Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.30  0.50  13.90 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 10.10  3.10  0.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
0.88
1.62
2.31
2.94
2.58
2.94
4.44
3.86
2.52
2.67
2.68
0.13
0.74
0.77
0.91
0.26
EBITDA per Share ($)
0.22
0.62
0.40
0.71
1.03
1.32
2.16
1.94
-1.95
0.28
0.28
-2.61
0.17
0.15
0.22
-0.26
EBIT per Share ($)
0.04
0.35
-0.01
0.23
0.46
0.95
1.67
1.34
-1.93
-0.11
-0.12
-2.47
0.07
0.03
0.04
-0.26
Earnings per Share (diluted) ($)
0.14
0.39
-0.14
-0.03
0.32
0.70
2.14
0.89
-2.21
-0.55
-0.54
-2.23
0.01
-0.04
-0.19
-0.32
eps without NRI ($)
0.14
0.39
-0.14
-0.03
0.30
0.58
1.04
0.89
-2.29
-0.72
-0.54
-2.23
0.01
-0.04
-0.19
-0.32
Free Cashflow per Share ($)
0.12
0.20
-0.01
0.30
-0.55
0.06
0.48
-0.63
-1.04
-0.17
-0.16
-0.26
-0.19
-0.10
0.11
0.02
Dividends Per Share
0.06
0.06
0.06
0.05
0.06
0.08
0.23
0.25
0.13
--
--
--
--
--
--
--
Book Value Per Share ($)
2.78
5.20
5.96
5.60
6.55
7.24
9.24
9.90
7.52
6.95
6.95
7.52
7.55
7.51
7.30
6.95
Tangible Book per share ($)
2.28
3.84
4.18
4.40
5.62
6.51
8.56
9.22
7.52
6.95
6.95
7.52
7.55
7.51
7.30
6.95
Month End Stock Price ($)
7.82
8.81
8.10
6.11
15.64
17.80
15.85
11.47
3.33
2.70
2.24
3.33
3.52
4.12
2.76
2.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
5.11
7.50
-2.57
-0.58
5.17
10.26
26.12
9.29
-25.38
-7.59
-7.45
-103.39
0.52
-2.26
-10.39
-18.17
Return on Assets %
4.47
5.98
-2.03
-0.46
4.09
8.17
20.62
6.91
-17.55
-4.92
-4.91
-71.89
0.35
-1.51
-6.87
-11.60
Return on Invested Capital %
1.39
5.45
-8.57
-0.72
4.50
9.66
17.26
11.13
-20.64
-2.45
-10.10
-92.74
0.85
11.63
-39.42
-13.77
Return on Capital - Joel Greenblatt %
4.13
12.82
-0.20
5.50
10.68
17.58
28.09
17.68
-21.72
-1.28
-1.26
-105.48
3.30
1.19
1.90
-11.49
Debt to Equity
0.02
0.01
0.02
0.03
0.01
0.00
--
0.17
0.23
0.25
0.25
0.23
0.23
0.23
0.23
0.25
   
Gross Margin %
38.90
48.22
19.77
28.52
34.31
36.63
42.32
39.30
29.45
11.41
11.41
87.39
16.43
10.67
10.69
1.83
Operating Margin %
4.17
21.69
-0.31
7.69
17.80
32.24
37.54
34.65
-76.87
-4.23
-4.23
-1,957.35
9.95
3.53
4.77
-98.38
Net Margin %
15.79
23.89
-6.20
-1.14
11.52
23.94
48.21
23.03
-87.86
-20.52
-20.52
-1,765.34
1.32
-5.54
-21.23
-123.86
   
Total Equity to Total Asset
0.88
0.78
0.80
0.77
0.81
0.79
0.79
0.70
0.68
0.62
0.62
0.68
0.67
0.67
0.66
0.62
LT Debt to Total Asset
0.02
0.00
0.00
0.00
--
--
--
0.12
0.15
0.15
0.15
0.15
0.15
0.15
0.15
0.15
   
Asset Turnover
0.28
0.25
0.33
0.40
0.36
0.34
0.43
0.30
0.20
0.24
0.24
0.01
0.07
0.07
0.08
0.02
Dividend Payout Ratio
0.43
0.16
--
--
0.19
0.11
0.11
0.28
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
57.00
68.11
41.56
26.93
33.17
27.23
9.42
6.96
36.21
11.37
11.37
180.20
28.69
22.86
14.51
29.09
Days Accounts Payable
91.57
238.85
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
56.23
76.06
47.59
53.44
77.43
103.07
90.82
117.53
152.80
111.45
110.08
462.67
117.12
100.68
81.34
179.92
Cash Conversion Cycle
21.66
-94.68
89.15
80.37
110.60
130.30
100.24
124.49
189.01
122.82
121.45
642.87
145.81
123.54
95.85
209.01
Inventory Turnover
6.49
4.80
7.67
6.83
4.71
3.54
4.02
3.11
2.39
3.27
3.32
0.20
0.78
0.91
1.12
0.51
COGS to Revenue
0.61
0.52
0.80
0.71
0.66
0.59
0.53
0.53
0.71
0.89
0.89
1.21
0.80
0.85
0.86
1.29
Inventory to Revenue
0.09
0.11
0.11
0.11
0.14
0.17
0.13
0.17
0.30
0.27
0.27
6.14
1.03
0.94
0.77
2.55
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
130
303
678
870
914
1,097
1,673
1,453
948
1,008
1,008
48
279
289
342
99
Cost of Goods Sold
79
157
544
622
601
649
892
774
669
893
893
58
224
246
295
128
Gross Profit
50
146
134
248
314
402
708
571
279
115
115
42
46
31
37
2
Gross Margin %
38.90
48.22
19.77
28.52
34.31
36.63
42.32
39.30
29.45
11.41
11.41
87.39
16.43
10.67
10.69
1.83
   
Selling, General, & Admin. Expense
10
19
34
42
49
49
51
56
45
41
41
5
11
12
13
5
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
40
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
35
61
103
139
62
-1
29
12
962
117
117
968
7
9
8
94
Operating Income
5
66
-2
67
163
354
628
504
-728
-43
-43
-932
28
10
16
-97
Operating Margin %
4.17
21.69
-0.31
7.69
17.80
32.24
37.54
34.65
-76.87
-4.23
-4.23
-1,957.35
9.95
3.53
4.77
-98.38
   
Interest Income
1
29
--
2
37
31
2
3
3
1
1
--
0
--
1
--
Interest Expense
--
--
-1
-1
-2
-6
-7
-11
-18
-20
-20
-2
-0
-3
-7
-9
Other Income (Expense)
16
2
3
-10
24
-8
26
69
-183
-83
-82
-99
-9
-9
-6
-59
   Other Income (Minority Interest)
--
-0
-2
-3
-9
-17
-37
-37
28
-8
-8
40
-1
-1
-5
-1
Pre-Tax Income
22
97
-1
59
222
371
649
565
-926
-144
-144
-1,033
19
-2
3
-164
Tax Provision
-2
-25
-41
-68
-108
-138
-221
-194
35
-118
-118
122
-14
-14
-71
-20
Tax Rate %
7.48
25.49
-6,058.13
116.95
48.62
37.23
34.05
34.27
3.77
-82.05
-82.05
11.85
75.00
-850.00
2,079.41
-11.87
Net Income (Continuing Operations)
20
72
-42
-10
114
233
428
371
-891
-262
-262
-910
5
-15
-67
-184
Net Income (Discontinued Operations)
--
0
--
--
--
47
415
--
30
63
--
--
--
--
--
--
Net Income
20
72
-42
-10
105
263
807
335
-833
-207
-207
-840
4
-16
-73
-122
Net Margin %
15.79
23.89
-6.20
-1.14
11.52
23.94
48.21
23.03
-87.86
-20.52
-20.52
-1,765.34
1.32
-5.54
-21.23
-123.86
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.14
0.39
-0.14
-0.03
0.32
0.71
2.15
0.89
-2.21
-0.55
-0.54
-2.23
0.01
-0.04
-0.19
-0.32
EPS (Diluted)
0.14
0.39
-0.14
-0.03
0.32
0.70
2.14
0.89
-2.21
-0.55
-0.54
-2.23
0.01
-0.04
-0.19
-0.32
Shares Outstanding (Diluted)
147.9
187.7
293.3
295.4
354.6
373.3
376.5
376.9
376.6
376.8
376.8
376.6
377.1
376.8
376.9
376.8
   
Depreciation, Depletion and Amortization
26
39
118
152
143
117
157
155
175
231
231
46
46
55
72
58
EBITDA
32
115
118
211
367
494
813
731
-733
107
107
-985
66
56
83
-98
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
46
87
113
118
191
271
1,052
797
222
159
159
222
140
120
171
159
  Marketable Securities
16
--
54
70
40
40
24
19
9
14
14
9
14
14
13
14
Cash, Cash Equivalents, Marketable Securities
61
87
167
188
232
311
1,076
816
232
173
173
232
154
134
183
173
Accounts Receivable
20
57
77
64
83
82
43
28
94
31
31
94
88
72
54
31
  Inventories, Raw Materials & Components
--
--
--
47
110
126
159
206
210
181
181
210
199
182
177
181
  Inventories, Work In Process
--
--
--
0
--
7
13
11
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
37
52
52
51
53
91
64
64
91
77
86
81
64
  Inventories, Other
13
53
89
8
-0
20
17
54
--
-0
-0
--
0
-0
--
-0
Total Inventories
13
53
89
93
162
205
239
260
300
245
245
300
276
268
258
245
Other Current Assets
49
77
-0
--
0
--
188
260
111
736
736
111
111
112
105
736
Total Current Assets
143
273
334
345
477
598
1,546
1,364
737
1,185
1,185
737
628
586
600
1,185
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
107
--
--
--
--
1,157
1,191
1,250
1,518
1,767
1,767
1,518
1,798
1,841
2,023
1,767
  Construction In Progress
4
--
12
39
50
42
99
702
984
80
80
984
782
828
174
80
Gross Property, Plant and Equipment
222
1,918
2,388
2,040
2,946
3,242
3,451
4,280
5,027
4,324
4,324
5,027
5,142
5,251
5,051
4,324
  Accumulated Depreciation
-152
-1,016
-1,139
-877
-1,107
-1,148
-1,213
-1,129
-1,974
-1,627
-1,627
-1,974
-2,004
-2,054
-1,819
-1,627
Property, Plant and Equipment
71
902
1,249
1,163
1,839
2,095
2,238
3,151
3,054
2,698
2,698
3,054
3,138
3,197
3,232
2,698
Intangible Assets
75
399
524
354
342
273
257
257
--
--
--
--
--
--
--
--
   Goodwill
--
399
362
342
334
268
257
257
--
--
--
--
--
--
--
--
Other Long Term Assets
180
382
88
289
338
465
353
524
400
340
340
400
462
461
361
340
Total Assets
469
1,956
2,196
2,152
2,997
3,431
4,394
5,296
4,190
4,223
4,223
4,190
4,228
4,244
4,193
4,223
   
  Accounts Payable
20
103
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
52
109
60
12
9
9
12
20
18
12
9
  Other Accrued Expense
--
--
147
164
200
190
253
268
186
170
170
186
183
172
190
170
Accounts Payable & Accrued Expense
20
103
147
164
200
242
362
328
198
178
178
198
202
189
203
178
Current Portion of Long-Term Debt
--
--
30
50
12
12
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
9
83
--
25
--
-0
13
7
18
217
217
18
18
13
14
217
Total Current Liabilities
29
186
178
240
212
253
375
335
215
395
395
215
220
202
217
395
   
Long-Term Debt
7
8
6
5
--
--
--
639
640
642
642
640
641
641
641
642
Debt to Equity
0.02
0.01
0.02
0.03
0.01
0.00
--
0.17
0.23
0.25
0.25
0.23
0.23
0.23
0.23
0.25
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
15
159
158
160
237
217
256
282
212
166
166
212
218
228
223
166
Other Long-Term Liabilities
8
81
103
91
131
260
288
312
291
402
402
291
305
342
360
402
Total Liabilities
58
434
444
496
580
730
919
1,568
1,359
1,604
1,604
1,359
1,383
1,414
1,441
1,604
   
Common Stock
--
--
1,633
--
2,203
2,256
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
54
94
50
22
114
384
1,105
1,343
465
301
301
465
469
494
421
301
Accumulated other comprehensive income (loss)
4
33
24
-61
63
117
41
42
13
-44
-44
13
21
-21
-28
-44
Additional Paid-In Capital
353
1,396
20
1,695
2,240
2,274
2,329
2,343
2,353
2,361
2,361
2,353
2,354
2,357
2,359
2,361
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
411
1,522
1,751
1,656
2,417
2,701
3,475
3,728
2,831
2,619
2,619
2,831
2,844
2,830
2,752
2,619
Total Equity to Total Asset
0.88
0.78
0.80
0.77
0.81
0.79
0.79
0.70
0.68
0.62
0.62
0.68
0.67
0.67
0.66
0.62
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
20
72
--
-10
114
280
--
371
-861
-199
-199
-880
5
-15
-67
-121
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
3
-27
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
20
72
-42
-7
87
233
428
371
-861
-199
-199
-880
5
-15
-67
-121
Depreciation, Depletion and Amortization
26
39
118
152
143
117
157
155
175
231
231
46
46
55
72
58
  Change In Receivables
--
--
--
--
--
20
-48
4
10
-2
-2
10
-14
20
8
-16
  Change In Inventory
--
--
--
--
--
-74
-66
-73
-51
0
0
-21
7
5
6
-18
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
8
50
10
-18
-3
-3
0
-30
2
13
12
Change In Working Capital
-5
-27
-22
9
-39
-46
-64
-59
-59
-5
-5
-11
-37
27
26
-22
Change In DeferredTax
-4
2
14
-8
16
138
221
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
3
4
6
8
--
--
--
--
4
--
1
3
--
--
Cash Flow from Discontinued Operations
--
--
28
--
--
56
-20
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-9
-24
18
108
44
-117
-145
-51
991
285
281
889
12
28
84
157
Cash Flow from Operations
29
62
117
258
257
389
578
415
246
312
312
44
28
97
115
72
   
Purchase Of Property, Plant, Equipment
-11
-26
-120
-169
-453
-369
-131
-2
-637
-377
-377
-143
-100
-136
-75
-66
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
1
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-0
-98
-8
-1
--
-486
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-10
--
-17
-26
--
-50
--
-1
-1
--
-1
-0
--
-0
Sale Of Investment
--
--
--
--
66
--
--
28
--
9
9
--
0
--
--
8
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
15
-4
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-16
12
-115
-293
-407
-332
243
-1,199
-688
-320
-320
-171
-104
-111
-60
-45
   
Issuance of Stock
6
12
5
14
308
55
55
5
0
--
0
0
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4
-17
-29
45
-95
--
--
650
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-7
-9
-18
-18
-18
-32
-80
-107
-102
-4
-4
--
--
-2
--
-2
Other Financing
-0
-3
0
0
-0
-2
-3
-19
-30
-31
-31
-9
-2
-3
-3
-24
Cash Flow from Financing
-5
-18
-41
42
196
21
-28
529
-133
-35
-35
-9
-2
-5
-3
-26
   
Net Change in Cash
8
56
-11
5
73
79
781
-249
-575
-52
-190
-139
-82
-20
50
--
Capital Expenditure
-11
-26
-120
-169
-453
-369
-396
-652
-637
-377
-377
-143
-100
-136
-75
-66
Free Cash Flow
18
37
-3
89
-196
21
181
-237
-391
-65
-65
-99
-72
-39
41
6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IAG and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK