Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  21.00 
EBITDA Growth (%) 0.00  0.00  6.20 
EBIT Growth (%) 0.00  0.00  20.70 
EPS without NRI Growth (%) 0.00  0.00  -1.50 
Free Cash Flow Growth (%) 0.00  0.00  63.20 
Book Value Growth (%) 14.30  10.50  11.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
0.10
0.11
0.16
0.17
0.15
0.15
0.24
--
0.31
0.35
0.38
0.15
0.15
0.16
0.19
0.19
EBITDA per Share ($)
0.05
0.07
0.09
0.14
0.07
0.09
0.11
--
0.15
0.15
0.15
0.08
0.07
0.07
0.07
0.08
EBIT per Share ($)
0.04
0.04
--
0.03
0.04
0.05
0.06
--
0.07
0.08
0.09
0.04
0.03
0.04
0.04
0.05
Earnings per Share (diluted) ($)
0.04
0.06
0.07
0.11
0.05
0.06
0.07
--
0.09
0.08
0.09
0.05
0.04
0.04
0.04
0.05
eps without NRI ($)
0.04
0.06
0.07
0.11
0.05
0.06
0.07
--
0.09
0.08
0.09
0.05
0.04
0.04
0.04
0.05
Free Cashflow per Share ($)
0.03
0.01
0.03
0.04
0.02
0.01
0.01
--
0.01
0.02
0.04
--
0.01
0.02
0.02
0.02
Dividends Per Share
--
--
0.02
0.02
0.03
0.03
0.03
--
0.03
0.04
0.04
0.02
0.01
0.03
0.01
0.03
Book Value Per Share ($)
0.17
0.20
0.25
0.34
0.37
0.42
0.46
0.51
0.55
0.61
0.65
0.52
0.55
0.58
0.61
0.65
Tangible Book per share ($)
0.17
0.20
0.25
0.34
0.37
0.39
0.43
0.47
0.51
0.55
0.58
0.48
0.51
0.52
0.55
0.58
Month End Stock Price ($)
1.07
1.11
1.18
1.68
0.94
1.53
1.59
--
2.25
2.11
2.33
1.72
2.25
2.26
2.11
2.16
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
21.13
34.17
31.71
37.68
14.83
16.77
16.94
--
19.41
16.31
15.81
21.17
18.13
17.32
15.35
16.30
Return on Assets %
15.33
20.90
17.89
23.47
9.29
9.12
8.64
--
9.15
7.55
7.44
10.06
8.34
7.96
7.15
7.73
Return on Invested Capital %
17.65
17.75
--
7.46
9.25
9.19
8.10
--
8.64
8.22
8.51
9.78
7.42
8.58
7.90
9.07
Return on Capital - Joel Greenblatt %
25.16
25.03
--
12.68
17.83
18.14
15.23
--
16.45
15.58
16.02
18.66
13.84
16.06
15.12
16.89
Debt to Equity
0.19
0.51
0.40
0.27
0.48
0.61
0.58
0.63
0.71
0.62
0.60
0.69
0.71
0.67
0.62
0.60
   
Gross Margin %
--
--
--
37.28
54.60
61.48
48.18
--
49.27
47.88
47.39
48.85
49.70
48.99
46.91
47.84
Operating Margin %
44.11
39.07
--
17.97
29.26
31.26
24.14
--
24.43
23.72
23.61
26.78
22.05
25.54
22.13
25.03
Net Margin %
40.31
56.59
43.74
65.61
35.58
43.79
31.21
--
33.71
27.46
25.67
35.38
32.02
30.56
24.75
26.54
   
Total Equity to Total Asset
0.69
0.56
0.57
0.67
0.59
0.51
0.52
--
0.46
0.47
0.48
0.46
0.46
0.46
0.47
0.48
LT Debt to Total Asset
--
0.08
0.16
0.10
0.24
0.23
0.16
--
0.26
0.23
0.23
0.26
0.26
0.24
0.23
0.23
   
Asset Turnover
0.38
0.37
0.41
0.36
0.26
0.21
0.28
--
0.27
0.28
0.29
0.14
0.13
0.13
0.14
0.15
Dividend Payout Ratio
--
--
0.26
0.18
0.54
0.44
0.45
--
0.32
0.49
0.51
0.40
0.23
0.61
0.35
0.65
   
Days Sales Outstanding
64.98
82.13
112.58
--
--
--
--
--
44.89
45.45
39.26
--
45.16
--
42.51
38.38
Days Accounts Payable
--
--
--
128.48
178.75
398.25
210.89
--
67.70
65.02
58.85
234.28
68.68
--
59.71
--
Days Inventory
--
--
--
39.37
90.71
168.59
70.85
--
49.78
52.26
50.56
53.52
58.15
52.30
49.99
52.55
Cash Conversion Cycle
64.98
82.13
112.58
-89.11
-88.04
-229.66
-140.04
--
26.97
32.69
30.97
-180.76
34.63
52.30
32.79
90.93
Inventory Turnover
--
--
--
9.27
4.02
2.17
5.15
--
7.33
6.98
7.22
3.41
3.14
3.49
3.65
3.47
COGS to Revenue
--
--
--
0.63
0.45
0.39
0.52
--
0.51
0.52
0.53
0.51
0.50
0.51
0.53
0.52
Inventory to Revenue
0.09
0.09
0.07
0.07
0.11
0.18
0.10
--
0.07
0.08
0.07
0.15
0.16
0.15
0.15
0.15
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
1,049
1,206
1,732
1,824
1,594
1,593
2,492
--
3,216
3,643
3,987
1,615
1,598
1,694
1,947
2,039
Cost of Goods Sold
--
--
--
1,144
724
614
1,292
--
1,631
1,899
2,097
826
804
864
1,034
1,064
Gross Profit
--
--
--
680
870
980
1,201
--
1,584
1,744
1,889
789
794
830
914
976
Gross Margin %
--
--
--
37.28
54.60
61.48
48.18
--
49.27
47.88
47.39
48.85
49.70
48.99
46.91
47.84
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
352
404
482
599
--
799
880
948
356
442
397
483
465
Operating Income
463
471
--
328
466
498
602
--
786
864
941
433
352
433
431
510
Operating Margin %
44.11
39.07
--
17.97
29.26
31.26
24.14
--
24.43
23.72
23.61
26.78
22.05
25.54
22.13
25.03
   
Interest Income
--
--
--
--
--
--
--
--
40
42
--
--
--
--
--
--
Interest Expense
-1
-15
-40
-47
-54
-73
-91
--
-111
-119
-127
-53
-58
-57
-63
-64
Other Income (Expense)
43
307
915
1,041
227
370
401
--
561
427
447
294
307
241
228
219
   Other Income (Minority Interest)
2
1
3
8
12
17
-60
--
-89
-116
-119
-40
-48
-51
-65
-54
Pre-Tax Income
504
764
875
1,322
640
795
912
--
1,276
1,214
1,262
673
601
617
596
666
Tax Provision
-80
-81
-118
-125
-73
-97
-134
--
-192
-213
-238
-102
-90
-99
-114
-124
Tax Rate %
15.88
10.62
13.44
9.45
11.35
12.19
14.66
--
15.02
17.59
18.89
15.12
14.90
16.10
19.13
18.67
Net Income (Continuing Operations)
421
681
754
1,189
555
680
838
--
1,084
1,000
1,023
572
512
518
482
541
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
423
683
758
1,197
567
698
778
--
1,084
1,000
1,023
572
512
518
482
541
Net Margin %
40.31
56.59
43.74
65.61
35.58
43.79
31.21
--
33.71
27.46
25.67
35.38
32.02
30.56
24.75
26.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.04
0.06
0.07
0.11
0.05
0.06
0.07
--
0.09
0.08
0.09
0.05
0.04
0.04
0.04
0.05
EPS (Diluted)
0.04
0.06
0.07
0.11
0.05
0.06
0.07
--
0.09
0.08
0.09
0.05
0.04
0.04
0.04
0.05
Shares Outstanding (Diluted)
10,986.4
10,845.1
10,740.4
10,735.7
10,735.0
10,586.1
10,515.6
--
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
10,515.6
   
Depreciation, Depletion and Amortization
--
--
--
88
91
108
148
--
189
213
335
92
189
100
213
122
EBITDA
506
778
915
1,457
785
976
1,151
--
1,576
1,546
1,624
818
757
774
771
852
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
238
190
223
--
1,586
--
--
1,509
1,606
1,307
1,647
1,311
1,606
1,570
1,307
1,647
  Marketable Securities
--
244
216
3
7
1,751
211
40
45
85
72
48
45
21
85
72
Cash, Cash Equivalents, Marketable Securities
238
434
438
3
1,593
1,751
211
1,549
1,651
1,393
1,719
1,359
1,651
1,591
1,393
1,719
Accounts Receivable
187
271
534
--
--
--
--
--
395
454
429
--
395
--
454
429
  Inventories, Raw Materials & Components
--
--
--
79
--
93
114
--
177
235
235
--
177
--
235
--
  Inventories, Work In Process
--
--
--
48
--
241
54
--
60
72
72
--
60
--
72
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
12
15
15
--
30
0
--
27
-0
--
39
36
-0
33
--
39
Total Inventories
94
119
120
127
233
334
168
209
236
307
305
276
236
259
307
305
Other Current Assets
585
525
583
1,533
459
446
1,802
808
483
643
721
945
483
952
643
721
Total Current Assets
1,104
1,349
1,676
1,662
2,285
2,531
2,181
2,566
2,766
2,797
3,174
2,581
2,766
2,802
2,797
3,174
   
  Land And Improvements
--
--
--
68
72
--
120
174
176
200
209
167
176
179
200
209
  Buildings And Improvements
--
--
--
--
--
--
1,102
--
1,485
2,047
2,047
--
1,485
--
2,047
--
  Machinery, Furniture, Equipment
--
--
--
1,468
--
3,600
2,874
--
3,252
3,675
3,675
--
3,252
--
3,675
--
  Construction In Progress
--
--
--
205
--
466
637
--
1,157
986
986
--
1,157
--
986
--
Gross Property, Plant and Equipment
--
--
--
1,741
72
4,090
4,763
4,321
6,750
7,575
8,040
167
6,750
7,150
7,575
8,040
  Accumulated Depreciation
--
--
--
-723
--
-1,050
-1,183
--
-1,518
-1,714
-1,812
--
-1,518
-1,608
-1,714
-1,812
Property, Plant and Equipment
1,102
1,368
1,593
1,742
2,018
3,154
3,579
4,321
5,232
5,862
6,228
4,937
5,232
5,542
5,862
6,228
Intangible Assets
--
6
6
24
25
318
331
442
496
677
735
445
496
643
677
735
   Goodwill
--
--
--
--
--
--
--
--
486
668
668
--
486
--
668
--
Other Long Term Assets
507
1,095
1,377
2,118
2,329
2,649
3,255
3,605
4,271
4,385
4,147
3,819
4,271
4,270
4,385
4,147
Total Assets
2,713
3,817
4,652
5,546
6,657
8,651
9,347
10,934
12,766
13,721
14,284
11,781
12,766
13,258
13,721
14,284
   
  Accounts Payable
--
--
--
403
354
670
746
--
303
338
338
1,061
303
--
338
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
162
225
481
-403
-354
-670
-746
--
-303
-338
-338
-1,061
-303
--
-338
--
Accounts Payable & Accrued Expense
162
225
481
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
353
755
330
449
289
627
1,287
579
865
838
883
683
865
860
838
883
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
23
75
107
472
408
744
838
1,144
1,361
1,646
1,586
1,204
1,361
1,455
1,646
1,586
Total Current Liabilities
538
1,055
919
922
698
1,371
2,125
1,723
2,226
2,484
2,469
1,887
2,226
2,315
2,484
2,469
   
Long-Term Debt
--
313
722
549
1,598
2,023
1,515
2,781
3,261
3,150
3,253
3,079
3,261
3,229
3,150
3,253
Debt to Equity
0.19
0.51
0.40
0.27
0.48
0.61
0.58
0.63
0.71
0.62
0.60
0.69
0.71
0.67
0.62
0.60
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
127
138
146
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
170
194
204
384
406
889
887
1,089
1,447
1,656
1,706
1,356
1,447
1,589
1,656
1,706
Total Liabilities
835
1,700
1,990
1,855
2,702
4,283
4,528
5,594
6,934
7,290
7,428
6,322
6,934
7,133
7,290
7,428
   
Common Stock
181
178
177
--
--
--
--
254
280
308
706
--
280
308
308
706
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
163
163
179
198
194
212
411
258
284
163
134
258
148
284
163
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
503
504
503
483
467
467
444
421
397
369
369
397
397
369
369
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,878
2,117
2,662
3,690
3,955
4,368
4,819
5,340
5,832
6,431
6,856
5,460
5,832
6,125
6,431
6,856
Total Equity to Total Asset
0.69
0.56
0.57
0.67
0.59
0.51
0.52
--
0.46
0.47
0.48
0.46
0.46
0.46
0.47
0.48
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-1
--
--
2
--
2
-50
-50
--
2
--
-50
--
Net Income From Continuing Operations
--
--
--
1,322
--
795
912
--
1,276
1,214
1,214
--
1,276
--
1,214
--
Depreciation, Depletion and Amortization
--
--
--
88
--
108
148
--
189
213
213
--
189
--
213
--
  Change In Receivables
--
--
--
-72
--
-31
-252
--
-49
-98
-98
--
-49
--
-98
--
  Change In Inventory
--
--
--
-7
--
-88
168
--
-19
-61
-61
--
-19
--
-61
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
-22
--
-11
12
--
69
-7
-7
--
69
--
-7
--
Change In DeferredTax
--
--
--
-157
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
431
399
589
-613
641
-379
-399
--
-673
-518
1
403
-673
444
-518
519
Cash Flow from Operations
431
399
589
618
641
513
673
--
860
902
1,421
403
860
444
902
519
   
Purchase Of Property, Plant, Equipment
-152
-304
-298
-211
-374
-356
-550
--
-762
-683
-996
--
-762
-283
-683
-313
Sale Of Property, Plant, Equipment
1
2
0
0
1
1
4
--
10
5
5
--
10
--
5
--
Purchase Of Business
-1
--
-1
-127
-71
-134
-267
--
-197
-170
-240
--
-197
-129
-170
-70
Sale Of Business
--
--
--
357
19
246
6
--
23
0
0
--
23
--
0
--
Purchase Of Investment
--
-438
-316
-425
-255
-241
-271
--
-87
-150
-150
--
-87
--
-150
--
Sale Of Investment
--
323
361
370
181
27
213
--
62
42
42
--
62
--
42
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-151
-676
-246
139
-233
-236
-834
--
-813
-739
-893
-478
-813
-238
-739
-154
   
Issuance of Stock
--
--
--
--
--
--
1
--
--
121
121
--
--
--
121
--
Repurchase of Stock
-53
-217
--
--
--
-258
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-62
873
423
164
--
804
-135
-135
--
804
--
-135
--
Cash Flow for Dividends
-254
-252
-249
-2
-9
-297
-304
--
-547
-406
-689
--
-547
-258
-406
-284
Other Financing
59
698
-63
-301
-315
-76
-114
--
-182
-183
151
-60
-182
-34
-183
334
Cash Flow from Financing
-248
229
-311
-365
549
-207
-253
--
75
-603
-553
-60
75
-291
-603
50
   
Net Change in Cash
32
-48
31
392
957
70
-413
--
122
-441
-25
-136
122
-85
-441
415
Capital Expenditure
-152
-304
-298
-211
-374
-356
-550
--
-762
-683
-996
--
-762
-283
-683
-313
Free Cash Flow
279
95
291
408
267
157
123
--
98
219
425
--
98
161
219
206
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/HKD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HOKCY and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK