Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.40  -2.00  5.80 
EBITDA Growth (%) 3.10  10.60  5.00 
EBIT Growth (%) 7.70  5.30  6.30 
Free Cash Flow Growth (%) 0.00  0.00  112.50 
Book Value Growth (%) 4.10  1.80  5.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
24.67
28.08
28.67
30.55
33.38
31.11
30.91
33.12
27.93
29.57
30.49
7.82
7.51
8.60
6.77
7.61
EBITDA per Share ($)
7.17
4.40
8.31
10.01
7.72
5.37
8.22
7.75
8.30
8.84
9.23
2.83
2.00
2.45
1.97
2.81
EBIT per Share ($)
3.59
1.21
3.44
6.78
4.43
3.60
5.03
4.32
4.69
4.82
5.06
1.82
0.98
1.39
0.93
1.76
Earnings per Share (diluted) ($)
1.28
-0.07
2.69
3.78
2.61
1.01
2.60
2.74
2.89
3.23
3.50
1.42
0.59
0.97
0.56
1.38
eps without NRI ($)
1.92
0.48
2.89
3.77
2.54
1.00
2.64
2.92
2.93
3.29
3.53
1.43
0.60
0.97
0.56
1.40
Free Cashflow per Share ($)
-0.81
0.32
0.05
0.42
--
--
--
0.85
3.95
-0.01
0.51
-2.75
-1.08
1.21
-0.17
0.55
Dividends Per Share
1.01
1.05
1.15
1.27
1.40
1.50
1.58
1.70
1.80
1.88
2.00
0.47
0.47
0.51
0.51
0.51
Book Value Per Share ($)
22.17
20.88
22.81
19.58
27.23
26.72
27.75
28.99
26.94
29.58
30.97
29.45
29.58
30.03
30.08
30.97
Tangible Book per share ($)
22.17
20.88
22.81
19.58
27.23
26.72
27.75
28.99
26.94
29.58
30.97
29.45
29.58
30.03
30.08
30.97
Month End Stock Price ($)
28.60
28.04
37.77
40.69
29.18
30.26
36.77
44.11
43.91
51.60
65.47
49.55
51.60
56.81
60.86
55.41
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
5.90
-0.31
12.40
15.95
10.78
4.35
10.15
10.23
10.57
11.37
11.70
19.34
7.84
12.99
7.71
18.41
Return on Assets %
1.81
-0.10
4.26
5.96
3.99
1.50
3.34
3.39
3.28
3.44
3.55
5.86
2.47
3.98
2.29
5.43
Return on Capital - Joel Greenblatt %
8.43
2.91
8.78
16.26
9.49
6.50
8.28
6.85
6.86
6.45
6.56
9.89
5.18
7.22
4.81
8.92
Debt to Equity
0.89
0.79
0.50
0.52
0.66
0.91
0.89
0.87
1.07
1.04
1.06
0.98
1.04
1.07
1.09
1.06
   
Gross Margin %
59.20
69.22
62.57
65.01
50.28
49.14
50.75
55.24
50.16
50.05
50.35
55.14
48.15
45.98
51.41
56.52
Operating Margin %
14.56
4.32
11.99
22.20
13.27
11.57
16.28
13.05
16.79
16.29
16.60
23.24
13.04
16.18
13.77
23.11
Net Margin %
5.19
-0.23
9.40
12.37
8.33
3.78
8.97
8.78
10.85
11.48
11.81
18.49
8.18
11.61
8.57
18.49
   
Total Equity to Total Asset
0.31
0.32
0.37
0.37
0.37
0.33
0.33
0.33
0.29
0.31
0.30
0.32
0.31
0.30
0.29
0.30
LT Debt to Total Asset
0.28
0.25
0.19
0.20
0.21
0.27
0.29
0.28
0.29
0.27
0.24
0.28
0.27
0.27
0.25
0.24
   
Asset Turnover
0.35
0.41
0.45
0.48
0.48
0.40
0.37
0.39
0.30
0.30
0.30
0.08
0.08
0.09
0.07
0.07
Dividend Payout Ratio
0.79
--
0.43
0.34
0.54
1.49
0.61
0.62
0.62
0.58
0.57
0.33
0.80
0.53
0.91
0.37
   
Days Sales Outstanding
24.39
26.97
24.91
20.74
23.19
26.29
44.44
18.80
11.19
42.44
9.11
28.08
41.76
10.21
10.45
9.12
Days Accounts Payable
84.27
128.49
85.37
105.22
84.76
69.45
72.96
68.56
80.30
81.39
102.50
86.53
77.15
68.81
119.03
117.26
Days Inventory
50.13
60.79
52.83
58.65
44.94
50.31
51.18
50.18
49.94
46.35
41.79
48.31
45.69
32.16
40.52
46.92
Cash Conversion Cycle
-9.75
-40.73
-7.63
-25.83
-16.63
7.15
22.66
0.42
-19.17
7.40
-51.60
-10.14
10.30
-26.44
-68.06
-61.22
Inventory Turnover
7.28
6.00
6.91
6.22
8.12
7.25
7.13
7.27
7.31
7.87
8.73
1.89
2.00
2.84
2.25
1.94
COGS to Revenue
0.41
0.31
0.37
0.35
0.50
0.51
0.49
0.45
0.50
0.50
0.50
0.45
0.52
0.54
0.49
0.43
Inventory to Revenue
0.06
0.05
0.05
0.06
0.06
0.07
0.07
0.06
0.07
0.06
0.06
0.24
0.26
0.19
0.22
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,805
3,280
3,359
3,438
3,682
3,433
3,416
3,665
3,095
3,277
3,379
867
833
953
750
843
Cost of Goods Sold
1,144
1,009
1,257
1,203
1,831
1,746
1,682
1,641
1,542
1,637
1,678
389
432
515
365
367
Gross Profit
1,661
2,270
2,102
2,235
1,851
1,687
1,734
2,025
1,552
1,640
1,701
478
401
438
386
477
Gross Margin %
59.20
69.22
62.57
65.01
50.28
49.14
50.75
55.24
50.16
50.05
50.35
55.14
48.15
45.98
51.41
56.52
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1,252
2,129
1,699
1,472
1,363
1,290
1,178
1,546
1,033
1,106
1,140
276
292
284
282
282
Operating Income
408
142
403
763
489
397
556
478
520
534
561
201
109
154
103
195
Operating Margin %
14.56
4.32
11.99
22.20
13.27
11.57
16.28
13.05
16.79
16.29
16.60
23.24
13.04
16.18
13.77
23.11
   
Interest Income
53
41
--
16
18
5
4
4
4
0
1
1
-1
2
--
0
Interest Expense
-196
-195
-150
-135
-126
-155
-163
-158
-157
-173
-180
-43
-45
-45
-45
-45
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
237
-61
519
681
439
120
453
376
430
436
462
179
83
131
78
170
Tax Provision
-91
53
-203
-256
-140
9
-145
-55
-89
-54
-60
-18
-14
-21
-13
-12
Tax Rate %
38.53
87.29
39.14
37.56
31.94
-7.65
32.04
14.67
20.78
12.36
12.97
9.83
16.55
15.70
16.97
7.29
Net Income (Continuing Operations)
218
56
338
425
299
129
308
321
341
382
402
162
69
111
65
158
Net Income (Discontinued Operations)
-73
-64
-23
1
8
0
-2
1
-5
-6
-3
-1
-1
--
-0
-2
Net Income
146
-8
316
425
307
130
306
322
336
376
399
160
68
111
64
156
Net Margin %
5.19
-0.23
9.40
12.37
8.33
3.78
8.97
8.78
10.85
11.48
11.81
18.49
8.18
11.61
8.57
18.49
   
Preferred dividends
--
19
19
19
19
19
19
18
16
18
10
3
3
3
3
3
EPS (Basic)
1.28
-0.07
2.70
3.79
2.61
1.01
2.60
2.74
2.89
3.23
3.50
1.42
0.59
0.97
0.56
1.38
EPS (Diluted)
1.28
-0.07
2.69
3.78
2.61
1.01
2.60
2.74
2.89
3.23
3.50
1.42
0.59
0.97
0.56
1.38
Shares Outstanding (Diluted)
113.7
116.8
117.2
112.5
110.3
110.4
110.5
110.7
110.8
110.8
110.8
110.8
110.8
110.8
110.8
110.8
   
Depreciation, Depletion and Amortization
382
380
305
310
286
318
292
324
333
371
382
92
94
96
96
97
EBITDA
815
514
974
1,127
851
593
909
858
920
980
1,024
314
222
272
219
312
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
202
205
265
746
347
175
159
11
21
10
11
18
10
15
16
11
  Marketable Securities
--
--
--
--
18
24
19
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
202
205
265
746
365
199
178
11
21
10
11
18
10
15
16
11
Accounts Receivable
187
242
229
195
234
247
416
189
95
381
84
267
381
107
86
84
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
150
186
178
208
243
239
233
218
204
212
204
221
212
151
173
204
Total Inventories
150
186
178
208
243
239
233
218
204
212
204
221
212
151
173
204
Other Current Assets
1,603
1,150
957
323
604
692
265
448
674
409
663
375
409
664
735
663
Total Current Assets
2,143
1,783
1,630
1,472
1,446
1,377
1,093
867
994
1,011
962
880
1,011
936
1,010
962
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
156
134
138
195
506
471
310
257
419
678
639
702
678
730
613
639
Gross Property, Plant and Equipment
--
--
--
--
8,329
9,309
9,915
10,243
11,351
12,313
12,660
11,831
12,313
12,216
12,405
12,660
  Accumulated Depreciation
-2,675
-2,742
-2,744
-2,693
-2,975
-3,106
-3,185
-3,206
-3,513
-3,986
-3,896
-3,689
-3,986
-3,790
-3,839
-3,896
Property, Plant and Equipment
4,665
4,472
4,489
4,680
5,354
6,203
6,731
7,037
7,838
8,327
8,764
8,141
8,327
8,426
8,566
8,764
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
1,467
1,478
965
1,038
1,402
1,456
1,460
1,784
1,953
1,775
1,868
1,960
1,775
1,754
1,810
1,868
Total Assets
8,275
7,733
7,084
7,190
8,202
9,036
9,283
9,688
10,786
11,112
11,594
10,981
11,112
11,117
11,387
11,594
   
  Accounts Payable
264
355
294
347
425
332
336
308
339
365
471
369
365
388
476
471
  Total Tax Payable
--
--
--
--
--
78
45
48
48
50
--
--
50
--
--
--
  Other Accrued Expense
864
771
480
339
53
1
47
47
48
51
--
--
51
--
--
--
Accounts Payable & Accrued Expense
1,128
1,127
774
686
478
411
428
403
435
466
471
369
466
388
476
471
Current Portion of Long-Term Debt
--
--
--
--
223
292
49
104
219
638
847
286
638
580
817
847
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
219
454
373
251
338
372
390
348
366
330
424
398
330
416
441
424
Total Current Liabilities
1,347
1,580
1,147
937
1,038
1,074
867
855
1,020
1,433
1,742
1,053
1,433
1,384
1,733
1,742
   
Long-Term Debt
2,289
1,915
1,323
1,405
1,748
2,405
2,703
2,703
3,137
2,978
2,800
3,105
2,978
2,981
2,830
2,800
Debt to Equity
0.89
0.79
0.50
0.52
0.66
0.91
0.89
0.87
1.07
1.04
1.06
0.98
1.04
1.07
1.09
1.06
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
514
324
304
313
364
207
201
357
207
203
202
201
  NonCurrent Deferred Liabilities
--
--
--
--
971
1,186
1,434
1,592
1,934
2,113
2,290
2,064
2,113
2,142
2,190
2,290
Other Long-Term Liabilities
2,078
1,798
1,962
2,167
923
1,091
897
1,007
1,196
901
1,125
936
901
1,076
1,094
1,125
Total Liabilities
5,714
5,293
4,433
4,509
5,194
6,080
6,206
6,470
7,651
7,631
8,158
7,515
7,631
7,785
8,049
8,158
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
145
200
--
200
200
--
--
--
Retained Earnings
872
742
924
1,205
1,336
1,282
1,395
1,510
1,631
1,781
1,935
1,767
1,781
1,832
1,838
1,935
Accumulated other comprehensive income (loss)
-74
-92
-17
-9
-1
-1
-1
-1
-1
-0
-0
-1
-0
-0
-0
-0
Additional Paid-In Capital
1,762
1,789
1,743
1,483
1,495
1,499
1,507
1,511
1,511
1,508
1,509
1,507
1,508
1,506
1,507
1,509
Treasury Stock
--
--
--
--
--
--
--
-8
-7
-8
-9
-8
-8
-8
-8
-9
Total Equity
2,561
2,441
2,651
2,681
3,007
2,956
3,077
3,218
3,135
3,481
3,436
3,467
3,481
3,332
3,337
3,436
Total Equity to Total Asset
0.31
0.32
0.37
0.37
0.37
0.33
0.33
0.33
0.29
0.31
0.30
0.32
0.31
0.30
0.29
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
146
-8
316
425
307
130
306
322
336
376
399
160
68
111
64
156
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
146
-8
316
425
307
130
306
322
336
376
399
160
68
111
64
156
Depreciation, Depletion and Amortization
382
380
305
310
286
318
292
324
333
371
382
92
94
96
96
97
  Change In Receivables
-113
-44
38
8
-270
-54
212
21
72
-150
-51
9
-147
-10
38
68
  Change In Inventory
-16
-27
28
-26
-24
2
14
23
--
--
63
--
--
63
--
--
  Change In Prepaid Assets
--
--
--
--
49
23
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-18
49
-99
-3
-3
--
36
--
--
25
10
--
Change In Working Capital
-157
-36
-322
3
-322
-67
102
-15
-5
-132
-12
-87
-89
46
-13
44
Change In DeferredTax
-5
-151
256
91
74
94
217
10
143
108
70
51
16
36
1
17
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
175
380
-151
-240
-7
183
68
62
35
8
13
3
-1
6
6
2
Cash Flow from Operations
541
565
403
589
338
657
985
703
841
731
852
220
88
294
155
316
   
Purchase Of Property, Plant, Equipment
-633
-528
-397
-542
--
--
--
-608
-404
-732
-795
-524
-207
-159
-174
-255
Sale Of Property, Plant, Equipment
42
124
797
901
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-879
-1,203
-867
-65
-133
-67
-76
333
-31
-14
-18
-13
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-4
--
--
--
-17
-5
-0
--
--
--
--
--
--
--
Sale Of Investment
--
--
52
--
--
--
34
31
23
17
17
--
17
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-642
-316
466
329
-866
-1,149
-867
-652
-1,156
-755
-882
-191
-242
-177
-192
-271
   
Issuance of Stock
115
29
50
34
1
1
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-105
-297
-2
-1
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
-40
--
-11
--
--
--
--
--
--
Net Issuance of Debt
160
-136
-512
-41
321
526
50
55
548
262
254
24
227
-58
87
-2
Cash Flow for Dividends
-114
-122
-134
-143
-173
-184
-193
-205
-215
-220
-232
-55
-55
-59
-59
-59
Other Financing
-38
-69
-118
8
-18
-22
9
-8
-9
-19
1
8
-27
5
12
11
Cash Flow from Financing
123
-298
-819
-438
129
320
-134
-199
324
12
23
-23
146
-112
39
-50
   
Net Change in Cash
22
-49
50
480
-399
-172
-16
-148
10
-11
-7
6
-8
5
2
-5
Capital Expenditure
-633
-528
-397
-542
--
--
--
-608
-404
-732
-795
-524
-207
-159
-174
-255
Free Cash Flow
-92
38
6
47
--
--
--
95
438
-1
57
-305
-119
135
-19
61
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LNT and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LNT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK