Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 16.10  6.20  -4.60 
EBITDA Growth (%) 0.00  0.00  -269.20 
EBIT Growth (%) 0.00  0.00  -353.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.00  6.10  -20.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.84
0.88
1.62
2.31
2.94
2.58
2.94
4.44
3.86
3.05
3.08
0.78
0.66
0.74
0.77
0.91
EBITDA per Share ($)
0.17
0.22
0.62
0.40
0.71
1.03
1.32
2.16
1.94
-1.80
-1.93
0.27
-2.47
0.17
0.15
0.22
EBIT per Share ($)
--
0.04
0.35
-0.01
0.23
0.46
0.95
1.67
1.34
-1.78
-2.18
0.13
-2.32
0.07
0.03
0.04
Earnings per Share (diluted) ($)
0.08
0.14
0.39
-0.14
-0.03
0.32
0.70
2.14
0.89
-2.21
-2.45
0.07
-2.23
0.01
-0.04
-0.19
eps without NRI ($)
0.08
0.14
0.39
-0.14
-0.03
0.30
0.58
1.04
0.89
-2.21
-2.45
0.07
-2.23
0.01
-0.04
-0.19
Free Cashflow per Share ($)
0.02
0.12
0.20
-0.01
0.30
-0.55
0.06
0.48
-0.63
-1.04
-0.44
-0.12
-0.26
-0.19
-0.10
0.11
Dividends Per Share
0.05
0.06
0.06
0.06
0.05
0.06
0.08
0.23
0.25
0.13
--
--
--
--
--
--
Book Value Per Share ($)
2.69
2.78
5.20
5.97
5.60
6.55
7.24
9.24
9.90
7.52
7.30
9.75
7.52
7.55
7.51
7.30
Tangible Book per share ($)
2.17
2.28
3.84
4.18
4.40
5.62
6.51
8.56
9.22
7.52
7.30
9.07
7.52
7.55
7.51
7.30
Month End Stock Price ($)
6.65
7.82
8.81
8.10
6.11
15.64
17.80
15.85
11.47
3.33
2.59
4.75
3.33
3.52
4.04
2.89
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
2.99
5.11
7.50
-2.57
-0.58
5.17
10.26
26.12
9.29
-25.38
-30.99
2.77
-103.39
0.52
-2.26
-10.39
Return on Assets %
2.58
4.47
5.98
-2.03
-0.46
4.09
8.17
20.62
6.91
-17.55
-21.01
1.96
-71.89
0.35
-1.51
-6.87
Return on Capital - Joel Greenblatt %
-0.32
4.13
12.82
-0.20
5.50
10.68
17.58
28.09
17.68
-20.01
-23.64
5.18
-99.01
3.31
1.19
1.90
Debt to Equity
0.03
0.02
0.01
0.02
0.03
0.01
0.00
--
0.17
0.23
0.23
0.17
0.23
0.23
0.23
0.23
   
Gross Margin %
43.11
38.90
48.22
19.77
28.52
34.31
36.63
42.32
39.30
23.62
12.68
21.16
13.55
16.43
10.67
10.69
Operating Margin %
-0.37
4.17
21.69
-0.31
7.69
17.80
32.24
37.54
34.65
-58.43
-70.84
16.15
-353.40
9.95
3.53
4.77
Net Margin %
9.53
15.79
23.89
-6.20
-1.14
11.52
23.94
48.21
23.03
-72.57
-79.98
8.62
-339.93
1.32
-5.54
-21.23
   
Total Equity to Total Asset
0.87
0.88
0.78
0.80
0.77
0.81
0.79
0.79
0.70
0.68
0.66
0.71
0.68
0.67
0.67
0.66
LT Debt to Total Asset
0.02
0.02
0.00
0.00
0.00
--
--
--
0.12
0.15
0.15
0.12
0.15
0.15
0.15
0.15
   
Asset Turnover
0.27
0.28
0.25
0.33
0.40
0.36
0.34
0.43
0.30
0.24
0.26
0.06
0.05
0.07
0.07
0.08
Dividend Payout Ratio
0.61
0.43
0.16
--
--
0.19
0.11
0.11
0.28
--
--
--
--
--
--
--
   
Days Sales Outstanding
81.85
57.00
68.11
41.56
26.93
33.17
27.23
9.42
6.96
29.91
17.14
43.34
34.70
28.69
22.86
14.51
Days Accounts Payable
76.51
91.57
238.85
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
57.91
56.23
76.06
47.59
53.44
77.43
103.07
90.82
117.53
126.57
105.18
120.23
135.90
117.12
100.68
81.34
Cash Conversion Cycle
63.25
21.66
-94.68
89.15
80.37
110.60
130.30
100.24
124.49
156.48
122.32
163.57
170.60
145.81
123.54
95.85
Inventory Turnover
6.30
6.49
4.80
7.67
6.83
4.71
3.54
4.02
3.11
2.88
3.47
0.76
0.67
0.78
0.91
1.12
COGS to Revenue
0.57
0.61
0.52
0.80
0.71
0.66
0.59
0.53
0.53
0.70
0.83
0.74
0.79
0.80
0.85
0.86
Inventory to Revenue
0.09
0.09
0.11
0.11
0.11
0.14
0.17
0.13
0.17
0.24
0.24
0.98
1.18
1.03
0.94
0.77
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
122
130
303
678
870
914
1,097
1,673
1,453
1,147
1,157
294
247
279
289
342
Cost of Goods Sold
69
79
157
544
622
601
649
892
774
807
962
218
196
224
246
295
Gross Profit
53
50
146
134
248
314
402
708
571
271
147
62
34
46
31
37
Gross Margin %
43.11
38.90
48.22
19.77
28.52
34.31
36.63
42.32
39.30
23.62
12.68
21.16
13.55
16.43
10.67
10.69
   
Selling, General, & Admin. Expense
19
10
19
34
42
49
49
51
56
47
44
13
8
11
12
13
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
40
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
34
35
61
103
139
62
-1
29
12
894
922
2
899
7
9
8
Operating Income
-0
5
66
-2
67
163
354
628
504
-670
-819
47
-874
28
10
16
Operating Margin %
-0.37
4.17
21.69
-0.31
7.69
17.80
32.24
37.54
34.65
-58.43
-70.84
16.15
-353.40
9.95
3.53
4.77
   
Interest Income
2
1
29
--
2
37
31
2
3
3
2
1
1
0
--
1
Interest Expense
--
--
--
-1
-1
-2
-6
-7
-11
-18
-13
-3
-2
-0
-3
-7
Other Income (Minority Interest)
--
--
-0
-2
-3
-9
-17
-37
-37
28
33
-2
40
-1
-1
-5
Pre-Tax Income
11
22
97
-1
59
222
371
649
565
-870
-956
50
-977
19
-2
3
Tax Provision
0
-2
-25
-41
-68
-108
-138
-221
-194
9
-2
-23
97
-14
-14
-71
Tax Rate %
-2.06
7.48
25.49
-6,058.13
116.95
48.62
37.23
34.05
34.27
1.06
-0.18
45.11
9.90
75.00
-850.00
2,079.41
Net Income (Continuing Operations)
12
20
72
-42
-10
114
233
428
371
-861
-958
28
-880
5
-15
-67
Net Income (Discontinued Operations)
--
--
0
--
--
--
47
415
--
--
--
--
--
--
--
--
Net Income
12
20
72
-42
-10
105
263
807
335
-833
-925
25
-840
4
-16
-73
Net Margin %
9.53
15.79
23.89
-6.20
-1.14
11.52
23.94
48.21
23.03
-72.57
-79.98
8.62
-339.93
1.32
-5.54
-21.23
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.08
0.14
0.39
-0.14
-0.03
0.32
0.71
2.15
0.89
-2.21
-2.45
0.07
-2.23
0.01
-0.04
-0.19
EPS (Diluted)
0.08
0.14
0.39
-0.14
-0.03
0.32
0.70
2.14
0.89
-2.21
-2.45
0.07
-2.23
0.01
-0.04
-0.19
Shares Outstanding (Diluted)
145.1
147.9
187.7
293.3
295.4
354.6
373.3
376.5
376.9
376.6
376.9
376.9
376.6
377.1
376.8
376.9
   
Depreciation, Depletion and Amortization
26
26
39
118
152
143
117
157
155
175
219
48
46
46
55
72
EBITDA
25
32
115
118
211
367
494
813
731
-677
-724
101
-929
66
56
83
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
37
46
87
113
118
191
271
1,052
797
222
171
361
222
140
120
171
  Marketable Securities
0
16
--
54
70
40
40
24
19
9
13
105
9
14
14
13
Cash, Cash Equivalents, Marketable Securities
37
61
87
167
188
232
311
1,076
816
232
183
466
232
154
134
183
Accounts Receivable
27
20
57
77
64
83
82
43
28
94
54
139
94
88
72
54
  Inventories, Raw Materials & Components
--
--
--
--
47
110
126
159
206
210
177
204
210
199
182
177
  Inventories, Work In Process
--
--
--
--
0
--
7
13
11
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
37
52
52
51
53
91
81
80
91
77
86
81
  Inventories, Other
12
13
53
89
8
-0
20
17
54
--
-0
-0
--
0
-0
--
Total Inventories
12
13
53
89
93
162
205
239
260
300
258
284
300
276
268
258
Other Current Assets
48
49
77
-0
--
0
--
188
260
111
105
17
111
111
112
105
Total Current Assets
124
143
273
334
345
477
598
1,546
1,364
737
600
906
737
628
586
600
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
102
107
--
--
--
--
1,157
1,191
1,250
1,488
2,023
1,469
1,488
1,798
1,841
2,023
  Construction In Progress
2
4
--
12
39
50
42
99
702
984
174
911
984
782
828
174
Gross Property, Plant and Equipment
204
222
1,918
2,388
2,040
2,946
3,242
3,451
4,280
4,997
5,051
4,816
4,997
5,142
5,251
5,051
  Accumulated Depreciation
-131
-152
-1,016
-1,139
-877
-1,107
-1,148
-1,213
-1,129
-1,951
-1,819
-1,262
-1,951
-2,004
-2,054
-1,819
Property, Plant and Equipment
73
71
902
1,249
1,163
1,839
2,095
2,238
3,151
3,046
3,232
3,554
3,046
3,138
3,197
3,232
Intangible Assets
75
75
399
524
354
342
273
257
257
--
--
257
--
--
--
--
Other Long Term Assets
176
180
382
88
289
338
465
353
524
408
361
443
408
462
461
361
Total Assets
448
469
1,956
2,196
2,152
2,997
3,431
4,394
5,296
4,190
4,193
5,160
4,190
4,228
4,244
4,193
   
  Accounts Payable
15
20
103
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
52
109
60
12
12
63
12
20
18
12
  Other Accrued Expense
--
--
--
147
164
200
190
253
268
186
190
205
186
183
172
190
Accounts Payable & Accrued Expense
15
20
103
147
164
200
242
362
328
198
203
267
198
202
189
203
Current Portion of Long-Term Debt
--
--
--
30
50
12
12
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
7
9
83
--
25
--
-0
13
7
18
14
5
18
18
13
14
Total Current Liabilities
22
29
186
178
240
212
253
375
335
215
217
272
215
220
202
217
   
Long-Term Debt
10
7
8
6
5
--
--
--
639
640
641
640
640
641
641
641
Debt to Equity
0.03
0.02
0.01
0.02
0.03
0.01
0.00
--
0.17
0.23
0.23
0.17
0.23
0.23
0.23
0.23
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
18
15
159
158
160
237
217
256
282
212
223
285
212
218
228
223
Other Long-Term Liabilities
6
8
81
103
91
131
260
288
312
291
360
292
291
305
342
360
Total Liabilities
56
58
434
444
496
580
730
919
1,568
1,359
1,441
1,490
1,359
1,383
1,414
1,441
   
Common Stock
--
--
--
1,633
--
2,203
2,256
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
42
54
94
50
22
114
384
1,105
1,343
465
421
1,304
465
469
494
421
Accumulated other comprehensive income (loss)
5
4
33
24
-61
63
117
41
42
13
-28
16
13
21
-21
-28
Additional Paid-In Capital
344
353
1,396
20
1,695
2,240
2,274
2,329
2,343
2,353
2,359
2,351
2,353
2,354
2,357
2,359
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
392
411
1,522
1,751
1,656
2,417
2,701
3,475
3,728
2,831
2,752
3,671
2,831
2,844
2,830
2,752
Total Equity to Total Asset
0.87
0.88
0.78
0.80
0.77
0.81
0.79
0.79
0.70
0.68
0.66
0.71
0.68
0.67
0.67
0.66
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
12
20
72
--
-10
114
280
--
371
-861
-958
28
-880
5
-15
-67
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
3
-27
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
12
20
72
-42
-7
87
233
428
371
-861
-958
28
-880
5
-15
-67
Depreciation, Depletion and Amortization
26
26
39
118
152
143
117
157
155
175
219
48
46
46
55
72
  Change In Receivables
--
--
--
--
--
--
20
-48
4
10
24
-3
10
-14
20
8
  Change In Inventory
--
--
--
--
--
--
-74
-66
-73
-51
-3
-9
-21
7
5
6
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
8
50
10
-18
-15
10
0
-30
2
13
Change In Working Capital
-16
-5
-27
-22
9
-39
-46
-64
-59
-59
6
-3
-11
-37
27
26
Change In DeferredTax
-4
-4
2
14
-8
16
138
221
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
28
--
--
56
-20
--
--
--
--
--
--
--
--
Cash Flow from Others
-6
-9
-24
21
112
50
-109
-145
-51
991
1,017
-8
889
14
31
84
Cash Flow from Operations
12
29
62
117
258
257
389
578
415
246
284
65
44
28
97
115
   
Purchase Of Property, Plant, Equipment
-9
-11
-26
-120
-169
-453
-369
-131
-2
-637
-453
-110
-143
-100
-136
-75
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
1
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-0
-98
-8
-1
--
-486
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-10
--
-17
-26
--
-50
-7
-2
-1
--
-1
-0
--
Sale Of Investment
--
--
--
--
--
66
--
--
28
1
1
1
--
0
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
15
-4
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11
-16
12
-115
-293
-407
-332
243
-1,199
-688
-446
-102
-171
-104
-111
-60
   
Issuance of Stock
1
6
12
5
14
308
55
55
5
0
0
--
0
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
-4
-17
-29
45
-95
--
--
650
--
--
--
--
--
--
--
Cash Flow for Dividends
-7
-7
-9
-18
-18
-18
-32
-80
-107
-102
-54
-52
--
--
-2
--
Other Financing
--
-0
-3
0
0
-0
-2
-3
-19
-30
-16
-1
-9
-2
-3
-3
Cash Flow from Financing
-7
-5
-18
-41
42
196
21
-28
529
-133
-18
-53
-9
-2
-5
-3
   
Net Change in Cash
-6
8
56
-11
5
73
79
781
-249
-575
-190
-87
-139
-82
-20
50
Capital Expenditure
-9
-11
-26
-120
-169
-453
-369
-396
-652
-637
-453
-110
-143
-100
-136
-75
Free Cash Flow
3
18
37
-3
89
-196
21
181
-237
-391
-169
-45
-99
-72
-39
41
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IAG and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK