Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.90  -1.60  5.80 
EBITDA Growth (%) 3.20  10.50  6.20 
EBIT Growth (%) 7.90  5.20  5.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 4.10  2.20  5.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
24.67
28.08
28.67
30.55
33.38
31.11
29.52
29.11
27.93
29.57
30.70
6.48
7.82
7.51
8.60
6.77
EBITDA per Share ($)
7.17
4.40
8.31
10.01
7.79
5.37
8.26
8.07
8.30
8.84
9.25
1.93
2.83
2.00
2.45
1.97
EBIT per Share ($)
3.59
1.21
3.44
6.78
4.43
3.60
5.07
4.64
4.69
4.82
5.12
0.93
1.82
0.98
1.39
0.93
Earnings per Share (diluted) ($)
1.28
-0.07
2.69
3.78
2.61
1.01
2.60
2.74
2.89
3.23
3.54
0.59
1.42
0.59
0.97
0.56
eps without NRI ($)
1.92
0.48
2.89
3.77
2.54
1.00
2.64
2.92
2.93
3.29
3.56
0.59
1.43
0.60
0.97
0.56
Free Cashflow per Share ($)
-0.81
0.32
0.05
0.42
-5.07
5.95
8.91
0.85
-1.66
-0.01
0.29
0.33
0.33
-1.08
1.21
-0.17
Dividends Per Share
1.01
1.05
1.15
1.27
1.40
1.50
1.58
1.70
1.80
1.88
1.96
0.47
0.47
0.47
0.51
0.51
Book Value Per Share ($)
22.17
20.88
22.81
19.58
25.56
26.72
27.75
27.14
28.24
29.58
30.08
28.49
29.45
29.58
30.03
30.08
Tangible Book per share ($)
22.17
20.88
22.81
19.58
25.56
26.72
27.75
27.14
28.24
29.58
30.08
28.49
29.45
29.58
30.03
30.08
Month End Stock Price ($)
28.60
28.04
37.77
40.69
29.18
30.26
36.77
44.11
43.91
51.60
59.26
50.42
49.55
51.60
56.81
60.86
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
5.90
-0.31
12.40
15.95
11.14
4.49
10.15
10.57
10.67
11.13
12.02
8.60
19.34
7.84
12.99
7.71
Return on Assets %
1.81
-0.10
4.26
5.96
3.99
1.50
3.34
3.39
3.28
3.44
3.63
2.51
5.86
2.47
3.98
2.29
Return on Capital - Joel Greenblatt %
8.43
2.91
8.78
16.26
9.81
6.69
8.34
7.35
6.86
6.45
6.75
5.16
9.89
5.18
7.22
4.81
Debt to Equity
0.89
0.79
0.50
0.52
0.70
0.91
0.89
0.93
1.02
1.04
1.09
1.07
0.98
1.04
1.07
1.09
   
Gross Margin %
59.20
69.22
62.57
65.01
64.39
49.14
48.43
49.07
50.16
50.05
50.04
51.46
55.14
48.15
45.98
51.41
Operating Margin %
14.56
4.32
11.99
22.20
13.27
11.57
17.17
15.93
16.79
16.29
16.68
14.37
23.24
13.04
16.18
13.77
Net Margin %
5.19
-0.23
9.40
12.37
8.33
3.78
9.39
9.99
10.85
11.48
11.85
9.44
18.49
8.18
11.61
8.57
   
Total Equity to Total Asset
0.31
0.32
0.37
0.37
0.34
0.33
0.33
0.31
0.30
0.31
0.29
0.29
0.32
0.31
0.30
0.29
LT Debt to Total Asset
0.28
0.25
0.19
0.20
0.21
0.27
0.29
0.28
0.29
0.27
0.25
0.29
0.28
0.27
0.27
0.25
   
Asset Turnover
0.35
0.41
0.45
0.48
0.48
0.40
0.36
0.34
0.30
0.30
0.31
0.07
0.08
0.08
0.09
0.07
Dividend Payout Ratio
0.79
--
0.43
0.34
0.54
1.49
0.61
0.62
0.62
0.58
0.55
0.80
0.33
0.80
0.53
0.91
   
Days Sales Outstanding
24.39
26.97
24.91
20.74
23.19
26.29
46.54
9.98
35.89
42.44
9.22
34.87
28.01
41.64
10.18
10.42
Days Inventory
50.13
60.79
52.83
58.65
52.31
42.47
51.18
50.18
49.94
46.35
40.68
47.64
48.18
45.56
32.07
40.41
Inventory Turnover
7.28
6.00
6.91
6.22
6.98
8.59
7.13
7.27
7.31
7.87
8.97
1.91
1.89
2.00
2.84
2.25
COGS to Revenue
0.41
0.31
0.37
0.35
0.36
0.51
0.52
0.51
0.50
0.50
0.50
0.49
0.45
0.52
0.54
0.49
Inventory to Revenue
0.06
0.05
0.05
0.06
0.05
0.06
0.07
0.07
0.07
0.06
0.06
0.25
0.24
0.26
0.19
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,805
3,280
3,359
3,438
3,682
3,433
3,262
3,221
3,095
3,277
3,402
718
867
833
953
750
Cost of Goods Sold
1,144
1,009
1,257
1,203
1,311
1,746
1,682
1,641
1,542
1,637
1,700
349
389
432
515
365
Gross Profit
1,661
2,270
2,102
2,235
2,371
1,687
1,580
1,581
1,552
1,640
1,703
370
478
401
438
386
Gross Margin %
59.20
69.22
62.57
65.01
64.39
49.14
48.43
49.07
50.16
50.05
50.04
51.46
55.14
48.15
45.98
51.41
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
815
514
974
1,127
859
593
913
893
920
980
1,026
214
314
222
272
219
   
Depreciation, Depletion and Amortization
382
380
305
310
286
318
292
324
333
371
377
93
92
94
96
96
Other Operating Charges
-1,252
-2,129
-1,699
-1,472
-1,882
-1,290
-1,020
-1,067
-1,033
-1,106
-1,135
-266
-276
-292
-284
-282
Operating Income
408
142
403
763
489
397
560
513
520
534
568
103
201
109
154
103
Operating Margin %
14.56
4.32
11.99
22.20
13.27
11.57
17.17
15.93
16.79
16.29
16.68
14.37
23.24
13.04
16.18
13.77
   
Interest Income
53
41
--
16
18
5
5
4
4
0
1
0
1
-1
2
--
Interest Expense
-196
-195
-150
-135
-126
-155
-163
-158
-157
-173
-178
-43
-43
-45
-45
-45
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
237
-61
519
681
447
120
458
411
430
436
471
79
179
83
131
78
Tax Provision
-91
53
-203
-256
-140
9
-148
-69
-89
-54
-65
-11
-18
-14
-21
-13
Tax Rate %
38.53
87.29
39.14
37.56
31.37
-7.65
32.26
16.85
20.78
12.36
--
13.31
9.83
16.55
15.70
16.97
Net Income (Continuing Operations)
218
56
338
425
299
129
310
341
341
382
406
68
162
69
111
65
Net Income (Discontinued Operations)
-73
-64
-23
1
8
0
-4
-20
-5
-6
-3
-1
-1
-1
--
-0
Net Income
146
-8
316
425
307
130
306
322
336
376
403
68
160
68
111
64
Net Margin %
5.19
-0.23
9.40
12.37
8.33
3.78
9.39
9.99
10.85
11.48
11.85
9.44
18.49
8.18
11.61
8.57
   
Preferred dividends
--
19
19
19
19
19
19
18
16
18
10
3
3
3
3
3
EPS (Basic)
1.28
-0.07
2.70
3.79
2.61
1.01
2.60
2.74
2.89
3.23
3.54
0.59
1.42
0.59
0.97
0.56
EPS (Diluted)
1.28
-0.07
2.69
3.78
2.61
1.01
2.60
2.74
2.89
3.23
3.54
0.59
1.42
0.59
0.97
0.56
Shares Outstanding (Diluted)
113.7
116.8
117.2
112.5
110.3
110.4
110.5
110.7
110.8
110.8
110.8
110.8
110.8
110.9
110.8
110.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
202
205
265
746
347
175
159
11
21
10
16
12
18
10
15
16
  Marketable Securities
--
--
--
--
18
24
19
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
202
205
265
746
347
199
178
11
21
10
16
12
18
10
15
16
Accounts Receivable
187
242
229
195
234
247
416
88
304
381
86
275
267
381
107
86
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
150
186
178
208
168
239
233
218
204
212
173
191
221
212
151
173
Total Inventories
150
186
178
208
168
239
233
218
204
212
173
191
221
212
151
173
Other Current Assets
1,603
1,150
957
323
697
692
265
553
465
409
735
416
375
409
664
735
Total Current Assets
2,143
1,783
1,630
1,472
1,446
1,377
1,093
871
994
1,011
1,010
893
880
1,011
936
1,010
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
156
134
138
195
506
471
310
257
419
678
613
610
702
678
730
613
Gross Property, Plant and Equipment
--
--
--
--
8,329
9,309
9,915
10,239
11,588
12,313
12,405
11,659
11,831
12,313
12,216
12,405
  Accumulated Depreciation
-2,675
-2,742
-2,744
-2,693
-2,766
-3,106
-3,185
-3,206
-3,750
-3,986
-3,839
-3,632
-3,689
-3,986
-3,790
-3,839
Property, Plant and Equipment
4,665
4,472
4,489
4,680
5,001
6,203
6,731
7,033
7,838
8,327
8,566
8,027
8,141
8,327
8,426
8,566
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
1,467
1,478
965
1,038
1,755
1,456
1,460
1,784
1,953
1,775
1,810
1,967
1,960
1,775
1,754
1,810
Total Assets
8,275
7,733
7,084
7,190
8,202
9,036
9,283
9,688
10,786
11,112
11,387
10,888
10,981
11,112
11,117
11,387
   
  Accounts Payable
264
355
294
347
425
332
336
268
339
365
476
391
369
365
388
476
  Total Tax Payable
--
--
--
--
--
78
45
47
48
50
--
--
--
50
--
--
  Other Accrued Expenses
864
771
480
339
391
1
47
47
48
51
--
--
--
51
--
--
Accounts Payable & Accrued Expenses
1,128
1,127
774
686
816
411
428
361
435
466
476
391
369
466
388
476
Current Portion of Long-Term Debt
--
--
--
--
223
292
49
104
219
638
817
225
286
638
580
817
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
219
454
373
251
--
372
390
390
366
330
441
457
398
330
416
441
Total Current Liabilities
1,347
1,580
1,147
937
1,038
1,074
867
855
1,020
1,433
1,733
1,073
1,053
1,433
1,384
1,733
   
Long-Term Debt
2,289
1,915
1,323
1,405
1,748
2,405
2,703
2,703
3,137
2,978
2,830
3,141
3,105
2,978
2,981
2,830
Debt to Equity
0.89
0.79
0.50
0.52
0.70
0.91
0.89
0.93
1.02
1.04
1.09
1.07
0.98
1.04
1.07
1.09
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
514
324
304
313
364
207
202
359
357
207
203
202
  NonCurrent Deferred Liabilities
--
--
--
--
971
1,186
1,434
1,592
1,934
2,113
2,190
1,991
2,064
2,113
2,142
2,190
Other Long-Term Liabilities
2,078
1,798
1,962
2,167
1,106
1,091
897
1,212
1,051
901
1,094
1,163
936
901
1,076
1,094
Total Liabilities
5,714
5,293
4,433
4,509
5,378
6,080
6,206
6,675
7,506
7,631
8,049
7,727
7,515
7,631
7,785
8,049
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
145
200
--
--
200
200
--
--
Retained Earnings
872
742
924
1,205
1,336
1,282
1,395
1,510
1,631
1,781
1,838
1,662
1,767
1,781
1,832
1,838
Accumulated other comprehensive income (loss)
-74
-92
-17
-9
-9
-1
-1
-1
-1
-0
-0
-1
-1
-0
-0
-0
Additional Paid-In Capital
1,762
1,789
1,743
1,483
1,495
1,499
1,507
1,511
1,511
1,508
1,507
1,506
1,507
1,508
1,506
1,507
Treasury Stock
--
--
--
--
--
--
--
-8
-7
-8
-8
-8
-8
-8
-8
-8
Total Equity
2,561
2,441
2,651
2,681
2,824
2,956
3,077
3,013
3,280
3,481
3,337
3,161
3,467
3,481
3,332
3,337
Total Equity to Total Asset
0.31
0.32
0.37
0.37
0.34
0.33
0.33
0.31
0.30
0.31
0.29
0.29
0.32
0.31
0.30
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
146
-8
316
425
288
130
306
322
336
376
403
68
160
68
111
64
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
146
-8
316
425
288
130
306
322
336
376
403
68
160
68
111
64
Depreciation, Depletion and Amortization
382
380
305
310
286
318
292
324
333
371
377
93
92
94
96
96
  Change In Receivables
-113
-44
38
8
-268
-54
212
21
51
-150
-110
32
9
-147
-10
38
  Change In Inventory
-16
-27
28
-26
-22
2
--
--
--
--
63
--
--
--
63
--
  Change In Prepaid Assets
--
--
--
--
49
23
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-18
49
-67
-5
--
--
36
52
--
--
25
10
Change In Working Capital
-157
-36
-322
3
-313
-67
102
-15
-5
-132
-143
45
-87
-89
46
-13
Change In DeferredTax
-5
-151
256
91
74
94
217
10
143
108
105
18
51
16
36
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
175
380
-151
-240
-16
183
68
62
35
8
14
1
3
-1
6
6
Cash Flow from Operations
541
565
403
589
320
657
985
703
841
731
756
225
220
88
294
155
   
Purchase Of Property, Plant, Equipment
-633
-528
-397
-542
-879
--
--
-608
-1,026
-732
-723
-188
-183
-207
-159
-174
Sale Of Property, Plant, Equipment
42
124
797
901
13
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-879
-1,203
-34
-65
-536
-67
-71
-13
-8
-31
-14
-18
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-4
--
--
--
-17
-5
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
52
--
--
--
34
31
23
17
17
--
--
17
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-642
-316
466
329
-866
-1,149
-867
-652
-1,156
-755
-802
-203
-191
-242
-177
-192
   
Issuance of Stock
115
29
50
34
1
1
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-105
-297
-0
-1
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
-40
--
-11
--
--
--
--
--
--
Net Issuance of Debt
160
-136
-512
-41
322
526
50
55
550
262
280
-0
24
227
-58
87
Cash Flow for Dividends
-114
-122
-134
-143
-154
-184
-193
-205
-215
-220
-227
-55
-55
-55
-59
-59
Other Financing
-38
-69
-118
8
-21
-22
9
-8
-10
-19
-2
-9
8
-27
5
12
Cash Flow from Financing
123
-298
-819
-438
148
320
-134
-199
324
12
50
-64
-23
146
-112
39
   
Net Change in Cash
22
-49
50
480
-399
-172
-16
-148
10
-11
5
-42
6
-8
5
2
Capital Expenditure
-633
-528
-397
-542
-879
--
--
-608
-1,026
-732
-723
-188
-183
-207
-159
-174
Free Cash Flow
-92
38
6
47
-560
657
985
95
-184
-1
33
36
37
-119
135
-19
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LNT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK