Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.80  5.20  86.70 
EBITDA Growth (%) 11.40  51.20  5.80 
EBIT Growth (%) 0.00  0.00  9.80 
Free Cash Flow Growth (%) 12.80  3.50  15.20 
Book Value Growth (%) 0.00  0.00  -121.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
2.39
2.57
4.47
6.25
7.27
6.05
6.38
6.47
6.81
7.72
7.75
3.22
--
3.77
3.95
3.80
EBITDA per Share ($)
1.24
1.11
1.65
2.29
2.00
0.40
2.14
2.62
2.52
3.02
2.77
1.29
0.17
2.18
0.83
1.94
EBIT per Share ($)
0.28
0.54
1.14
1.88
1.58
-0.04
1.71
2.25
2.23
2.73
2.46
1.12
--
2.01
0.72
1.74
Earnings per Share (diluted) ($)
1.62
1.86
2.31
1.63
1.03
0.84
1.10
1.73
1.99
1.51
1.13
1.00
0.31
1.37
0.13
1.00
eps without NRI ($)
0.92
0.37
1.53
1.48
1.01
0.81
1.09
1.73
1.99
1.51
1.13
1.00
0.31
1.37
0.13
1.00
Free Cashflow per Share ($)
0.85
0.46
0.68
1.10
2.11
1.18
1.45
1.38
1.28
1.54
1.52
0.50
0.74
0.50
1.04
0.48
Dividends Per Share
0.61
0.55
0.43
0.49
0.48
0.48
0.49
0.57
0.67
0.71
0.74
0.44
--
0.47
0.24
0.49
Book Value Per Share ($)
13.13
6.81
5.16
0.36
-0.02
0.60
1.09
2.19
1.24
-0.34
-0.42
2.57
1.24
1.65
-0.34
-0.42
Tangible Book per share ($)
12.19
5.32
3.16
-1.83
-1.83
-0.84
-0.35
0.59
-0.56
-2.51
-2.93
0.98
-0.56
-0.34
-2.51
-2.93
Month End Stock Price ($)
27.20
22.84
34.92
20.20
9.72
16.68
22.90
20.88
30.14
36.22
35.95
27.97
30.14
29.76
36.22
44.97
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
12.93
31.34
49.67
65.21
609.30
297.90
133.33
115.65
125.61
329.20
355.26
86.93
--
189.94
39.26
--
Return on Assets %
6.73
12.79
18.85
12.64
7.78
7.09
9.86
16.44
17.24
11.97
8.68
18.21
--
20.62
2.04
15.87
Return on Capital - Joel Greenblatt %
1.41
5.43
18.29
27.48
22.28
-0.57
24.79
40.37
49.71
60.49
53.13
45.07
--
93.30
31.14
73.69
Debt to Equity
0.61
0.38
0.46
22.21
-291.17
7.53
2.93
1.26
4.08
-15.67
-13.74
0.87
4.08
3.00
-15.67
-13.74
   
Gross Margin %
50.52
53.30
54.84
53.42
55.61
44.08
53.75
56.39
57.93
58.80
58.13
57.06
--
59.72
57.91
58.37
Operating Margin %
11.70
21.19
25.47
30.15
21.74
-0.65
26.84
34.84
32.75
35.37
31.52
34.62
--
53.21
18.10
45.81
Net Margin %
67.64
72.21
51.53
26.14
14.13
13.85
17.20
26.75
29.26
19.55
14.40
30.87
--
36.32
3.31
26.21
   
Total Equity to Total Asset
0.41
0.40
0.36
0.03
-0.00
0.05
0.10
0.18
0.09
-0.03
-0.03
0.24
--
0.12
-0.03
-0.03
LT Debt to Total Asset
0.24
0.15
0.16
0.56
0.55
0.35
0.28
0.23
0.38
0.43
0.44
0.20
--
0.36
0.43
0.44
   
Asset Turnover
0.10
0.18
0.37
0.48
0.55
0.51
0.57
0.62
0.59
0.61
0.60
0.30
--
0.28
0.31
0.30
Dividend Payout Ratio
0.37
0.30
0.19
0.30
0.47
0.57
0.44
0.33
0.34
0.47
0.65
0.44
--
0.34
1.86
0.50
   
Days Sales Outstanding
171.51
81.81
75.66
97.28
81.11
79.50
65.47
61.73
68.43
64.83
101.81
48.19
--
50.36
31.81
52.42
Days Inventory
71.03
27.39
2.89
2.65
2.22
1.70
1.94
1.89
1.89
1.86
1.70
0.97
--
0.97
0.89
0.84
Inventory Turnover
5.14
13.33
126.36
137.50
164.60
215.00
188.25
192.75
193.00
196.00
214.09
94.25
--
94.25
101.75
108.00
COGS to Revenue
0.49
0.47
0.45
0.47
0.44
0.56
0.46
0.44
0.42
0.41
0.42
0.43
--
0.40
0.42
0.42
Inventory to Revenue
0.10
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
--
0.00
0.00
0.00
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
1,162
1,227
1,539
1,771
1,854
1,538
1,628
1,768
1,835
1,903
1,875
878
--
936
967
908
Cost of Goods Sold
575
573
695
825
823
860
753
771
772
784
785
377
--
377
407
378
Gross Profit
587
654
844
946
1,031
678
875
997
1,063
1,119
1,090
501
--
559
560
530
Gross Margin %
50.52
53.30
54.84
53.42
55.61
44.08
53.75
56.39
57.93
58.80
58.13
57.06
--
59.72
57.91
58.37
   
Selling, General, &Admin. Expense
268
258
353
305
420
386
366
359
388
541
550
178
--
195
346
204
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
602
530
567
650
509
102
547
717
678
744
667
352
48
541
203
464
   
Depreciation, Depletion and Amortization
332
224
125
116
112
109
108
99
94
85
91
46
48
40
45
46
Other Operating Charges
-183
-136
-99
-107
-208
-302
-72
-22
-74
95
51
-19
--
134
-39
90
Operating Income
136
260
392
534
403
-10
437
616
601
673
591
304
--
498
175
416
Operating Margin %
11.70
21.19
25.47
30.15
21.74
-0.65
26.84
34.84
32.75
35.37
31.52
34.62
--
53.21
18.10
45.81
   
Interest Income
134
48
51
--
11
3
2
2
2
4
3
2
--
3
1
2
Interest Expense
-197
-88
-72
-90
-95
-57
-64
-64
-37
-59
-61
-27
--
-39
-20
-41
Other Income (Minority Interest)
--
--
--
--
--
-1
--
--
-1
-2
-2
--
--
-1
-1
-1
Pre-Tax Income
73
218
370
444
302
-64
375
554
547
600
515
279
--
462
138
377
Tax Provision
376
-41
-80
-24
-54
272
-97
-81
-9
-226
-243
-8
--
-121
-105
-138
Tax Rate %
-515.07
18.81
21.62
5.41
17.88
425.00
25.87
14.62
1.65
37.67
--
2.87
--
26.19
76.09
36.60
Net Income (Continuing Operations)
449
177
527
420
248
208
278
473
538
374
272
271
--
341
33
239
Net Income (Discontinued Operations)
337
709
266
43
14
6
2
--
--
--
--
--
--
--
--
--
Net Income
786
886
793
463
262
213
280
473
537
372
270
271
--
340
32
238
Net Margin %
67.64
72.21
51.53
26.14
14.13
13.85
17.20
26.75
29.26
19.55
14.40
30.87
--
36.32
3.31
26.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.64
1.90
2.37
1.68
1.06
0.87
1.13
1.77
2.03
1.53
1.14
1.01
0.32
1.39
0.13
1.01
EPS (Diluted)
1.62
1.86
2.31
1.63
1.03
0.84
1.10
1.73
1.99
1.51
1.13
1.00
0.31
1.37
0.13
1.00
Shares Outstanding (Diluted)
486.0
477.6
343.9
283.4
255.0
254.2
255.0
273.2
269.5
246.5
239.1
272.3
280.0
248.3
244.6
239.1
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
82
557
351
105
82
40
78
182
195
134
308
70
195
396
134
308
  Marketable Securities
222
182
25
--
--
--
--
--
6
12
48
--
6
5
12
48
Cash, Cash Equivalents, Marketable Securities
304
739
376
105
82
40
78
182
201
146
356
70
201
401
146
356
Accounts Receivable
546
275
319
472
412
335
292
299
344
338
523
465
344
518
338
523
  Inventories, Raw Materials & Components
17
2
4
3
2
2
2
2
2
2
2
--
2
--
2
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
44
3
2
3
2
2
2
2
2
2
2
--
2
--
2
--
  Inventories, Other
20
--
--
--
--
--
--
--
--
--
3
4
--
4
--
3
Total Inventories
81
5
6
6
4
4
4
4
4
4
3
4
4
4
4
3
Other Current Assets
520
197
190
127
46
40
92
93
111
98
17
9
111
4
98
17
Total Current Assets
1,451
1,216
891
710
544
419
466
578
660
586
899
548
660
927
586
899
   
  Land And Improvements
5,545
1,987
1,608
1,606
1,366
1,622
1,548
1,237
995
1,101
1,101
--
995
--
1,101
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
3,616
1,058
991
955
900
1,046
997
917
824
871
871
--
824
--
871
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
9,160
3,045
2,599
2,561
2,266
2,668
2,545
2,154
1,819
1,972
1,972
--
1,819
--
1,972
--
  Accumulated Depreciation
-1,921
-712
-646
-627
-582
-832
-855
-792
-763
-803
-803
--
-763
--
-803
--
Property, Plant and Equipment
7,239
2,333
1,953
1,934
1,684
1,836
1,690
1,362
1,056
1,169
1,089
1,336
1,056
1,079
1,169
1,089
Intangible Assets
272
409
515
556
445
356
358
400
447
518
593
434
447
491
518
593
Other Long Term Assets
190
747
349
417
445
282
271
628
1,100
680
466
666
1,100
835
680
466
Total Assets
9,152
4,705
3,708
3,617
3,118
2,893
2,785
2,968
3,263
2,953
3,047
2,984
3,263
3,332
2,953
3,047
   
  Accounts Payable
305
145
92
--
--
--
464
126
117
97
97
671
117
691
97
--
  Total Tax Payable
--
--
--
426
374
194
167
155
89
79
35
76
89
43
79
35
  Other Accrued Expenses
445
320
272
784
746
668
258
546
557
619
719
--
557
--
619
719
Accounts Payable & Accrued Expenses
750
465
364
1,210
1,120
862
889
827
763
795
754
747
763
734
795
754
Current Portion of Long-Term Debt
82
3
20
16
21
106
18
21
16
16
16
21
16
16
16
16
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,110
898
875
--
--
72
36
12
1
3
3
2
1
4
3
3
Total Current Liabilities
1,942
1,366
1,259
1,226
1,141
1,040
943
860
780
814
773
770
780
754
814
773
   
Long-Term Debt
2,216
705
593
2,027
1,726
1,016
776
670
1,242
1,269
1,330
588
1,242
1,206
1,269
1,330
Debt to Equity
0.61
0.38
0.46
22.21
-291.17
7.53
2.93
1.26
4.08
-15.67
-13.74
0.87
4.08
3.00
-15.67
-13.74
  Capital Lease Obligation
--
--
184
--
--
--
190
193
196
199
199
--
196
--
199
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
200
188
--
--
198
192
--
--
--
198
  NonCurrent Deferred Liabilities
475
361
155
148
117
118
84
97
93
175
245
101
93
106
175
245
Other Long-Term Liabilities
729
408
373
124
140
570
511
606
840
777
599
633
840
858
777
599
Total Liabilities
5,362
2,840
2,380
3,525
3,124
2,744
2,514
2,421
2,955
3,035
3,145
2,284
2,955
2,924
3,035
3,145
   
Common Stock
1,336
74
80
163
118
142
155
162
179
189
194
170
179
172
189
194
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-320
4,373
4,170
-259
-256
2,656
2,775
3,035
2,781
2,334
2,294
3,176
2,781
2,819
2,334
2,294
Accumulated other comprehensive income (loss)
2,724
-2,592
-2,971
271
181
244
260
260
286
327
331
247
286
313
327
331
Additional Paid-In Capital
50
10
49
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,790
1,865
1,328
92
-6
149
271
547
308
-82
-98
700
308
408
-82
-98
Total Equity to Total Asset
0.41
0.40
0.36
0.03
-0.00
0.05
0.10
0.18
0.09
-0.03
-0.03
0.24
--
0.12
-0.03
-0.03
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
786
886
793
463
262
214
280
473
538
374
272
271
267
341
33
239
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
786
886
793
463
262
214
280
473
538
374
272
271
267
341
33
239
Depreciation, Depletion and Amortization
332
224
125
116
112
109
108
99
94
85
91
46
48
40
45
46
  Change In Receivables
-25
--
-61
-30
42
58
-35
-11
-50
-9
--
--
--
--
--
--
  Change In Inventory
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
52
81
-41
131
-20
26
8
--
--
--
--
--
--
Change In Working Capital
-38
-100
-41
22
123
59
106
35
-74
39
62
-90
16
-106
145
-83
Change In DeferredTax
--
--
--
30
59
-272
97
72
11
226
243
8
3
121
105
138
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-196
-490
-427
-166
85
322
-129
-200
-97
-100
-65
-54
-43
-170
70
-135
Cash Flow from Operations
884
520
450
465
641
432
462
479
472
624
603
181
291
226
398
205
   
Purchase Of Property, Plant, Equipment
-472
-298
-215
-114
-53
-100
-62
-55
-44
-159
-140
-12
-32
-62
-97
-43
Sale Of Property, Plant, Equipment
194
3,124
1,214
97
25
20
107
142
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-3
--
--
--
--
--
--
--
Sale Of Business
--
--
--
114
61
15
28
15
--
--
--
--
--
--
--
--
Purchase Of Investment
-21
-17
-16
-32
-6
-15
-4
-91
-5
-164
-65
-1
-4
-107
-57
-8
Sale Of Investment
10
17
243
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-40
-49
-33
-29
-48
-84
-86
-94
-32
-52
-39
-47
-47
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-289
3,205
1,214
-39
-25
-114
36
-38
-128
175
154
-44
-84
282
-107
261
   
Issuance of Stock
61
45
76
53
4
11
19
8
10
5
5
7
3
4
1
--
Repurchase of Stock
-556
-406
-601
-300
-161
-8
-53
-75
-191
-327
-327
-45
-146
-159
-168
-159
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
495
-760
-337
1,108
-316
-249
-292
-119
533
-1
-1
-99
632
-1
--
--
Cash Flow for Dividends
-1,150
-139
-1,099
-1,524
-118
-118
-121
-148
-679
-534
-541
-113
-566
-116
-418
-123
Other Financing
-92
-2,019
-2
--
--
2
--
--
-2
--
--
--
-2
--
--
--
Cash Flow from Financing
-1,242
-3,279
-1,963
-663
-591
-362
-447
-334
-329
-857
-867
-250
-79
-272
-585
-282
   
Net Change in Cash
-650
434
-284
-237
25
-44
51
107
15
-58
-110
-113
128
236
-294
184
Capital Expenditure
-472
-298
-215
-154
-102
-133
-91
-103
-128
-245
-234
-44
-84
-101
-144
-90
Free Cash Flow
412
222
235
311
539
299
371
376
344
379
369
137
207
125
254
115
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK