.04
0.05
0.04
0.05
0.05
0.04
0.05
0.19
0.17
0.21
0.23
0.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,084
2,433
2,680
2,570
2,478
1,623
1,687
1,833
2,004
2,060
2,117
566
541
452
509
615
Cost of Goods Sold
1,335
1,549
1,753
1,665
1,649
1,061
1,101
1,194
1,315
1,345
1,368
366
348
297
328
395
Gross Profit
750
884
927
906
829
563
586
639
689
715
749
200
193
155
181
220
Gross Margin %
35.96
36.32
34.59
35.24
33.44
34.67
34.72
34.86
34.39
34.72
35.39
35.33
35.65
34.31
35.58
35.78
   
Selling, General, & Admin. Expense
570
664
718
702
718
514
518
554
600
609
624
155
158
145
155
166
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1
3
3
10
26
40
9
3
2
0
-1
0
-2
-8
9
1
Operating Income
179
217
206
194
85
9
58
81
88
106
126
45
38
18
17
53
Operating Margin %
8.57
8.91
7.70
7.53
3.43
0.53
3.43
4.44
4.37
5.15
5.94
7.97
6.96
4.07
3.32
8.58
   
Interest Income
1
2
1
1
1
0
0
1
1
1
0
0
0
0
0
0
Interest Expense
-1
-2
-14
-18
-17
-12
-12
-12
-11
-10
-8
-3
-2
-2
-2
-2
Other Income (Minority Interest)
--
0
0
0
-0
-0
-0
0
1
0
0
0
0
0
0
0
Pre-Tax Income
179
216
193
177
69
-3
46
70
78
97
118
42
36
16
15
51
Tax Provision
-65
-78
-64
-57
-24
1
-17
-24
-29
-33
-41
-14
-13
-5
-5
-17
Tax Rate %
36.50
36.00
32.95
32.41
34.08
48.17
36.14
34.79
37.73
34.47
34.88
33.92
37.03
32.24
34.99
34.15
Net Income (Continuing Operations)
114
138
130
119
46
-2
30
46
48
63
77
28
23
11
10
33
Net Income (Discontinued Operations)
-0
-1
-6
1
--
-5
-3
--
--
--
--
--
--
--
--
--
Net Income
114
137
123
120
45
-6
27
46
49
64
77
28
23
11
10
34
Net Margin %
5.45
5.65
4.60
4.68
1.83
-0.40
1.60
2.51
2.44
3.09
3.64
4.97
4.20
2.45
1.91
5.46
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.99
2.51
2.46
2.58
1.03
-0.14
0.60
1.03
1.08
1.41
1.72
0.62
0.50
0.25
0.22
0.75
EPS (Diluted)
1.97
2.50
2.45
2.57
1.02
-0.14
0.59
1.01
1.07
1.39
1.69
0.61
0.50
0.24
0.21
0.74
Shares Outstanding (Diluted)
57.6
55.0
50.4
46.9
44.4
44.9
45.8
45.7
45.8
46.0
45.6
46.1
46.0
45.8
45.9
45.6
   
Depreciation, Depletion and Amortization
67
66
70
68
70
75
59
46
43
47
54
12
12
12
15
15
EBITDA
247
284
277
263
156
84
117
128
132
153
180
57
50
30
32
68
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
30
76
28
34
40
87
99
73
42
65
30
37
65
46
29
30
  Marketable Securities
7
9
9
10
10
6
11
9
7
7
6
7
7
7
3
6
Cash, Cash Equivalents, Marketable Securities
37
85
37
44
49
93
110
82
49
72
35
44
72
53
32
35
Accounts Receivable
235
279
317
289
238
164
190
204
213
229
277
249
229
204
238
277
  Inventories, Raw Materials & Components
41
46
59
53
60
40
49
63
72
65
74
64
65
66
74
74
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-16
-16
-19
-21
-28
-23
-24
-26
-25
-28
-28
-25
-28
-28
-28
-28
  Inventories, Finished Goods
53
61
66
77
52
48
43
65
47
52
71
61
52
62
82
71
  Inventories, Other
--
--
--
--
--
0
-0
0
0
0
0
-0
0
0
--
0
Total Inventories
78
91
106
109
84
65
69
102
94
90
117
99
90
100
128
117
Other Current Assets
26
32
45
48
46
38
39
44
46
43
39
42
43
42
41
39
Total Current Assets
375
487
504
489
418
360
408
432
402
433
469
434
433
399
439
469
   
  Land And Improvements
26
26
28
24
24
22
22
23
27
27
28
27
27
28
28
28
  Buildings And Improvements
234
240
267
269
278
268
258
264
268
284
291
281
284
288
288
291
  Machinery, Furniture, Equipment
513
523
551
502
526
490
475
469
465
471
485
468
471
474
478
485
  Construction In Progress
14
24
13
26
22
8
10
12
18
24
26
21
24
28
27
26
Gross Property, Plant and Equipment
787
814
858
820
849
788
765
768
778
807
830
797
807
817
820
830
  Accumulated Depreciation
-475
-519
-548
-515
-534
-528
-533
-538
-537
-540
-544
-538
-540
-544
-542
-544
Property, Plant and Equipment
311
295
310
305
316
260
232
230
240
267
285
259
267
274
278
285
Intangible Assets
225
242
252
257
268
261
314
335
375
381
395
287
381
388
390
395
Other Long Term Assets
111
117
160
156
164
113
44
56
59
53
50
147
53
52
53
50
Total Assets
1,022
1,140
1,226
1,207
1,166
994
998
1,052
1,077
1,135
1,199
1,127
1,135
1,112
1,160
1,199
   
  Accounts Payable
254
308
329
133
97
114
124
159
189
200
--
--
200
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
234
217
185
187
192
195
208
445
405
208
337
396
445
Accounts Payable & Accrued Expense
254
308
329
367
313
300
311
352
384
408
445
405
408
337
396
445
Current Portion of Long-Term Debt
5
49
30
17
60
0
50
31
5
4
1
9
4
39
36
1
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
7
1
-0
--
--
--
0
--
-0
--
3
3
--
3
3
3
Total Current Liabilities
266
358
359
384
374
300
361
382
389
412
450
417
412
379
435
450
   
Long-Term Debt
4
104
286
281
267
200
150
151
150
150
166
150
150
150
150
166
Debt to Equity
0.01
0.26
0.64
0.65
0.73
0.48
0.49
0.43
0.37
0.35
0.38
0.37
0.35
0.43
0.43
0.38
  Capital Lease Obligation
1
1
1
1
0
--
0
0
0
0
0
0
0
0
0
0
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
43
35
29
27
25
24
31
40
53
69
73
65
69
73
69
73
Other Long-Term Liabilities
40
49
57
56
51
51
48
60
64
68
71
63
68
67
69
71
Total Liabilities
352
546
730
748
717
575
590
633
657
698
759
696
698
670
723
759
   
Common Stock
55
52
48
45
44
45
45
45
45
45
44
45
45
45
45
44
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
607
541
448
410
400
355
343
348
354
374
394
362
374
374
372
394
Accumulated other comprehensive income (loss)
0
0
-3
1
-2
-1
2
2
1
1
1
-1
1
1
1
1
Additional Paid-In Capital
7
1
3
3
6
20
18
24
20
17
1
26
17
22
18
1
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
669
594
496
459
449
419
408
419
420
436
440
432
436
443
437
440
Total Equity to Total Asset
0.66
0.52
0.40
0.38
0.39
0.42
0.41
0.40
0.39
0.39
0.37
0.38
0.39
0.40
0.38
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
114
137
123
120
46
-6
27
46
48
63
77
28
23
11
10
33
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
114
137
123
120
46
-6
27
46
48
63
77
28
23
11
10
33
Depreciation, Depletion and Amortization
67
66
70
68
70
75
59
46
43
47
54
12
12
12
15
15
  Change In Receivables
-27
-26
-24
40
59
75
-30
-7
-7
-21
-21
--
-21
--
--
--
  Change In Inventory
-9
-10
-7
20
32
19
-4
-11
10
2
2
--
2
--
--
--
  Change In Prepaid Assets
-0
-4
-10
2
0
9
-1
-4
-2
1
1
--
1
--
--
--
  Change In Payables And Accrued Expense
26
37
-3
32
-60
-6
15
35
32
30
30
--
30
--
--
--
Change In Working Capital
2
-4
-48
96
28
90
-23
15
34
18
3
49
41
-64
-4
30
Change In DeferredTax
1
-9
-4
-5
3
-6
7
12
7
18
5
10
2
5
-3
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
11
11
19
12
28
41
25
15
12
19
17
2
3
0
12
2
Cash Flow from Operations
194
201
160
291
174
193
94
134
145
165
156
102
82
-36
29
82
   
Purchase Of Property, Plant, Equipment
-32
-39
-60
-59
-71
-18
-27
-31
-60
-79
-89
-21
-24
-6
-28
-31
Sale Of Property, Plant, Equipment
3
0
6
12
6
7
2
3
1
0
14
0
0
12
2
0
Purchase Of Business
--
--
--
-42
-75
-1
-0
-55
-27
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-24
-34
-14
-24
-11
-10
-15
-16
-6
-1
-1
--
-0
-0
-0
-1
Sale Of Investment
78
35
9
21
20
34
11
6
5
5
8
0
3
1
4
1
Net Intangibles Purchase And Sale
--
--
--
-0
-1
-2
-1
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-115
-75
-137
-92
-132
13
-25
-92
-86
-75
-86
-21
-21
-10
-24
-31
   
Issuance of Stock
16
15
6
10
4
3
3
3
6
10
7
1
2
2
1
1
Repurchase of Stock
-146
-202
-204
-148
-29
--
-18
-10
-21
-27
-49
-6
-14
-5
-8
-22
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-27
141
163
-20
25
-123
-4
-21
-30
-6
8
-61
-10
40
-4
-19
Cash Flow for Dividends
-32
-34
-36
-36
-38
-39
-39
-41
-43
-43
-44
-11
-11
-11
-11
-11
Other Financing
0
-0
1
1
0
0
0
0
-2
1
0
0
0
0
0
0
Cash Flow from Financing
-189
-80
-70
-193
-37
-159
-58
-69
-90
-66
-78
-77
-32
27
-22
-51
   
Net Change in Cash
-109
46
-48
6
6
48
12
-26
-31
23
-7
3
28
-19
-16
0
Capital Expenditure
-32
-39
-60
-59
-71
-18
-27
-31
-60
-79
-106
-21
-24
-23
-28
-31
Free Cash Flow
162
162
100
232
103
176
68
103
85
86
51
80
58
-59
1
51
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HNI and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

HNI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK