Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.50  2.60  -0.90 
EBITDA Growth (%) 0.00  -7.10  3.10 
EBIT Growth (%) 0.00  3.80  -1.50 
Free Cash Flow Growth (%) 0.00  -11.30  -38.80 
Book Value Growth (%) -21.60  -21.60  11.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
76.31
69.56
73.49
73.97
66.88
65.04
69.19
68.31
72.62
72.00
72.01
18.09
18.36
17.87
17.54
18.24
EBITDA per Share ($)
-0.12
-4.17
-3.38
85.68
0.20
3.04
1.82
1.13
1.99
2.01
2.01
0.13
0.49
0.51
0.58
0.43
EBIT per Share ($)
-3.58
-6.90
-6.31
82.98
-1.92
1.49
0.69
0.38
1.32
1.30
1.30
0.18
0.32
0.33
0.40
0.25
Earnings per Share (diluted) ($)
-1.35
-5.58
2.13
-8.84
-6.90
0.94
1.19
1.75
0.52
0.82
0.81
-0.17
0.15
0.11
0.22
0.33
eps without NRI ($)
-1.74
-6.96
-5.10
-7.09
-3.30
0.95
0.90
1.36
0.72
0.82
0.81
-0.09
0.15
0.11
0.22
0.33
Free Cashflow per Share ($)
-3.59
-9.27
-5.79
-7.42
-5.11
2.27
1.98
1.33
2.00
1.24
1.23
-0.22
0.52
-0.27
0.49
0.49
Dividends Per Share
--
--
1.13
--
--
--
0.67
0.53
0.15
0.51
0.51
--
--
0.17
0.17
0.17
Book Value Per Share ($)
30.46
25.04
23.38
13.62
7.67
8.12
9.22
4.46
3.86
4.32
4.32
3.86
4.04
4.02
4.15
4.32
Tangible Book per share ($)
26.25
20.90
19.10
10.28
6.69
7.14
8.28
3.74
3.15
3.60
3.60
3.15
3.33
3.31
3.43
3.60
Month End Stock Price ($)
18.51
19.22
14.22
2.52
1.24
8.79
11.46
8.55
17.47
16.20
17.13
17.47
21.89
17.00
15.84
16.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
-4.32
-19.40
8.18
-46.13
-59.95
11.27
13.65
24.83
12.16
19.89
19.93
-15.15
15.53
10.91
21.19
31.36
Return on Assets %
-2.27
-9.55
3.75
-18.93
-19.90
3.77
4.94
7.58
2.62
4.10
4.17
-3.31
3.21
2.29
4.48
6.62
Return on Capital - Joel Greenblatt %
-36.66
-60.51
-56.54
875.54
-24.12
28.47
16.56
9.41
35.35
36.73
36.87
20.14
36.16
37.65
45.35
28.54
Debt to Equity
0.19
0.18
0.22
0.36
0.32
0.22
0.15
0.30
0.32
0.20
0.20
0.32
0.24
0.24
0.21
0.20
   
Gross Margin %
25.34
20.05
19.76
21.79
23.05
20.74
18.39
15.75
16.35
17.21
17.21
16.17
16.72
17.51
17.68
16.97
Operating Margin %
-4.69
-9.92
-8.58
112.18
-2.87
2.29
1.00
0.55
1.81
1.81
1.81
1.02
1.73
1.86
2.27
1.38
Net Margin %
-1.77
-8.02
2.91
-11.95
-10.31
1.45
1.72
2.56
0.72
1.14
1.14
-0.89
0.84
0.62
1.24
1.83
   
Total Equity to Total Asset
0.53
0.46
0.46
0.34
0.32
0.36
0.37
0.23
0.20
0.21
0.21
0.20
0.21
0.21
0.21
0.21
LT Debt to Total Asset
0.08
0.07
0.08
0.11
0.09
0.07
0.05
0.07
0.02
0.01
0.01
0.02
0.02
0.02
0.01
0.01
   
Asset Turnover
1.28
1.19
1.29
1.59
1.93
2.60
2.87
2.96
3.66
3.61
3.66
0.93
0.96
0.92
0.90
0.90
Dividend Payout Ratio
--
--
0.53
--
--
--
0.56
0.30
0.29
0.62
0.63
--
--
1.55
0.77
0.51
   
Days Sales Outstanding
28.79
30.35
31.15
34.72
33.58
27.41
29.63
20.12
14.66
15.32
15.32
14.44
13.74
14.30
14.93
15.04
Days Accounts Payable
22.97
16.88
12.30
20.62
21.43
17.40
16.91
11.46
10.59
11.25
11.25
10.41
8.78
8.29
10.27
11.01
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
5.82
13.47
18.85
14.10
12.15
10.01
12.72
8.66
4.07
4.07
4.07
4.03
4.96
6.01
4.66
4.03
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.75
0.80
0.80
0.78
0.77
0.79
0.82
0.84
0.84
0.83
0.83
0.84
0.83
0.82
0.82
0.83
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
2,469
2,226
2,013
1,878
1,508
1,401
1,555
1,507
1,621
1,652
1,652
411
421
406
404
421
Cost of Goods Sold
1,843
1,780
1,615
1,469
1,160
1,111
1,269
1,269
1,356
1,367
1,367
345
350
335
332
349
Gross Profit
625
446
398
409
348
291
286
237
265
284
284
66
70
71
71
71
Gross Margin %
25.34
20.05
19.76
21.79
23.05
20.74
18.39
15.75
16.35
17.21
17.21
16.17
16.72
17.51
17.68
16.97
   
Selling, General, &Admin. Expense
595
556
502
491
282
219
238
208
218
229
229
52
58
57
56
58
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
12
9
8
11
5
7
10
10
2
2
3
3
3
EBITDA
-4
-133
-93
2,176
4
66
41
25
44
46
46
3
11
12
13
10
   
Depreciation, Depletion and Amortization
112
87
80
69
48
33
21
17
15
16
16
4
4
4
4
4
Other Operating Charges
-146
-111
-69
2,201
-100
-32
-22
-17
-10
-15
-15
-8
-3
-4
-4
-5
Operating Income
-116
-221
-173
2,107
-43
32
16
8
29
30
30
4
7
8
9
6
Operating Margin %
-4.69
-9.92
-8.58
112.18
-2.87
2.29
1.00
0.55
1.81
1.81
1.81
1.02
1.73
1.86
2.27
1.38
   
Interest Income
20
9
18
5
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
-6
-3
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-3
-16
-10
1
-2
0
3
-0
-2
-2
-2
-0
-1
-0
-1
-1
Pre-Tax Income
-29
-204
-126
-211
-78
26
14
-7
34
25
25
4
7
5
9
4
Tax Provision
-12
-3
-4
-10
5
-5
6
43
-16
-4
-4
-3
-3
-2
-4
4
Tax Rate %
-40.56
-1.26
-2.87
-4.71
5.91
20.34
-38.64
612.02
46.75
15.93
15.93
70.66
39.63
35.57
39.10
-87.44
Net Income (Continuing Operations)
-44
-223
-139
-219
-74
21
20
36
18
21
21
1
4
3
6
8
Net Income (Discontinued Operations)
--
44
198
-5
-80
-0
4
3
-5
--
-5
-5
--
--
--
--
Net Income
-44
-179
59
-224
-155
20
27
39
12
19
19
-4
4
3
5
8
Net Margin %
-1.77
-8.02
2.91
-11.95
-10.31
1.45
1.72
2.56
0.72
1.14
1.14
-0.89
0.84
0.62
1.24
1.83
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.35
-5.58
2.13
-8.84
-6.90
0.99
1.30
1.87
0.56
0.85
0.85
-0.17
0.17
0.12
0.22
0.34
EPS (Diluted)
-1.35
-5.58
2.13
-8.84
-6.90
0.94
1.19
1.75
0.52
0.82
0.81
-0.17
0.15
0.11
0.22
0.33
Shares Outstanding (Diluted)
32.4
32.0
27.4
25.4
22.5
21.5
22.5
22.1
22.3
22.9
23.1
22.7
22.9
22.7
23.0
23.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
172
119
154
169
118
222
254
152
147
154
154
147
151
138
147
154
  Marketable Securities
761
396
388
134
6
2
0
0
10
13
13
10
11
11
12
13
Cash, Cash Equivalents, Marketable Securities
933
515
542
303
124
223
254
152
157
167
167
157
162
149
159
167
Accounts Receivable
195
185
172
179
139
105
126
83
65
69
69
65
63
64
66
69
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
136
543
89
94
119
52
54
54
69
103
103
69
74
91
85
103
Total Current Assets
1,264
1,243
803
576
382
381
434
289
290
339
339
290
299
304
311
339
   
  Land And Improvements
106
105
102
132
66
55
56
55
51
54
54
51
--
--
--
54
  Buildings And Improvements
47
48
50
49
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
565
471
504
470
534
524
535
535
548
562
562
548
--
--
--
562
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
717
697
733
740
648
624
636
635
644
658
658
644
--
--
--
658
  Accumulated Depreciation
-347
-405
-482
-510
-519
-527
-545
-550
-563
-576
-576
-563
--
--
--
-576
Property, Plant and Equipment
370
292
251
230
129
97
91
86
81
82
82
81
80
81
81
82
Intangible Assets
144
133
115
84
23
22
21
17
16
17
17
16
16
16
17
17
Other Long Term Assets
200
94
198
113
26
18
22
60
48
44
44
48
46
44
42
44
Total Assets
1,978
1,763
1,367
1,003
560
518
568
451
435
481
481
435
441
445
451
481
   
  Accounts Payable
116
82
54
83
68
53
59
40
39
42
42
39
34
30
37
42
  Total Tax Payable
--
--
--
--
10
10
8
1
1
1
1
1
1
1
1
1
  Other Accrued Expenses
231
260
288
203
152
144
174
161
147
143
143
147
148
137
137
143
Accounts Payable & Accrued Expenses
347
342
342
286
229
207
241
202
187
185
185
187
183
169
175
185
Current Portion of Long-Term Debt
33
19
29
11
8
7
2
1
22
13
13
22
16
16
14
13
DeferredTaxAndRevenue
144
134
113
89
68
69
79
95
120
164
164
120
133
152
148
164
Other Current Liabilities
26
184
18
138
10
2
3
3
5
5
5
5
6
4
4
5
Total Current Liabilities
550
680
502
525
315
285
325
301
334
368
368
334
337
341
341
368
   
Long-Term Debt
164
122
106
111
48
34
30
30
7
6
6
7
7
6
6
6
Debt to Equity
0.19
0.18
0.22
0.36
0.32
0.22
0.15
0.30
0.32
0.20
0.20
0.32
0.24
0.24
0.21
0.20
  Capital Lease Obligation
42
32
23
11
5
0
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
108
107
105
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
117
50
24
25
20
15
4
18
7
6
6
7
5
5
8
6
Total Liabilities
939
959
737
661
383
334
359
349
347
381
381
347
348
352
354
381
   
Common Stock
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
298
120
148
-96
-252
-232
-220
-196
-204
-197
-197
-204
-200
-202
-200
-197
Accumulated other comprehensive income (loss)
-21
1
11
7
1
-1
3
0
2
4
4
2
3
4
4
4
Additional Paid-In Capital
907
901
711
717
721
712
521
396
389
393
393
389
389
391
392
393
Treasury Stock
-148
-220
-240
-286
-294
-296
-95
-98
-99
-100
-100
-99
-99
-100
-100
-100
Total Equity
1,038
803
630
342
176
184
209
102
89
100
100
89
93
93
96
100
Total Equity to Total Asset
0.53
0.46
0.46
0.34
0.32
0.36
0.37
0.23
0.20
0.21
0.21
0.20
0.21
0.21
0.21
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
-44
-179
59
-224
-154
20
23
39
13
21
21
-3
4
3
6
8
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-44
-179
59
-224
-154
20
23
39
18
21
21
1
4
3
6
8
Depreciation, Depletion and Amortization
112
87
80
69
48
33
21
17
15
16
16
4
4
4
4
4
  Change In Receivables
-58
-47
3
-36
14
22
-24
9
18
-1
-1
1
4
-0
-2
-3
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-12
--
--
--
22
-8
-3
-2
3
-5
-5
-2
-3
1
0
-3
  Change In Payables And Accrued Expense
18
17
4
-60
-161
-21
40
5
-23
-6
-6
2
-8
-14
8
9
Change In Working Capital
-136
-40
-11
-122
-142
-4
21
28
1
2
2
-14
5
-12
1
8
Change In DeferredTax
-0
-6
-2
6
2
--
-3
-38
15
2
2
3
1
1
4
-4
Cash Flow from Discontinued Operations
--
--
--
--
26
0
--
-3
-3
--
-3
-3
--
--
--
--
Cash Flow from Others
64
-106
-248
128
118
7
-1
-2
13
4
4
7
2
2
1
-0
Cash Flow from Operations
-4
-243
-122
-143
-101
57
62
40
59
46
46
-1
16
-2
16
16
   
Purchase Of Property, Plant, Equipment
-112
-54
-36
-45
-15
-8
-17
-11
-15
-17
-17
-4
-4
-4
-5
-5
Sale Of Property, Plant, Equipment
--
--
--
5
5
5
0
7
--
0
0
--
--
--
--
0
Purchase Of Business
--
--
--
--
-6
-0
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
3
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-5,584
-1,550
-1,721
-443
-56
--
-9
--
-13
-21
-21
3
-7
-4
-4
-5
Sale Of Investment
5,711
1,761
1,684
766
185
7
8
3
2
18
18
-2
7
4
3
4
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-0
-0
-0
-0
--
--
--
-0
Cash From Discontinued Investing Activities
--
12
264
--
28
-0
--
-2
-0
--
-0
-0
--
--
--
--
Cash Flow from Investing
2
300
180
232
83
56
-7
-5
-26
-19
-19
14
-3
-4
-6
-5
   
Issuance of Stock
9
5
8
1
1
6
10
--
0
--
0
0
--
--
--
--
Repurchase of Stock
-15
-89
-23
-45
-8
-2
-8
-3
-3
-2
-2
-2
-0
-2
--
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
25
-32
-11
-29
-8
-7
-9
-2
-0
-8
-8
-0
-6
-0
-2
-0
Cash Flow for Dividends
--
--
-31
--
-2
-2
-17
-17
-19
-16
-16
-1
-2
-3
-4
-6
Other Financing
11
34
-4
-4
-2
-10
0
-104
-14
1
1
-12
-1
1
-1
1
Cash Flow from Financing
31
-83
-60
-77
-20
-15
-24
-126
-36
-25
-25
-15
-9
-5
-7
-5
   
Net Change in Cash
30
-21
3
15
-41
97
33
-93
-5
2
2
-5
4
-13
4
7
Capital Expenditure
-112
-54
-36
-45
-15
-8
-17
-11
-15
-17
-17
-4
-4
-4
-5
-5
Free Cash Flow
-116
-297
-159
-188
-115
49
44
29
45
28
28
-5
12
-6
11
11
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jul05 Jul06 Jul07 Jul08 Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of IDT and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

IDT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK