Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.10  -2.00  5.80 
EBITDA Growth (%) 3.00  10.60  6.10 
EBIT Growth (%) 7.60  5.30  6.30 
Free Cash Flow Growth (%) 0.00  0.00  -84.60 
Book Value Growth (%) 4.30  2.20  5.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
26.03
28.08
28.67
30.55
33.38
31.11
30.91
33.12
27.93
29.57
30.49
7.82
7.51
8.60
6.77
7.61
EBITDA per Share ($)
7.26
4.40
8.31
10.01
7.79
5.37
8.22
7.75
8.30
8.84
9.23
2.83
2.00
2.45
1.97
2.81
EBIT per Share ($)
3.61
1.21
3.44
6.78
4.43
3.60
5.03
4.32
4.69
4.82
5.06
1.82
0.98
1.39
0.93
1.76
Earnings per Share (diluted) ($)
1.28
-0.07
2.69
3.78
2.61
1.01
2.60
2.74
2.89
3.23
3.50
1.42
0.59
0.97
0.56
1.38
eps without NRI ($)
1.92
0.48
2.89
3.77
2.54
1.00
2.64
2.92
2.93
3.29
3.53
1.43
0.60
0.97
0.56
1.40
Free Cashflow per Share ($)
-1.30
0.32
0.05
0.42
-5.07
--
--
0.85
3.95
-0.01
0.51
0.33
-1.08
1.21
-0.17
0.55
Dividends Per Share
1.01
1.05
1.15
1.27
1.40
1.50
1.58
1.70
1.80
1.88
2.00
0.47
0.47
0.51
0.51
0.51
Book Value Per Share ($)
22.17
20.88
22.81
19.58
25.56
26.72
27.75
28.99
28.24
29.58
30.97
29.45
29.58
30.03
30.08
30.97
Tangible Book per share ($)
22.17
20.88
22.81
19.58
25.56
26.72
27.75
28.99
28.24
29.58
30.97
29.45
29.58
30.03
30.08
30.97
Month End Stock Price ($)
28.60
28.04
37.77
40.69
29.18
30.26
36.77
44.11
43.91
51.60
62.20
49.55
51.60
56.81
60.86
55.41
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
5.90
-0.31
12.40
15.95
11.14
4.49
10.15
10.23
10.57
11.37
11.70
19.34
7.84
12.99
7.71
18.41
Return on Assets %
1.81
-0.10
4.26
5.96
3.99
1.50
3.34
3.39
3.28
3.44
3.55
5.86
2.47
3.98
2.29
5.43
Return on Capital - Joel Greenblatt %
9.01
2.97
8.52
16.48
10.03
6.81
8.28
6.85
6.86
6.45
6.56
9.89
5.18
7.22
4.81
8.92
Debt to Equity
0.90
0.79
0.50
0.52
0.62
0.91
0.89
0.87
1.07
1.04
1.06
0.98
1.04
1.07
1.09
1.06
   
Gross Margin %
61.32
53.84
49.72
65.01
64.39
49.14
50.75
55.24
50.16
50.05
50.35
55.14
48.15
45.98
51.41
56.52
Operating Margin %
13.87
4.32
11.99
22.20
13.27
11.57
16.28
13.05
16.79
16.29
16.60
23.24
13.04
16.18
13.77
23.11
Net Margin %
4.92
-0.23
9.40
12.37
8.33
3.78
8.97
8.78
10.85
11.48
11.81
18.49
8.18
11.61
8.57
18.49
   
Total Equity to Total Asset
0.31
0.32
0.37
0.37
0.34
0.33
0.33
0.33
0.29
0.31
0.30
0.32
0.31
0.30
0.29
0.30
LT Debt to Total Asset
0.28
0.25
0.19
0.20
0.21
0.27
0.29
0.28
0.29
0.27
0.24
0.28
0.27
0.27
0.25
0.24
   
Asset Turnover
0.37
0.41
0.45
0.48
0.48
0.40
0.37
0.39
0.30
0.30
0.30
0.08
0.08
0.09
0.07
0.07
Dividend Payout Ratio
0.79
--
0.43
0.34
0.54
1.49
0.61
0.62
0.62
0.58
0.57
0.33
0.80
0.53
0.91
0.37
   
Days Sales Outstanding
27.02
26.97
24.91
20.74
23.19
26.29
44.44
18.80
11.19
42.44
9.11
28.08
41.76
10.21
10.45
9.12
Days Accounts Payable
94.35
85.66
64.09
105.22
118.35
69.45
72.96
68.56
80.30
81.39
102.50
86.53
77.15
68.81
119.03
117.26
Days Inventory
62.48
44.83
39.45
58.82
52.31
42.47
51.18
50.18
49.94
46.35
41.79
48.31
45.69
32.16
40.52
46.92
Cash Conversion Cycle
-4.85
-13.86
0.27
-25.66
-42.85
-0.69
22.66
0.42
-19.17
7.40
-51.60
-10.14
10.30
-26.44
-68.06
-61.22
Inventory Turnover
5.84
8.14
9.25
6.21
6.98
8.59
7.13
7.27
7.31
7.87
8.73
1.89
2.00
2.84
2.25
1.94
COGS to Revenue
0.39
0.46
0.50
0.35
0.36
0.51
0.49
0.45
0.50
0.50
0.50
0.45
0.52
0.54
0.49
0.43
Inventory to Revenue
0.07
0.06
0.05
0.06
0.05
0.06
0.07
0.06
0.07
0.06
0.06
0.24
0.26
0.19
0.22
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,959
3,280
3,359
3,438
3,682
3,433
3,416
3,665
3,095
3,277
3,379
867
833
953
750
843
Cost of Goods Sold
1,144
1,514
1,689
1,203
1,311
1,746
1,682
1,641
1,542
1,637
1,678
389
432
515
365
367
Gross Profit
1,814
1,766
1,670
2,235
2,371
1,687
1,734
2,025
1,552
1,640
1,701
478
401
438
386
477
Gross Margin %
61.32
53.84
49.72
65.01
64.39
49.14
50.75
55.24
50.16
50.05
50.35
55.14
48.15
45.98
51.41
56.52
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
826
514
974
1,127
859
593
909
858
920
980
1,024
314
222
272
219
312
   
Depreciation, Depletion and Amortization
398
380
305
310
286
318
292
324
333
371
382
92
94
96
96
97
Other Operating Charges
-1,404
-1,624
-1,268
-1,472
-1,882
-1,290
-1,178
-1,546
-1,033
-1,106
-1,140
-276
-292
-284
-282
-282
Operating Income
410
142
403
763
489
397
556
478
520
534
561
201
109
154
103
195
Operating Margin %
13.87
4.32
11.99
22.20
13.27
11.57
16.28
13.05
16.79
16.29
16.60
23.24
13.04
16.18
13.77
23.11
   
Interest Income
29
41
--
16
18
5
4
4
4
0
1
1
-1
2
--
0
Interest Expense
-198
-195
-150
-135
-126
-155
-163
-158
-157
-173
-180
-43
-45
-45
-45
-45
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
229
-61
519
681
447
120
453
376
430
436
462
179
83
131
78
170
Tax Provision
-84
53
-203
-256
-140
9
-145
-55
-89
-54
-60
-18
-14
-21
-13
-12
Tax Rate %
36.55
87.29
39.14
37.56
31.37
-7.65
32.04
14.67
20.78
12.36
12.97
9.83
16.55
15.70
16.97
7.29
Net Income (Continuing Operations)
211
56
338
425
299
129
308
321
341
382
402
162
69
111
65
158
Net Income (Discontinued Operations)
-65
-64
-23
1
8
0
-2
1
-5
-6
-3
-1
-1
--
-0
-2
Net Income
146
-8
316
425
307
130
306
322
336
376
399
160
68
111
64
156
Net Margin %
4.92
-0.23
9.40
12.37
8.33
3.78
8.97
8.78
10.85
11.48
11.81
18.49
8.18
11.61
8.57
18.49
   
Preferred dividends
--
--
19
19
19
19
19
18
16
18
10
3
3
3
3
3
EPS (Basic)
1.28
-0.07
2.70
3.79
2.61
1.01
2.60
2.74
2.89
3.23
3.50
1.42
0.59
0.97
0.56
1.38
EPS (Diluted)
1.28
-0.07
2.69
3.78
2.61
1.01
2.60
2.74
2.89
3.23
3.50
1.42
0.59
0.97
0.56
1.38
Shares Outstanding (Diluted)
113.7
116.8
117.2
112.5
110.3
110.4
110.5
110.7
110.8
110.8
110.8
110.8
110.9
110.8
110.8
110.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
263
205
265
746
347
175
159
11
21
10
11
18
10
15
16
11
  Marketable Securities
--
--
--
--
--
24
19
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
263
205
265
746
347
199
178
11
21
10
11
18
10
15
16
11
Accounts Receivable
219
242
229
195
234
247
416
189
95
381
84
267
381
107
86
84
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
186
186
179
208
168
239
233
218
204
212
204
221
212
151
173
204
Total Inventories
186
186
179
208
168
239
233
218
204
212
204
221
212
151
173
204
Other Current Assets
359
1,150
500
323
697
692
265
448
674
409
663
375
409
664
735
663
Total Current Assets
1,026
1,783
1,174
1,472
1,446
1,377
1,093
867
994
1,011
962
880
1,011
936
1,010
962
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
181
134
153
195
506
471
310
257
419
678
639
702
678
730
613
639
Gross Property, Plant and Equipment
--
--
--
--
--
9,309
9,915
10,243
11,351
12,313
12,660
11,831
12,313
12,216
12,405
12,660
  Accumulated Depreciation
-3,170
-2,875
-2,812
-2,887
-2,766
-3,106
-3,185
-3,206
-3,513
-3,986
-3,896
-3,689
-3,986
-3,790
-3,839
-3,896
Property, Plant and Equipment
4,673
4,866
4,582
4,680
5,001
6,203
6,731
7,037
7,838
8,327
8,764
8,141
8,327
8,426
8,566
8,764
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
2,576
1,084
1,329
1,038
1,755
1,456
1,460
1,784
1,953
1,775
1,868
1,960
1,775
1,754
1,810
1,868
Total Assets
8,275
7,733
7,084
7,190
8,202
9,036
9,283
9,688
10,786
11,112
11,594
10,981
11,112
11,117
11,387
11,594
   
  Accounts Payable
296
355
297
347
425
332
336
308
339
365
471
369
365
388
476
471
  Total Tax Payable
--
--
--
--
--
--
45
48
48
50
--
--
50
--
--
--
  Other Accrued Expenses
340
771
432
339
391
78
47
47
48
51
--
--
51
--
--
--
Accounts Payable & Accrued Expenses
635
1,127
729
686
816
411
428
403
435
466
471
369
466
388
476
471
Current Portion of Long-Term Debt
--
--
--
--
--
292
49
104
219
638
847
286
638
580
817
847
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
243
454
373
251
223
372
390
348
366
330
424
398
330
416
441
424
Total Current Liabilities
879
1,580
1,102
937
1,038
1,074
867
855
1,020
1,433
1,742
1,053
1,433
1,384
1,733
1,742
   
Long-Term Debt
2,300
1,915
1,323
1,405
1,748
2,405
2,703
2,703
3,137
2,978
2,800
3,105
2,978
2,981
2,830
2,800
Debt to Equity
0.90
0.79
0.50
0.52
0.62
0.91
0.89
0.87
1.07
1.04
1.06
0.98
1.04
1.07
1.09
1.06
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
324
304
313
364
207
201
357
207
203
202
201
  NonCurrent Deferred Liabilities
--
--
--
--
--
1,186
1,434
1,592
1,934
2,113
2,290
2,064
2,113
2,142
2,190
2,290
Other Long-Term Liabilities
2,536
1,798
2,007
2,167
2,592
1,091
897
1,007
1,196
901
1,125
936
901
1,076
1,094
1,125
Total Liabilities
5,714
5,293
4,433
4,509
5,378
6,080
6,206
6,470
7,651
7,631
8,158
7,515
7,631
7,785
8,049
8,158
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
200
--
200
200
--
--
--
Retained Earnings
872
742
924
1,205
1,336
1,282
1,395
1,510
1,631
1,781
1,935
1,767
1,781
1,832
1,838
1,935
Accumulated other comprehensive income (loss)
-74
-92
-17
-9
-9
-1
-1
-1
-1
-0
-0
-1
-0
-0
-0
-0
Additional Paid-In Capital
1,762
1,789
1,743
1,483
1,495
1,499
1,507
1,511
1,511
1,508
1,509
1,507
1,508
1,506
1,507
1,509
Treasury Stock
--
--
--
--
--
--
--
-8
-7
-8
-9
-8
-8
-8
-8
-9
Total Equity
2,561
2,441
2,651
2,681
2,824
2,956
3,077
3,218
3,135
3,481
3,436
3,467
3,481
3,332
3,337
3,436
Total Equity to Total Asset
0.31
0.32
0.37
0.37
0.34
0.33
0.33
0.33
0.29
0.31
0.30
0.32
0.31
0.30
0.29
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
146
-8
316
425
288
130
306
322
336
376
399
160
68
111
64
156
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
146
-8
316
425
288
130
306
322
336
376
399
160
68
111
64
156
Depreciation, Depletion and Amortization
398
380
305
310
286
318
292
324
333
371
382
92
94
96
96
97
  Change In Receivables
-121
-44
38
8
-268
-54
212
21
72
-150
-51
9
-147
-10
38
68
  Change In Inventory
-16
-27
28
-26
-22
2
14
23
--
--
63
--
--
63
--
--
  Change In Prepaid Assets
--
--
--
--
--
23
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
49
-99
-3
-3
--
36
--
--
25
10
--
Change In Working Capital
-148
-36
-322
3
-313
-67
102
-15
-5
-132
-12
-87
-89
46
-13
44
Change In DeferredTax
59
-151
256
91
74
94
217
10
143
108
70
51
16
36
1
17
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
47
380
-151
-240
-16
183
68
62
35
8
13
3
-1
6
6
2
Cash Flow from Operations
502
565
403
589
320
657
985
703
841
731
852
220
88
294
155
316
   
Purchase Of Property, Plant, Equipment
-649
-528
-397
-542
-879
--
--
-608
-404
-732
-795
-183
-207
-159
-174
-255
Sale Of Property, Plant, Equipment
42
124
797
901
13
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-1,203
-867
-65
-133
-67
-76
-8
-31
-14
-18
-13
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-4
--
--
--
--
-5
-0
--
--
--
--
--
--
--
Sale Of Investment
--
--
52
--
--
--
--
31
23
17
17
--
17
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-640
-316
466
329
-866
-1,149
-867
-652
-1,156
-755
-882
-191
-242
-177
-192
-271
   
Issuance of Stock
115
29
50
34
1
1
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-105
-297
-0
-1
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
-40
--
-11
--
--
--
--
--
--
Net Issuance of Debt
193
-136
-512
-41
322
526
50
55
548
262
255
23
228
-58
87
-2
Cash Flow for Dividends
-114
-122
-134
-143
-154
-184
-193
-205
-215
-220
-232
-55
-55
-59
-59
-59
Other Financing
-34
-69
-118
8
-21
-22
9
-8
-9
-19
0
9
-28
5
12
11
Cash Flow from Financing
160
-298
-819
-438
148
320
-134
-199
324
12
23
-23
146
-112
39
-50
   
Net Change in Cash
22
-49
50
480
-399
-172
-16
-148
10
-11
-7
6
-8
5
2
-5
Capital Expenditure
-649
-528
-397
-542
-879
--
--
-608
-404
-732
-795
-183
-207
-159
-174
-255
Free Cash Flow
-148
38
6
47
-560
--
--
95
438
-1
57
37
-119
135
-19
61
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LNT and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LNT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK