Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.60  -1.30  15.30 
EBITDA Growth (%) 5.10  6.90  18.10 
EBIT Growth (%) 0.00  0.00  26.80 
EPS without NRI Growth (%) 0.00  0.00  41.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -7.70  6.10  5.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec09 Dec10 Dec11 Dec12 Dec13
   
Revenue per Share ($)
29.09
32.55
33.11
26.69
26.42
19.12
18.36
18.66
20.14
23.22
23.22
19.12
18.36
18.66
20.14
23.22
EBITDA per Share ($)
3.86
12.34
12.81
10.90
5.95
6.96
6.72
6.88
7.58
8.95
8.95
6.96
6.72
6.88
7.58
8.95
EBIT per Share ($)
3.86
4.54
4.53
1.19
-4.29
-0.46
-0.04
0.73
2.50
3.17
3.17
-0.46
-0.04
0.73
2.50
3.17
Earnings per Share (diluted) ($)
1.59
1.52
0.48
0.81
-3.74
-0.34
-0.12
0.40
0.53
0.76
0.76
-0.34
-0.12
0.40
0.53
0.76
eps without NRI ($)
1.59
1.52
0.48
0.81
-3.74
-0.34
-0.12
0.40
0.53
0.75
0.75
-0.34
-0.12
0.40
0.53
0.75
Free Cashflow per Share ($)
--
-50.76
-38.07
-25.96
-24.17
4.29
4.93
4.39
-16.06
-15.14
-15.14
4.29
4.93
4.39
-16.06
-15.14
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
11.63
9.87
10.42
9.06
4.55
5.07
5.08
5.36
5.90
6.22
6.22
5.07
5.08
5.36
5.90
6.22
Tangible Book per share ($)
11.63
-8.68
-6.59
-3.64
-4.38
-1.98
-1.88
-1.73
-6.82
-5.62
-5.62
-1.98
-1.88
-1.73
-6.82
-5.62
Month End Stock Price ($)
--
--
17.39
15.89
5.07
11.92
14.49
11.72
16.27
28.62
21.02
11.92
14.49
11.72
16.27
28.62
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec09 Dec10 Dec11 Dec12 Dec13
   
Return on Equity %
14.93
14.18
4.83
9.71
-55.05
-7.10
-2.33
8.12
10.11
13.17
13.17
-7.10
-2.33
8.12
10.11
13.17
Return on Assets %
2.74
2.14
0.62
1.39
-6.76
-0.78
-0.29
1.01
1.17
1.45
1.45
-0.78
-0.29
1.01
1.17
1.45
Return on Invested Capital %
26.58
8.40
5.19
2.01
-9.02
-0.93
-0.27
1.65
4.04
4.26
4.26
-0.93
-0.27
1.65
4.04
4.26
Return on Capital - Joel Greenblatt %
--
19.17
9.99
3.31
-12.03
-1.62
-0.14
2.99
8.41
9.28
9.28
-1.62
-0.14
2.99
8.41
9.28
Debt to Equity
--
5.52
4.84
4.11
7.67
5.12
5.38
5.06
6.21
5.89
5.89
5.12
5.38
5.06
6.21
5.89
   
Gross Margin %
44.06
43.91
44.46
46.53
42.17
42.49
43.36
44.97
46.75
46.60
46.60
42.49
43.36
44.97
46.75
46.60
Operating Margin %
13.29
13.95
13.67
4.45
-16.22
-2.41
-0.19
3.91
12.43
13.67
13.67
-2.41
-0.19
3.91
12.43
13.67
Net Margin %
5.47
4.69
1.44
3.05
-14.16
-1.77
-0.64
2.12
2.64
3.21
3.21
-1.77
-0.64
2.12
2.64
3.21
   
Total Equity to Total Asset
0.19
0.12
0.14
0.15
0.09
0.13
0.12
0.13
0.11
0.11
0.11
0.13
0.12
0.13
0.11
0.11
LT Debt to Total Asset
--
0.67
0.66
0.62
0.69
0.67
0.65
0.64
0.66
0.66
0.66
0.67
0.65
0.64
0.66
0.66
   
Asset Turnover
0.50
0.46
0.43
0.46
0.48
0.44
0.45
0.47
0.44
0.45
0.45
0.44
0.45
0.47
0.44
0.45
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
89.09
75.03
71.06
81.82
68.12
65.47
71.10
76.02
51.25
51.25
68.12
65.47
71.10
76.02
51.25
Days Accounts Payable
--
54.18
53.36
83.69
68.95
58.86
81.32
71.74
76.19
61.42
61.42
58.86
81.32
71.74
76.19
61.42
Days Inventory
--
4.60
8.87
9.08
7.97
8.47
7.71
6.85
7.20
6.28
6.28
8.47
7.71
6.85
7.20
6.28
Cash Conversion Cycle
--
39.51
30.54
-3.55
20.84
17.73
-8.14
6.21
7.03
-3.89
-3.89
17.73
-8.14
6.21
7.03
-3.89
Inventory Turnover
--
79.39
41.13
40.19
45.82
43.08
47.37
53.28
50.68
58.10
58.10
43.08
47.37
53.28
50.68
58.10
COGS to Revenue
0.56
0.56
0.56
0.53
0.58
0.58
0.57
0.55
0.53
0.53
0.53
0.58
0.57
0.55
0.53
0.53
Inventory to Revenue
--
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec09 Dec10 Dec11 Dec12 Dec13
   
Revenue
6,676
7,469
8,058
8,686
8,525
7,102
7,563
8,298
9,025
10,772
10,772
7,102
7,563
8,298
9,025
10,772
Cost of Goods Sold
3,734
4,189
4,476
4,644
4,930
4,084
4,283
4,566
4,806
5,752
5,752
4,084
4,283
4,566
4,806
5,752
Gross Profit
2,942
3,280
3,582
4,041
3,595
3,017
3,279
3,732
4,219
5,020
5,020
3,017
3,279
3,732
4,219
5,020
Gross Margin %
44.06
43.91
44.46
46.53
42.17
42.49
43.36
44.97
46.75
46.60
46.60
42.49
43.36
44.97
46.75
46.60
   
Selling, General, & Admin. Expense
591
639
724
776
770
641
665
745
968
1,022
1,022
641
665
745
968
1,022
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1,463
1,600
1,757
2,879
4,208
2,547
2,629
2,662
2,129
2,526
2,526
2,547
2,629
2,662
2,129
2,526
Operating Income
887
1,042
1,101
387
-1,383
-171
-15
324
1,122
1,472
1,472
-171
-15
324
1,122
1,472
Operating Margin %
13.29
13.95
13.67
4.45
-16.22
-2.41
-0.19
3.91
12.43
13.67
13.67
-2.41
-0.19
3.91
12.43
13.67
   
Interest Income
--
--
--
41
25
64
12
6
5
12
12
64
12
6
5
12
Interest Expense
--
--
--
-917
-870
-680
-773
-700
-650
-716
-716
-680
-773
-700
-650
-716
Other Income (Expense)
-384
-500
-901
875
845
616
761
694
-36
-105
-105
616
761
694
-36
-105
   Other Income (Minority Interest)
-3
-13
-17
-20
-21
-15
-17
-20
--
--
--
-15
-17
-20
--
--
Pre-Tax Income
503
542
201
387
-1,383
-171
-15
324
441
663
663
-171
-15
324
441
663
Tax Provision
-134
-179
-68
-103
197
60
-17
-129
-203
-317
-317
60
-17
-129
-203
-317
Tax Rate %
26.64
33.06
33.89
26.52
14.24
34.89
-113.84
39.64
45.94
47.79
47.79
34.89
-113.84
39.64
45.94
47.79
Net Income (Continuing Operations)
369
363
133
284
-1,186
-111
-31
196
239
346
346
-111
-31
196
239
346
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
366
350
116
265
-1,207
-126
-49
176
239
346
346
-126
-49
176
239
346
Net Margin %
5.47
4.69
1.44
3.05
-14.16
-1.77
-0.64
2.12
2.64
3.21
3.21
-1.77
-0.64
2.12
2.64
3.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.59
1.52
0.48
0.82
-3.74
-0.34
-0.12
0.42
0.57
0.82
0.82
-0.34
-0.12
0.42
0.57
0.82
EPS (Diluted)
1.59
1.52
0.48
0.81
-3.74
-0.34
-0.12
0.40
0.53
0.76
0.76
-0.34
-0.12
0.40
0.53
0.76
Shares Outstanding (Diluted)
229.5
229.5
243.4
325.5
322.7
371.5
411.9
444.8
448.2
463.9
463.9
371.5
411.9
444.8
448.2
463.9
   
Depreciation, Depletion and Amortization
--
1,790
2,016
2,243
2,433
2,075
2,009
2,038
2,306
2,772
2,772
2,075
2,009
2,038
2,306
2,772
EBITDA
887
2,832
3,117
3,547
1,920
2,585
2,767
3,062
3,397
4,151
4,151
2,585
2,767
3,062
3,397
4,151
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec09 Dec10 Dec11 Dec12 Dec13
   
  Cash And Cash Equivalents
--
844
675
730
594
986
2,374
932
546
423
423
986
2,374
932
546
423
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
844
675
730
594
986
2,374
932
546
423
423
986
2,374
932
546
423
Accounts Receivable
--
1,823
1,657
1,691
1,911
1,325
1,357
1,616
1,880
1,513
1,513
1,325
1,357
1,616
1,880
1,513
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
106
112
119
96
93
87
84
106
92
92
93
87
84
106
92
Total Inventories
--
106
112
119
96
93
87
84
106
92
92
93
87
84
106
92
Other Current Assets
--
-2,773
-2,443
979
1,018
665
560
730
1,041
1,577
1,577
665
560
730
1,041
1,577
Total Current Assets
--
--
--
3,519
3,620
3,070
4,379
3,362
3,572
3,605
3,605
3,070
4,379
3,362
3,572
3,605
   
  Land And Improvements
--
--
--
1,022
1,033
1,024
1,072
1,146
1,289
1,362
1,362
1,024
1,072
1,146
1,289
1,362
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
686
752
3,421
3,656
3,881
4,501
4,769
4,769
3,421
3,656
3,881
4,501
4,769
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
10,918
12,443
13,389
12,129
12,650
13,163
14,706
18,339
20,588
20,588
12,650
13,163
14,706
18,339
20,588
  Accumulated Depreciation
--
-53
-1,269
-1,736
-2,183
-2,611
-3,076
-3,349
-4,006
-4,880
-4,880
-2,611
-3,076
-3,349
-4,006
-4,880
Property, Plant and Equipment
--
10,865
11,174
11,653
9,946
10,040
10,087
11,357
14,333
15,708
15,708
10,040
10,087
11,357
14,333
15,708
Intangible Assets
--
4,258
4,138
4,083
2,886
2,893
2,879
2,954
5,360
5,276
5,276
2,893
2,879
2,954
5,360
5,276
   Goodwill
--
1,022
965
960
264
295
329
392
1,329
1,348
1,348
295
329
392
1,329
1,348
Other Long Term Assets
14,096
3,458
3,366
0
-0
-0
--
-0
-0
0
0
-0
--
-0
-0
0
Total Assets
14,096
18,581
18,677
19,256
16,451
16,002
17,345
17,674
23,264
24,588
24,588
16,002
17,345
17,674
23,264
24,588
   
  Accounts Payable
--
622
654
1,065
931
659
954
897
1,003
968
968
659
954
897
1,003
968
  Total Tax Payable
--
--
--
--
128
108
109
126
145
140
140
108
109
126
145
140
  Other Accrued Expense
--
880
977
1,156
1,138
1,025
1,070
1,128
1,163
1,105
1,105
1,025
1,070
1,128
1,163
1,105
Accounts Payable & Accrued Expense
--
1,502
1,631
2,221
2,198
1,792
2,133
2,152
2,311
2,213
2,213
1,792
2,133
2,152
2,311
2,213
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
-1,502
-1,631
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
--
--
--
2,221
2,198
1,792
2,133
2,152
2,311
2,213
2,213
1,792
2,133
2,152
2,311
2,213
   
Long-Term Debt
--
12,515
12,276
11,960
11,284
10,642
11,306
11,317
15,449
16,309
16,309
10,642
11,306
11,317
15,449
16,309
Debt to Equity
--
5.52
4.84
4.11
7.67
5.12
5.38
5.06
6.21
5.89
5.89
5.12
5.38
5.06
6.21
5.89
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
1,853
1,801
1,797
1,482
1,471
1,508
1,688
2,686
2,947
2,947
1,471
1,508
1,688
2,686
2,947
Other Long-Term Liabilities
11,426
1,938
2,051
364
18
17
295
282
332
348
348
17
295
282
332
348
Total Liabilities
11,426
16,306
16,128
16,342
14,981
13,922
15,243
15,439
20,778
21,817
21,817
13,922
15,243
15,439
20,778
21,817
   
Common Stock
--
2
3
3
3
--
4
4
4
5
5
--
4
4
4
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
-21
10
270
-936
-1,062
-1,123
-947
-725
-379
-379
-1,062
-1,123
-947
-725
-379
Accumulated other comprehensive income (loss)
--
-7
95
171
-100
-3
38
-28
-27
7
7
-3
38
-28
-27
7
Additional Paid-In Capital
--
2,293
2,427
2,469
2,504
3,142
3,183
3,206
3,234
3,226
3,226
3,142
3,183
3,206
3,234
3,226
Treasury Stock
--
--
--
--
--
--
--
--
--
-88
-88
--
--
--
--
-88
Total Equity
2,670
2,266
2,535
2,913
1,471
2,080
2,102
2,235
2,486
2,771
2,771
2,080
2,102
2,235
2,486
2,771
Total Equity to Total Asset
0.19
0.12
0.14
0.15
0.09
0.13
0.12
0.13
0.11
0.11
0.11
0.13
0.12
0.13
0.11
0.11
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec09 Dec10 Dec11 Dec12 Dec13
   
  Net Income
--
350
116
265
-1,186
-111
-31
196
239
346
346
-111
-31
196
239
346
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
-27
3
--
3
--
--
-27
3
--
Net Income From Continuing Operations
--
350
116
265
-1,186
-111
-31
196
239
346
346
-111
-31
196
239
346
Depreciation, Depletion and Amortization
--
1,790
2,016
2,243
2,433
2,075
2,009
2,038
2,306
2,772
2,772
2,075
2,009
2,038
2,306
2,772
  Change In Receivables
--
-477
230
85
47
39
-7
-80
-149
-35
-35
39
-7
-80
-149
-35
  Change In Inventory
--
-301
-19
1
18
8
-62
0
-27
-28
-28
8
-62
0
-27
-28
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
482
78
295
63
-614
66
-130
33
73
73
-614
66
-130
33
73
Change In Working Capital
--
-295
266
379
108
-602
-7
-203
-147
7
7
-602
-7
-203
-147
7
Change In DeferredTax
--
-424
30
60
-235
111
-27
68
125
241
241
111
-27
68
125
241
Stock Based Compensation
--
--
--
33
28
35
37
31
30
35
35
35
37
31
30
35
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
37
177
111
1,396
185
228
104
158
189
189
185
228
104
158
189
Cash Flow from Operations
--
1,459
2,605
3,089
2,544
1,693
2,209
2,233
2,710
3,590
3,590
1,693
2,209
2,233
2,710
3,590
   
Purchase Of Property, Plant, Equipment
--
-343
-224
-11,538
-194
-101
-179
-282
-9,910
-10,612
-10,612
-101
-179
-282
-9,910
-10,612
Sale Of Property, Plant, Equipment
--
10,380
9,629
9,313
8,580
6,130
7,557
7,904
7,247
7,337
7,337
6,130
7,557
7,904
7,247
7,337
Purchase Of Business
--
--
--
-13
-71
-76
-48
--
-1,905
-254
-254
-76
-48
--
-1,905
-254
Sale Of Business
--
--
--
--
--
--
--
--
85
--
85
--
--
--
85
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-6,493
-2,278
-2,344
-1,908
-1,208
-944
-2,193
-4,726
-3,839
-3,839
-1,208
-944
-2,193
-4,726
-3,839
   
Issuance of Stock
--
2,295
1,285
--
0
531
3
4
4
5
5
531
3
4
4
5
Repurchase of Stock
--
--
--
--
--
-2
-8
--
-20
-567
-567
-2
-8
--
-20
-567
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-731
-678
-603
227
-1,320
1,717
716
716
-603
227
-1,320
1,717
716
Cash Flow for Dividends
--
-1,194
-1,270
-13
-24
-15
-18
-23
--
--
--
-15
-18
-23
--
--
Other Financing
--
4,158
-598
10
7
-40
-71
-147
-76
-27
-27
-40
-71
-147
-76
-27
Cash Flow from Financing
--
5,259
-584
-734
-695
-129
134
-1,487
1,625
127
127
-129
134
-1,487
1,625
127
   
Net Change in Cash
--
166
-169
56
-136
391
1,389
-1,442
-386
-122
-122
391
1,389
-1,442
-386
-122
Capital Expenditure
--
-13,107
-11,869
-11,538
-10,345
-101
-179
-282
-9,910
-10,612
-10,612
-101
-179
-282
-9,910
-10,612
Free Cash Flow
--
-11,648
-9,264
-8,449
-7,801
1,593
2,029
1,952
-7,200
-7,023
-7,023
1,593
2,029
1,952
-7,200
-7,023
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec09 Dec10 Dec11 Dec12 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec09 Dec10 Dec11 Dec12 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of HTZ and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK