Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  21.00 
EBITDA Growth (%) 0.00  0.00  4.00 
EBIT Growth (%) 0.00  0.00  20.70 
Free Cash Flow Growth (%) 0.00  0.00  58.30 
Book Value Growth (%) 17.00  10.50  11.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
0.10
0.11
0.16
0.17
0.15
0.15
0.24
--
0.31
0.35
0.38
0.15
0.15
0.16
0.19
0.19
EBITDA per Share ($)
0.05
0.07
0.08
0.14
0.06
0.09
0.11
--
0.15
0.15
0.13
0.07
0.06
0.06
0.06
0.07
EBIT per Share ($)
0.04
0.04
--
0.03
0.04
0.05
0.06
--
0.07
0.08
0.09
0.04
0.03
0.04
0.04
0.05
Earnings per Share (diluted) ($)
0.04
0.06
0.07
0.11
0.05
0.06
0.07
0.08
0.09
0.08
0.09
0.05
0.04
0.04
0.04
0.05
eps without NRI ($)
0.04
0.06
0.07
0.11
0.05
0.06
0.07
0.07
0.09
0.08
0.09
0.05
0.04
0.04
0.04
0.05
Free Cashflow per Share ($)
0.03
0.01
0.03
0.04
0.02
0.01
0.01
--
0.01
0.02
0.03
--
--
0.02
0.01
0.02
Dividends Per Share
--
--
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.04
0.02
0.01
0.02
0.01
0.02
Book Value Per Share ($)
0.17
0.20
0.25
0.35
0.38
0.46
0.50
0.57
0.62
0.69
0.73
0.58
0.62
0.66
0.69
0.73
Tangible Book per share ($)
0.17
0.20
0.25
0.35
0.38
0.43
0.47
0.52
0.57
0.63
0.67
0.54
0.57
0.60
0.63
0.67
Month End Stock Price ($)
1.07
1.11
1.18
1.68
0.94
1.53
1.59
1.70
2.25
2.11
2.26
1.72
2.25
2.26
2.11
2.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
21.11
34.20
31.66
37.18
14.45
15.60
15.29
--
17.40
14.53
14.01
19.61
16.27
15.45
13.59
14.44
Return on Assets %
15.31
20.92
17.86
23.50
9.29
9.11
8.65
--
9.14
7.55
7.44
10.53
8.34
7.96
7.14
7.73
Return on Capital - Joel Greenblatt %
25.13
25.05
--
12.69
17.83
18.14
15.23
--
16.43
15.58
16.02
19.84
13.83
16.07
15.11
16.89
Debt to Equity
0.19
0.51
0.40
0.26
0.46
0.54
0.53
0.57
0.64
0.55
0.54
0.62
0.64
0.59
0.55
0.54
   
Gross Margin %
--
--
--
37.28
54.60
61.48
48.18
--
49.27
47.88
47.39
48.85
49.70
48.99
46.91
47.84
Operating Margin %
44.11
39.07
--
17.97
29.26
31.26
24.14
--
24.43
23.72
23.61
26.78
22.05
25.54
22.13
25.03
Net Margin %
40.31
56.59
43.74
65.61
35.58
43.79
31.21
--
33.71
27.46
25.67
35.38
32.02
30.56
24.75
26.54
   
Total Equity to Total Asset
0.69
0.56
0.57
0.68
0.61
0.56
0.57
--
0.51
0.53
0.54
0.52
0.51
0.52
0.53
0.54
LT Debt to Total Asset
--
0.08
0.16
0.10
0.24
0.23
0.16
--
0.26
0.23
0.23
0.26
0.26
0.24
0.23
0.23
   
Asset Turnover
0.38
0.37
0.41
0.36
0.26
0.21
0.28
--
0.27
0.28
0.29
0.15
0.13
0.13
0.14
0.15
Dividend Payout Ratio
--
--
0.26
0.18
0.54
0.44
0.45
0.42
0.32
0.40
0.41
0.40
0.23
0.51
0.29
0.52
   
Days Sales Outstanding
64.98
82.13
112.58
--
--
--
--
--
44.89
45.45
39.28
--
22.52
--
21.20
19.14
Days Inventory
--
--
--
39.32
90.71
168.62
70.83
--
49.83
52.26
50.56
24.57
29.01
26.07
24.94
26.19
Inventory Turnover
--
--
--
9.28
4.02
2.16
5.15
--
7.32
6.98
7.22
3.70
3.14
3.49
3.65
3.47
COGS to Revenue
--
--
--
0.63
0.45
0.39
0.52
--
0.51
0.52
0.53
0.51
0.50
0.51
0.53
0.52
Inventory to Revenue
0.09
0.09
0.07
0.07
0.11
0.18
0.10
--
0.07
0.08
0.07
0.14
0.16
0.15
0.15
0.15
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
1,046
1,206
1,726
1,823
1,593
1,591
2,490
--
3,215
3,641
3,986
1,616
1,598
1,695
1,946
2,040
Cost of Goods Sold
--
--
--
1,143
723
613
1,291
--
1,631
1,898
2,097
827
804
865
1,033
1,064
Gross Profit
--
--
--
680
869
978
1,200
--
1,584
1,743
1,889
789
794
830
913
976
Gross Margin %
--
--
--
37.28
54.60
61.48
48.18
--
49.27
47.88
47.39
48.85
49.70
48.99
46.91
47.84
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
504
778
912
1,456
693
974
1,150
--
1,575
1,545
1,388
727
659
674
658
730
   
Depreciation, Depletion and Amortization
--
--
--
88
--
108
148
--
189
213
--
--
--
--
--
--
Other Operating Charges
461
471
--
-352
-404
-481
-598
--
-799
-880
-948
-357
-442
-397
-482
-465
Operating Income
461
471
--
328
466
497
601
--
785
864
941
433
352
433
431
510
Operating Margin %
44.11
39.07
--
17.97
29.26
31.26
24.14
--
24.43
23.72
23.61
26.78
22.05
25.54
22.13
25.03
   
Interest Income
--
--
--
--
--
--
--
--
40
42
--
--
--
--
--
--
Interest Expense
-1
-15
-40
-47
-54
-73
-91
--
-111
-119
-127
-53
-58
-57
-63
-64
Other Income (Minority Interest)
2
1
3
8
12
17
-60
--
-89
-116
-119
-40
-48
-51
-65
-54
Pre-Tax Income
503
764
872
1,321
639
794
911
--
1,275
1,213
1,261
674
601
617
596
666
Tax Provision
-80
-81
-117
-125
-73
-97
-134
--
-191
-213
-238
-102
-90
-99
-114
-124
Tax Rate %
15.88
10.62
13.44
9.45
11.35
12.19
14.66
--
15.02
17.59
--
15.12
14.90
16.10
19.13
18.67
Net Income (Continuing Operations)
420
681
752
1,188
555
680
837
--
1,084
1,000
1,023
572
512
518
482
541
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
422
682
755
1,196
567
697
777
--
1,084
1,000
1,023
572
512
518
482
541
Net Margin %
40.31
56.59
43.74
65.61
35.58
43.79
31.21
--
33.71
27.46
25.67
35.38
32.02
30.56
24.75
26.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.04
0.06
0.07
0.11
0.05
0.06
0.07
0.08
0.09
0.08
0.09
0.05
0.04
0.04
0.04
0.05
EPS (Diluted)
0.04
0.06
0.07
0.11
0.05
0.06
0.07
0.08
0.09
0.08
0.09
0.05
0.04
0.04
0.04
0.05
Shares Outstanding (Diluted)
10,986.4
10,845.1
10,740.4
10,735.7
10,735.0
10,586.1
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
237
190
222
--
1,585
--
--
1,512
1,606
1,307
1,648
1,311
1,606
1,570
1,307
1,648
  Marketable Securities
--
244
215
3
7
1,749
211
40
45
85
72
48
45
21
85
72
Cash, Cash Equivalents, Marketable Securities
237
434
437
3
1,592
1,749
211
1,552
1,650
1,392
1,720
1,360
1,650
1,592
1,392
1,720
Accounts Receivable
186
271
532
--
--
--
--
--
395
453
429
--
395
--
453
429
  Inventories, Raw Materials & Components
--
--
--
79
--
93
113
--
177
235
235
--
177
--
235
--
  Inventories, Work In Process
--
--
--
47
--
240
54
--
60
72
72
--
60
--
72
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
12
15
15
--
30
0
-0
27
--
-0
39
36
--
33
-0
39
Total Inventories
94
119
120
127
233
333
168
209
236
307
305
276
236
259
307
305
Other Current Assets
584
524
581
1,532
458
446
1,801
810
483
643
721
946
483
953
643
721
Total Current Assets
1,101
1,349
1,670
1,661
2,283
2,528
2,180
2,571
2,765
2,796
3,175
2,582
2,765
2,804
2,796
3,175
   
  Land And Improvements
--
--
--
68
72
--
120
174
176
200
210
167
176
179
200
210
  Buildings And Improvements
--
--
--
--
--
--
1,101
--
1,484
2,045
2,045
--
1,484
--
2,045
--
  Machinery, Furniture, Equipment
--
--
--
1,466
--
3,596
2,872
--
3,251
3,673
3,673
--
3,251
--
3,673
--
  Construction In Progress
--
--
--
205
--
465
637
--
1,157
985
985
--
1,157
--
985
--
Gross Property, Plant and Equipment
--
--
--
1,740
72
4,085
4,759
4,330
6,747
7,571
8,042
167
6,747
7,153
7,571
8,042
  Accumulated Depreciation
--
--
--
-723
--
-1,048
-1,182
--
-1,517
-1,713
-1,813
--
-1,517
-1,609
-1,713
-1,813
Property, Plant and Equipment
1,099
1,368
1,588
1,741
2,016
3,150
3,577
4,330
5,230
5,859
6,229
4,939
5,230
5,544
5,859
6,229
Intangible Assets
--
6
6
24
25
317
331
443
496
677
735
445
496
643
677
735
Other Long Term Assets
506
1,095
1,372
2,116
2,327
2,646
3,253
3,612
4,270
4,383
4,148
3,820
4,270
4,272
4,383
4,148
Total Assets
2,706
3,817
4,636
5,541
6,652
8,641
9,340
10,955
12,761
13,714
14,287
11,786
12,761
13,263
13,714
14,287
   
  Accounts Payable
--
--
--
402
354
669
746
--
302
338
338
1,061
302
--
338
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
162
225
479
-402
-354
-669
-746
--
-302
-338
-338
-1,061
-302
--
-338
--
Accounts Payable & Accrued Expenses
162
225
479
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
352
755
329
449
289
626
1,286
580
864
837
883
683
864
860
837
883
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
23
75
107
472
408
743
837
1,147
1,361
1,645
1,587
1,205
1,361
1,456
1,645
1,587
Total Current Liabilities
537
1,055
916
921
697
1,369
2,124
1,727
2,225
2,483
2,470
1,888
2,225
2,316
2,483
2,470
   
Long-Term Debt
--
313
719
549
1,597
2,021
1,514
2,786
3,259
3,148
3,253
3,080
3,259
3,230
3,148
3,253
Debt to Equity
0.19
0.51
0.40
0.26
0.46
0.54
0.53
0.57
0.64
0.55
0.54
0.62
0.64
0.59
0.55
0.54
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
126
138
145
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
170
194
204
384
406
888
886
1,092
1,446
1,655
1,707
1,356
1,446
1,589
1,655
1,707
Total Liabilities
833
1,700
1,983
1,854
2,700
4,278
4,524
5,605
6,931
7,286
7,430
6,324
6,931
7,135
7,286
7,430
   
Common Stock
180
178
177
--
--
--
--
254
280
308
706
--
280
308
308
706
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
163
162
179
198
193
212
412
258
283
163
134
258
148
283
163
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
501
504
501
483
467
466
444
422
397
369
369
397
397
369
369
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,873
2,117
2,653
3,780
4,061
4,871
5,297
5,962
6,494
7,266
7,729
6,084
6,494
6,913
7,266
7,729
Total Equity to Total Asset
0.69
0.56
0.57
0.68
0.61
0.56
0.57
--
0.51
0.53
0.54
0.52
0.51
0.52
0.53
0.54
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-1
--
--
2
--
2
-50
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
1,321
--
794
911
--
1,275
1,213
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
88
--
108
148
--
189
213
--
--
--
--
--
--
  Change In Receivables
--
--
--
-72
--
-31
-252
--
-49
-98
--
--
--
--
--
--
  Change In Inventory
--
--
--
-7
--
-87
168
--
-19
-61
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
-22
--
-11
12
--
69
-7
--
--
--
--
--
--
Change In DeferredTax
--
--
--
-156
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
430
399
587
-613
640
-379
-398
--
-673
-518
976
403
457
445
457
519
Cash Flow from Operations
430
399
587
618
640
512
673
--
860
901
976
403
457
445
457
519
   
Purchase Of Property, Plant, Equipment
-151
-304
-297
-211
-373
-356
-550
--
-762
-682
-713
--
--
-283
-399
-313
Sale Of Property, Plant, Equipment
1
2
0
0
1
1
4
--
10
5
--
--
--
--
--
--
Purchase Of Business
-1
--
-1
-127
-71
-134
-267
--
-197
-170
-111
--
--
-129
-41
-70
Sale Of Business
--
--
--
357
19
245
6
--
23
0
--
--
--
--
--
--
Purchase Of Investment
--
-438
-315
-424
-255
-241
-270
--
-87
-150
--
--
--
--
--
--
Sale Of Investment
--
323
360
370
181
27
213
--
62
42
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-151
-676
-246
139
-232
-236
-833
--
-813
-739
-655
-478
-335
-238
-501
-154
   
Issuance of Stock
--
--
--
--
--
--
1
--
--
121
--
--
--
--
--
--
Repurchase of Stock
-53
-217
--
--
--
-258
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-62
872
423
164
--
804
-135
--
--
--
--
--
--
Cash Flow for Dividends
-253
-252
-248
-2
-9
-297
-304
--
-547
-406
-432
--
--
-258
-148
-284
Other Financing
59
698
-62
-301
-314
-75
-114
--
-182
-183
171
-61
135
-34
-163
334
Cash Flow from Financing
-248
229
-310
-365
549
-207
-252
--
75
-603
-261
-61
135
-292
-311
50
   
Net Change in Cash
31
-48
31
392
957
70
-413
--
122
-440
60
-136
258
-85
-355
415
Capital Expenditure
-151
-304
-297
-211
-373
-356
-550
--
-762
-682
-713
--
--
-283
-399
-313
Free Cash Flow
278
95
290
407
267
157
123
--
98
219
263
--
--
161
58
206
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/HKD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK