Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.20  2.60  -1.80 
EBITDA Growth (%) 0.00  -7.10  153.40 
EBIT Growth (%) 0.00  3.80  216.40 
Free Cash Flow Growth (%) 0.00  -11.30  -47.70 
Book Value Growth (%) -21.60  -21.60  70.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
68.69
69.56
73.49
69.14
68.26
65.04
69.19
68.31
72.62
72.00
71.53
18.36
17.87
17.54
18.24
17.88
EBITDA per Share ($)
-0.86
-4.17
-3.38
-3.80
-1.07
3.04
1.82
1.13
1.99
2.01
5.22
0.49
0.51
0.58
0.43
3.70
EBIT per Share ($)
-4.32
-6.90
-6.31
-6.38
-3.26
1.49
0.69
0.38
1.32
1.30
4.43
0.32
0.33
0.40
0.25
3.45
Earnings per Share (diluted) ($)
-1.35
-5.58
2.13
-8.84
-6.90
0.94
1.19
1.75
0.52
0.82
4.13
0.15
0.11
0.22
0.33
3.47
eps without NRI ($)
-1.74
-6.96
-5.10
-7.09
-3.30
0.95
0.90
1.36
0.72
0.82
4.13
0.15
0.11
0.22
0.33
3.47
Free Cashflow per Share ($)
-3.59
-9.27
-5.79
-7.33
-5.14
2.27
1.98
1.33
2.00
1.24
0.80
0.52
-0.27
0.49
0.49
0.09
Dividends Per Share
--
--
1.13
--
--
--
0.67
0.53
0.15
0.51
0.68
--
0.17
0.17
0.17
0.17
Book Value Per Share ($)
30.46
25.04
23.38
13.62
7.67
8.12
9.22
4.46
3.86
4.32
6.87
4.04
4.02
4.15
4.32
6.87
Tangible Book per share ($)
28.49
20.90
19.10
10.28
6.66
7.14
8.28
3.74
3.15
3.60
6.17
3.33
3.31
3.43
3.60
6.17
Month End Stock Price ($)
18.51
19.22
14.22
2.52
1.24
8.79
11.46
8.55
17.47
16.20
18.90
21.89
17.00
15.84
16.20
16.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
-4.32
-19.40
8.18
-46.13
-59.95
11.27
13.65
24.83
12.16
19.89
87.99
15.53
10.91
21.19
31.36
246.76
Return on Assets %
-2.28
-9.55
3.75
-18.98
-19.90
3.77
4.94
7.58
2.62
4.10
20.54
3.21
2.29
4.48
6.62
65.08
Return on Capital - Joel Greenblatt %
-44.99
-62.40
-56.54
-77.89
-49.25
27.92
16.56
9.41
35.35
36.73
125.59
36.16
37.65
45.35
28.54
386.92
Debt to Equity
0.15
0.18
0.22
0.19
0.32
0.22
0.15
0.30
0.32
0.20
0.04
0.24
0.24
0.21
0.20
0.04
   
Gross Margin %
23.45
20.05
19.76
21.61
23.73
20.74
18.39
15.75
16.35
17.21
17.22
16.72
17.51
17.68
16.97
16.73
Operating Margin %
-6.29
-9.92
-8.58
-9.23
-4.77
2.29
1.00
0.55
1.81
1.81
6.22
1.73
1.86
2.27
1.38
19.28
Net Margin %
-1.97
-8.02
2.91
-12.78
-10.10
1.45
1.72
2.56
0.72
1.14
5.80
0.84
0.62
1.24
1.83
19.41
   
Total Equity to Total Asset
0.53
0.46
0.46
0.34
0.32
0.36
0.37
0.23
0.20
0.21
0.32
0.21
0.21
0.21
0.21
0.32
LT Debt to Total Asset
0.06
0.07
0.08
0.05
0.09
0.07
0.05
0.07
0.02
0.01
0.01
0.02
0.02
0.01
0.01
--
   
Asset Turnover
1.15
1.19
1.29
1.49
1.97
2.60
2.87
2.96
3.66
3.61
3.54
0.96
0.92
0.90
0.90
0.84
Dividend Payout Ratio
--
--
0.53
--
--
--
0.56
0.30
0.29
0.62
0.16
--
1.55
0.77
0.51
0.05
   
Days Sales Outstanding
25.47
30.35
29.89
35.87
33.60
27.41
29.63
20.12
14.66
15.32
12.02
13.74
14.30
14.93
15.04
11.96
Days Accounts Payable
22.33
16.88
10.73
20.07
20.99
17.40
16.91
11.46
10.59
11.25
7.46
8.78
8.29
10.27
11.01
7.38
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
3.14
13.47
19.16
15.80
12.61
10.01
12.72
8.66
4.07
4.07
4.56
4.96
6.01
4.66
4.03
4.58
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.77
0.80
0.80
0.78
0.76
0.79
0.82
0.84
0.84
0.83
0.83
0.83
0.82
0.82
0.83
0.83
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
2,222
2,226
2,013
1,756
1,539
1,401
1,555
1,507
1,621
1,652
1,644
421
406
404
421
413
Cost of Goods Sold
1,701
1,780
1,615
1,376
1,174
1,111
1,269
1,269
1,356
1,367
1,361
350
335
332
349
344
Gross Profit
521
446
398
379
365
291
286
237
265
284
283
70
71
71
71
69
Gross Margin %
23.45
20.05
19.76
21.61
23.73
20.74
18.39
15.75
16.35
17.21
17.22
16.72
17.51
17.68
16.97
16.73
   
Selling, General, & Admin. Expense
533
544
496
418
294
219
238
208
218
229
230
58
57
56
58
59
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
12
5
12
9
8
11
5
7
10
9
2
3
3
3
2
Other Operating Expense
128
111
69
112
136
32
22
17
10
15
-58
3
4
4
5
-71
Operating Income
-140
-221
-173
-162
-73
32
16
8
29
30
102
7
8
9
6
80
Operating Margin %
-6.29
-9.92
-8.58
-9.23
-4.77
2.29
1.00
0.55
1.81
1.81
6.22
1.73
1.86
2.27
1.38
19.28
   
Interest Income
21
9
18
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
-6
-6
-3
--
--
-0
-0
--
--
--
-0
Other Income (Minority Interest)
-3
-16
-10
1
-2
0
3
-0
-2
-2
-2
-1
-0
-1
-1
-0
Pre-Tax Income
-48
-204
-126
-171
-110
26
14
-7
34
25
99
7
5
9
4
81
Tax Provision
-6
-3
-4
-10
5
-5
6
43
-16
-4
-2
-3
-2
-4
4
-0
Tax Rate %
-13.22
-1.26
-2.87
-5.76
4.13
20.34
-38.64
612.02
46.75
15.93
1.83
39.63
35.57
39.10
-87.44
0.60
Net Income (Continuing Operations)
-57
-223
-139
-181
-105
21
20
36
18
21
97
4
3
6
8
80
Net Income (Discontinued Operations)
13
44
198
-44
-48
-0
4
3
-5
--
--
--
--
--
--
--
Net Income
-44
-179
59
-224
-155
20
27
39
12
19
95
4
3
5
8
80
Net Margin %
-1.97
-8.02
2.91
-12.78
-10.10
1.45
1.72
2.56
0.72
1.14
5.80
0.84
0.62
1.24
1.83
19.41
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.35
-5.58
2.13
-8.84
-6.90
0.99
1.30
1.87
0.56
0.85
4.20
0.17
0.12
0.22
0.34
3.52
EPS (Diluted)
-1.35
-5.58
2.13
-8.84
-6.90
0.94
1.19
1.75
0.52
0.82
4.13
0.15
0.11
0.22
0.33
3.47
Shares Outstanding (Diluted)
32.4
32.0
27.4
25.4
22.5
21.5
22.5
22.1
22.3
22.9
23.1
22.9
22.7
23.0
23.1
23.1
   
Depreciation, Depletion and Amortization
112
87
80
66
49
33
21
17
15
16
17
4
4
4
4
4
EBITDA
-28
-133
-93
-96
-24
66
41
25
44
46
120
11
12
13
10
85
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
164
119
154
158
111
222
254
152
147
154
168
151
138
147
154
168
  Marketable Securities
708
391
388
128
7
2
0
0
10
13
15
11
11
12
13
15
Cash, Cash Equivalents, Marketable Securities
872
510
542
286
119
223
254
152
157
167
183
162
149
159
167
183
Accounts Receivable
155
185
165
173
142
105
126
83
65
69
54
63
64
66
69
54
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
452
543
89
237
116
52
54
54
69
103
121
74
91
85
103
121
Total Current Assets
1,480
1,238
796
695
377
381
434
289
290
339
359
299
304
311
339
359
   
  Land And Improvements
107
105
102
65
66
55
56
55
51
54
54
--
--
--
54
--
  Buildings And Improvements
43
48
50
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
446
471
504
553
547
524
535
535
548
562
562
--
--
--
562
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
653
697
733
667
662
624
636
635
644
658
658
--
--
--
658
--
  Accumulated Depreciation
-331
-405
-482
-502
-528
-527
-545
-550
-563
-576
-576
--
--
--
-576
--
Property, Plant and Equipment
322
292
251
165
133
97
91
86
81
82
83
80
81
81
82
83
Intangible Assets
67
133
115
84
23
22
21
17
16
17
16
16
16
17
17
16
Other Long Term Assets
109
100
198
59
26
18
22
60
48
44
47
46
44
42
44
47
Total Assets
1,978
1,763
1,360
1,003
560
518
568
451
435
481
504
441
445
451
481
504
   
  Accounts Payable
104
82
47
76
67
53
59
40
39
42
28
34
30
37
42
28
  Total Tax Payable
--
--
--
123
2
10
8
1
1
1
0
1
1
1
1
0
  Other Accrued Expense
190
260
288
202
160
144
174
161
147
143
158
148
137
137
143
158
Accounts Payable & Accrued Expense
294
342
335
400
230
207
241
202
187
185
186
183
169
175
185
186
Current Portion of Long-Term Debt
30
19
29
10
8
7
2
1
22
13
7
16
16
14
13
7
DeferredTaxAndRevenue
142
134
113
89
69
69
79
95
120
164
88
133
152
148
164
88
Other Current Liabilities
145
184
18
84
7
2
3
3
5
5
61
6
4
4
5
61
Total Current Liabilities
611
680
495
583
314
285
325
301
334
368
342
337
341
341
368
342
   
Long-Term Debt
122
122
106
54
49
34
30
30
7
6
6
7
6
6
6
--
Debt to Equity
0.15
0.18
0.22
0.19
0.32
0.22
0.15
0.30
0.32
0.20
0.04
0.24
0.24
0.21
0.20
0.04
  Capital Lease Obligation
39
32
23
11
6
0
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
108
107
105
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
98
50
24
24
20
15
4
18
7
6
3
5
5
8
6
3
Total Liabilities
939
959
730
661
383
334
359
349
347
381
345
348
352
354
381
345
   
Common Stock
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
298
120
148
-96
-252
-232
-220
-196
-204
-197
-136
-200
-202
-200
-197
-136
Accumulated other comprehensive income (loss)
-21
1
11
7
1
-1
3
0
2
4
2
3
4
4
4
2
Additional Paid-In Capital
907
901
711
717
721
712
521
396
389
393
394
389
391
392
393
394
Treasury Stock
-148
-220
-240
-286
-294
-296
-95
-98
-99
-100
-100
-99
-100
-100
-100
-100
Total Equity
1,038
803
630
342
176
184
209
102
89
100
160
93
93
96
100
160
Total Equity to Total Asset
0.53
0.46
0.46
0.34
0.32
0.36
0.37
0.23
0.20
0.21
0.32
0.21
0.21
0.21
0.21
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
-44
-179
59
-224
-155
20
23
39
13
21
97
4
3
6
8
80
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-44
-179
59
-224
-155
20
21
31
18
21
97
4
3
6
8
80
Depreciation, Depletion and Amortization
112
87
80
66
49
33
21
17
15
16
17
4
4
4
4
4
  Change In Receivables
-58
-47
3
-35
13
22
-24
9
18
-1
2
4
-0
-2
-3
7
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-12
--
--
--
22
-8
-3
-2
3
-5
1
-3
1
0
-3
3
  Change In Payables And Accrued Expense
18
17
4
-74
-162
-21
40
5
-23
-6
-8
-8
-14
8
9
-10
Change In Working Capital
-136
-40
-11
-122
-146
-4
21
28
1
2
-4
5
-12
1
8
-1
Change In DeferredTax
-0
-6
-2
6
2
--
-3
-38
15
2
2
1
1
4
-4
1
Cash Flow from Discontinued Operations
--
--
--
-43
37
0
--
-3
-3
--
--
--
--
--
--
--
Cash Flow from Others
64
-106
-248
174
113
7
1
6
13
4
-74
2
2
1
-0
-76
Cash Flow from Operations
-4
-243
-122
-143
-101
57
62
40
59
46
38
16
-2
16
16
8
   
Purchase Of Property, Plant, Equipment
-112
-54
-36
-25
-15
-8
-17
-11
-15
-17
-20
-4
-4
-5
-5
-6
Sale Of Property, Plant, Equipment
--
--
--
5
5
5
0
7
--
0
0
--
--
--
0
--
Purchase Of Business
--
--
--
-22
-8
-0
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
15
3
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-5,584
-1,550
-1,721
-443
-56
--
-9
--
-13
-21
-23
-7
-4
-4
-5
-9
Sale Of Investment
5,711
1,761
1,684
760
178
7
8
3
2
18
18
7
4
3
4
7
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-0
-0
-0
--
--
--
-0
--
Cash From Discontinued Investing Activities
--
12
264
-40
37
-0
--
-2
-0
--
--
--
--
--
--
--
Cash Flow from Investing
2
300
180
231
83
56
-7
-5
-26
-19
12
-3
-4
-6
-5
27
   
Issuance of Stock
9
5
8
1
0
6
10
0
0
--
--
--
--
--
--
--
Repurchase of Stock
-15
-89
-23
-45
-8
-2
-8
-3
-3
-2
-3
-0
-2
--
-0
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
25
-32
-11
-29
-7
-7
-9
-2
-0
-8
-15
-6
-0
-2
-0
-13
Cash Flow for Dividends
--
--
-31
-4
-3
-2
-17
-17
-19
-16
-17
-2
-3
-4
-6
-4
Other Financing
11
34
-4
-0
-1
-10
0
-104
-14
1
0
-1
1
-1
1
-1
Cash Flow from Financing
31
-83
-60
-77
-20
-15
-24
-126
-36
-25
-35
-9
-5
-7
-5
-18
   
Net Change in Cash
30
-21
3
13
-41
97
33
-93
-5
2
13
4
-13
4
7
14
Capital Expenditure
-112
-54
-36
-43
-15
-8
-17
-11
-15
-17
-20
-4
-4
-5
-5
-6
Free Cash Flow
-116
-297
-159
-186
-116
49
44
29
45
28
19
12
-6
11
11
2
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IDT and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IDT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK