IMH has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
IMH has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 9.4 | 48.3 |
| EBITDA Growth (%) | 0 | -18.2 | 1994.2 |
| Free Cash Flow Growth (%) | 0 | -23.9 | -27.9 |
| Book Value Growth (%) | 0 | 32 | 7.4 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 41.29 |
56.24 |
55.76 |
11.36 |
-29.41 |
7.38 |
8.67 |
8.31 |
8.75 |
11.52 |
12.59 |
1.46 |
2.94 |
3.64 |
3.29 |
2.72 |
| EBITDA per Share | 40.35 |
61.01 |
74.32 |
24.31 |
-208 |
3.84 |
1.38 |
0.94 |
0.83 |
1.81 |
10.89 |
-0.42 |
0.91 |
26.37 |
0.37 |
-16.76 |
| Free Cashflow per Share | 44.93 |
-26.28 |
-106 |
-653 |
-271 |
57.78 |
50.86 |
32.42 |
20.74 |
23.13 |
18.45 |
7.99 |
1.14 |
3.08 |
10.68 |
3.55 |
| Earnings per Share ($) | 24.60 |
37.20 |
33.50 |
-11.80 |
-271 |
-7.34 |
0.44 |
1.24 |
0.39 |
-0.42 |
0.08 |
-0.61 |
0.51 |
-0.29 |
-0.06 |
-0.08 |
| Dividends Per Share | 20.50 |
29.00 |
19.50 |
9.50 |
3.50 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Book Value per Share | 98.32 |
153 |
153 |
133 |
-142 |
1.22 |
2.02 |
3.17 |
3.59 |
3.66 |
3.47 |
3.23 |
3.63 |
3.57 |
3.56 |
3.47 |
| Month End Stock Price | 182 |
227 |
94.50 |
88.00 |
5.60 |
0.60 |
3.29 |
2.79 |
2.01 |
14.10 |
10.20 |
2.33 |
2.01 |
7.35 |
14.10 |
10.20 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 25.00 |
24.70 |
23.20 |
-7.50 |
-- |
-483 |
70.20 |
39.00 |
10.80 |
-11.70 |
-10.00 |
-76.00 |
55.60 |
-32.40 |
-7.20 |
-10.00 |
| Return on Assets % | 1.20 |
1.10 |
1.00 |
-0.30 |
-11.80 |
-0.70 |
0.20 |
0.20 |
0.10 |
-0.10 |
-- | -0.40 |
0.40 |
-- |
-- |
-- |
| Return on Capital - Joel Greenblatt % | -- |
-- |
-- |
-- |
-457 |
-- |
0.20 |
0.10 |
0.10 |
0.20 |
-- | -0.40 |
0.40 |
0.40 |
0.40 |
-- |
| Debt to Equity | 16.77 |
20.31 |
20.56 |
20.33 |
-16.59 |
669 |
369 |
228 |
185 |
204 |
200 |
224 |
183 |
209 |
204 |
200 |
| Operating Margin % | 65.20 |
63.60 |
56.50 |
-89.20 |
779 |
48.10 |
15.90 |
11.30 |
9.50 |
15.70 |
-3.80 |
-28.40 |
30.90 |
24.40 |
11.30 |
-3.80 |
| Net Margin % | 59.60 |
67.10 |
63.50 |
-87.10 |
915 |
-79.60 |
16.40 |
14.90 |
4.40 |
-3.70 |
-3.20 |
-41.80 |
17.20 |
-8.00 |
-1.90 |
-3.20 |
| Debt to Revenue | 39.93 |
55.25 |
56.36 |
237 |
-79.91 |
110 |
86.15 |
87.19 |
75.69 |
64.73 |
255 |
494 |
227 |
206 |
221 |
255 |
| Interest Exp. to Revenue % | 56.14 |
89.38 |
48.10 |
-40.13 |
-20.47 |
24.45 |
14.78 |
8.26 |
4.90 |
2.00 |
1.90 |
9.21 |
2.40 |
1.04 |
-0.21 |
1.90 |
| Asset Turnover | 0.02 |
0.02 |
0.02 |
0.00 |
-0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
| Dividend Payout Ratio | 0.83 |
0.77 |
0.55 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 120 |
343 |
205 |
-34.69 |
45.81 |
13.73 |
9.78 |
5.71 |
3.58 |
1.82 |
1.27 |
1.05 |
0.59 |
0.30 |
-0.06 |
0.44 |
| Non Interest Income | 93.67 |
40.78 |
221 |
121 |
-270 |
42.44 |
56.39 |
63.46 |
69.49 |
89.35 |
102 |
10.39 |
23.87 |
28.27 |
26.79 |
22.93 |
| Revenue | 214 |
384 |
426 |
86.46 |
-224 |
56.18 |
66.17 |
69.17 |
73.07 |
91.17 |
103 |
11.45 |
24.46 |
28.56 |
26.74 |
23.38 |
| Selling, General, &Admin. Expense | 25.27 |
60.42 |
77.51 |
84.95 |
9.82 |
25.41 |
48.19 |
54.92 |
58.61 |
68.48 |
78.09 |
14.70 |
16.90 |
21.60 |
15.33 |
24.27 |
| Credit Losses Provision | 24.85 |
30.93 |
30.56 |
47.33 |
1,390 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Expenses | -45.25 |
-124 |
-250 |
-231 |
-44.62 |
1.52 |
7.44 |
6.45 |
7.54 |
8.39 |
-48.50 |
-- |
-- |
-200 |
8.39 |
143 |
| Earnings Before DDA | 209 |
416 |
567 |
185 |
-1,579 |
29.25 |
10.54 |
7.80 |
6.92 |
14.29 |
73.55 |
-3.26 |
7.57 |
207 |
3.02 |
-144 |
| Depreciation, Depletion and Amortization | 69.49 |
172 |
327 |
262 |
163 |
2.21 |
-- |
-- |
-- |
-- |
56.90 |
-- |
-- |
200 |
-- |
-143 |
| Operating Income | 139 |
244 |
241 |
-77.13 |
-1,742 |
27.04 |
10.54 |
7.80 |
6.92 |
14.29 |
16.66 |
-3.26 |
7.57 |
6.96 |
3.02 |
-0.89 |
| Net Income | 127 |
258 |
270 |
-75.27 |
-2,047 |
-44.72 |
10.84 |
10.29 |
3.22 |
-3.38 |
0.68 |
-4.79 |
4.21 |
-2.28 |
-0.52 |
-0.74 |
| Preferred dividends | -- |
3.75 |
14.53 |
14.70 |
14.89 |
11.17 |
7.44 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 24.60 |
37.20 |
33.50 |
-11.80 |
-271 |
-7.34 |
0.44 |
1.24 |
0.39 |
-0.42 |
0.08 |
-0.61 |
0.51 |
-0.29 |
-0.06 |
-0.08 |
| Total Shares Outstanding | 5.17 |
6.83 |
7.63 |
7.61 |
7.61 |
7.61 |
7.63 |
8.32 |
8.35 |
7.91 |
8.60 |
7.82 |
8.33 |
7.86 |
8.14 |
8.60 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 127 |
324 |
147 |
180 |
24.39 |
46.22 |
25.68 |
11.51 |
7.65 |
12.71 |
10.06 |
7.30 |
6.38 |
8.03 |
12.71 |
10.06 |
| Money Market Investments | -- |
253 |
0.70 |
0.62 |
-- |
1.24 |
1.25 |
1.50 |
5.02 |
3.23 |
2.79 |
1.40 |
2.53 |
2.60 |
3.23 |
2.79 |
| Net Loan | 9,745 |
1,110 |
2,134 |
22,829 |
16,433 |
5,894 |
5,666 |
6,012 |
5,511 |
5,907 |
5,962 |
5,632 |
5,537 |
5,883 |
5,907 |
5,962 |
| Securities & Investments | 23.48 |
-- |
-- |
34.27 |
15.25 |
2.07 |
5.82 |
0.65 |
0.69 |
0.11 |
0.16 |
0.19 |
0.14 |
0.11 |
0.11 |
0.16 |
| Accounts Receivable | 669 |
569 |
474 |
115 |
99.69 |
-- |
-- |
-- |
3.10 |
4.54 |
-- | -- |
-- |
-- |
4.54 |
-- |
| Property, Plant and Equipment | -- |
-- |
-- |
15.53 |
405 |
-- |
-- |
-- |
2.96 |
2.47 |
-- | -- |
-- |
-- |
2.47 |
-- |
| Intangible Assets | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
4.14 |
10.70 |
15.60 |
-- |
7.09 |
9.32 |
10.70 |
15.60 |
| Other Assets | 110 |
21,558 |
24,965 |
425 |
413 |
772 |
174 |
129 |
77.77 |
46.15 |
53.49 |
82.82 |
69.54 |
63.52 |
46.15 |
53.49 |
| Total Assets | 10,675 |
23,816 |
27,720 |
23,599 |
17,391 |
6,716 |
5,873 |
6,154 |
5,612 |
5,987 |
6,044 |
5,724 |
5,623 |
5,967 |
5,987 |
6,044 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
5,660 |
6,020 |
5,519 |
5,781 |
5,822 |
5,642 |
5,530 |
5,862 |
5,781 |
5,822 |
| Long-Term Debt | 8,527 |
21,206 |
23,990 |
20,526 |
17,878 |
6,194 |
40.83 |
11.73 |
11.56 |
120 |
140 |
12.16 |
11.95 |
12.27 |
120 |
140 |
| Other liabilities | 1,639 |
1,565 |
2,563 |
2,063 |
590 |
512 |
157 |
96.20 |
51.74 |
56.42 |
52.59 |
44.85 |
50.57 |
65.08 |
56.42 |
52.59 |
| Total Liabilities | 10,166 |
22,772 |
26,553 |
22,589 |
18,469 |
6,706 |
5,857 |
6,128 |
5,582 |
5,958 |
6,014 |
5,699 |
5,593 |
5,939 |
5,958 |
6,014 |
| Common Stock | 0.56 |
0.75 |
0.76 |
0.76 |
0.76 |
0.08 |
0.08 |
0.08 |
0.08 |
0.09 |
0.09 |
0.08 |
0.08 |
0.08 |
0.09 |
0.09 |
| Preferred Stock | -- |
0.06 |
0.06 |
0.06 |
0.07 |
0.07 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
-- |
0.02 |
0.02 |
0.02 |
| Retained Earnings | -113 |
-111 |
-2.24 |
-165 |
-2,253 |
-1,169 |
-1,060 |
-1,050 |
-1,047 |
-228 |
-228 |
-229 |
-1,047 |
-227 |
-228 |
-228 |
| Additional Paid-In Capital | 630 |
1,153 |
1,167 |
1,171 |
1,174 |
1,178 |
1,076 |
1,076 |
1,077 |
1,079 |
1,081 |
1,077 |
1,078 |
1,078 |
1,079 |
1,081 |
| Total Equity | 508 |
1,044 |
1,167 |
1,010 |
-1,078 |
9.25 |
15.43 |
26.40 |
29.97 |
28.96 |
29.86 |
25.25 |
30.22 |
28.05 |
28.96 |
29.86 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 127 |
258 |
270 |
-75.27 |
-1,654 |
-- |
-- |
9.84 |
2.65 |
-2.50 |
1.38 |
-4.55 |
4.45 |
-2.07 |
-0.33 |
-0.68 |
| Depreciation, Depletion and Amortization | 69.49 |
172 |
327 |
262 |
163 |
2.21 |
-- |
-- |
-- |
-- |
56.90 |
-- |
-- |
200 |
-- |
-143 |
| Cash Flow from Others | 35.65 |
-609 |
-1,410 |
-5,160 |
-570 |
438 |
389 |
262 |
171 |
186 |
93.13 |
67.07 |
5.12 |
-174 |
87.30 |
175 |
| Cash Flow from Operations | 232 |
-179 |
-813 |
-4,973 |
-2,061 |
440 |
389 |
272 |
174 |
183 |
151 |
62.51 |
9.56 |
24.27 |
86.97 |
30.60 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-0.09 |
-0.68 |
-1.77 |
-0.48 |
-0.25 |
-0.28 |
-0.03 |
-0.03 |
-0.08 |
-0.11 |
-0.06 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-0.37 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -4,121 |
-12,577 |
-2,946 |
9,141 |
6,265 |
2,176 |
1,597 |
944 |
838 |
735 |
786 |
164 |
197 |
214 |
160 |
215 |
| Net Issuance of Stock | 150 |
370 |
10.61 |
-0.20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Preferred Stock | -- |
152 |
101 |
1.62 |
0.61 |
-- |
-1.27 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | 3,886 |
12,639 |
3,632 |
-4,053 |
-2,769 |
-2,436 |
-1,931 |
-1,230 |
-1,016 |
-914 |
-936 |
-227 |
-208 |
-236 |
-244 |
-248 |
| Cash Flow for Dividends | -128 |
-206 |
-162 |
-83.33 |
-45.21 |
-11.17 |
-7.44 |
0.56 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -5.62 |
0.00 |
0.00 |
-0.00 |
-1,544 |
-149 |
-66.14 |
0.03 |
0.01 |
1.24 |
1.37 |
0.01 |
0.01 |
0.05 |
1.18 |
0.14 |
| Cash Flow from Financing | 3,902 |
12,955 |
3,581 |
-4,135 |
-4,357 |
-2,596 |
-2,006 |
-1,230 |
-1,016 |
-913 |
-935 |
-227 |
-208 |
-236 |
-243 |
-248 |
| Net Change in Cash | 14.04 |
199 |
-178 |
33.06 |
-153 |
19.77 |
-20.38 |
-14.23 |
-3.96 |
5.09 |
2.77 |
-0.31 |
-0.98 |
1.69 |
4.68 |
-2.63 |
| Free Cash Flow | 232 |
-179 |
-813 |
-4,973 |
-2,061 |
440 |
388 |
270 |
173 |
183 |
151 |
62.48 |
9.53 |
24.19 |
86.87 |
30.53 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |