Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.20  10.20  22.20 
EBITDA Growth (%) 30.20  12.10  17.70 
EBIT Growth (%) 0.00  10.30  2.30 
Free Cash Flow Growth (%) 12.60  12.20  -34.10 
Book Value Growth (%) 8.10  6.70  19.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
269.03
275.26
304.84
341.29
382.19
398.18
426.17
488.98
512.36
590.60
639.22
138.83
141.43
146.61
163.70
187.48
EBITDA per Share ($)
0.33
4.83
5.54
6.61
5.91
9.25
7.59
10.84
11.51
13.32
14.07
3.48
3.65
2.72
3.48
4.22
EBIT per Share ($)
-0.73
3.56
4.14
4.96
4.29
7.36
6.92
8.56
9.69
10.16
10.30
2.79
2.91
2.07
2.39
2.93
Earnings per Share (diluted) ($)
-0.53
2.38
2.99
3.32
2.95
4.62
4.57
5.59
5.59
5.41
5.33
1.83
1.74
0.28
1.59
1.72
eps without NRI ($)
-0.59
2.36
3.17
3.32
2.95
4.62
4.29
5.59
5.62
5.83
5.82
1.84
1.79
0.67
1.58
1.78
Free Cashflow per Share ($)
4.33
7.63
4.04
1.72
3.44
7.10
7.41
10.15
8.69
11.68
--
2.66
--
-1.88
10.92
0.27
Dividends Per Share
0.24
0.24
0.24
0.24
0.48
0.48
0.72
0.80
0.80
0.92
0.96
0.20
0.24
0.24
0.24
0.24
Book Value Per Share ($)
17.94
18.69
21.11
20.54
22.20
27.79
28.65
29.07
31.15
36.89
38.77
32.42
34.85
34.88
36.89
38.77
Tangible Book per share ($)
12.74
13.15
8.48
6.43
6.39
11.73
4.95
0.21
-7.07
-27.82
-25.22
-4.60
-2.04
-1.47
-27.82
-25.22
Month End Stock Price ($)
37.75
52.13
58.54
52.37
35.04
65.72
79.05
87.77
107.96
176.57
200.83
114.50
128.30
161.40
176.57
188.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-3.01
13.43
14.99
15.98
13.37
18.40
16.30
19.97
19.25
16.20
15.17
23.43
20.97
3.19
17.93
18.42
Return on Assets %
-0.90
3.78
4.07
4.08
3.30
4.73
4.07
4.39
3.94
2.92
2.92
4.83
4.52
0.71
3.36
3.08
Return on Capital - Joel Greenblatt %
-7.04
50.58
68.85
85.24
62.55
111.99
119.72
174.01
195.85
112.93
99.35
192.63
165.96
85.88
81.14
88.28
Debt to Equity
0.23
0.17
0.31
0.29
0.41
0.31
0.56
0.58
0.69
1.26
1.19
0.66
0.61
0.61
1.26
1.19
   
Gross Margin %
4.23
4.34
4.66
4.93
5.04
5.22
5.33
5.35
5.70
6.04
6.15
5.96
6.10
5.36
6.66
6.35
Operating Margin %
-0.27
1.29
1.36
1.45
1.12
1.85
1.62
1.75
1.89
1.72
1.61
2.01
2.06
1.41
1.46
1.56
Net Margin %
-0.20
0.86
0.98
0.97
0.77
1.16
1.07
1.14
1.09
0.92
0.83
1.32
1.23
0.19
0.97
0.91
   
Total Equity to Total Asset
0.28
0.28
0.26
0.25
0.25
0.27
0.23
0.21
0.20
0.17
0.17
0.21
0.22
0.22
0.17
0.17
LT Debt to Total Asset
0.06
0.05
0.08
0.07
0.09
0.08
0.12
0.09
0.13
0.17
0.19
0.13
0.13
0.12
0.17
0.19
   
Asset Turnover
4.52
4.38
4.14
4.19
4.28
4.07
3.80
3.84
3.61
3.18
3.51
0.92
0.92
0.95
0.87
0.84
Dividend Payout Ratio
--
0.10
0.08
0.07
0.16
0.10
0.16
0.14
0.14
0.17
0.18
0.11
0.14
0.86
0.15
0.14
   
Days Sales Outstanding
26.40
26.21
22.03
22.36
26.61
24.36
25.99
29.67
29.73
33.27
36.44
28.29
28.50
28.52
29.93
30.82
Days Inventory
34.28
32.07
31.46
32.37
31.59
31.83
32.10
30.32
32.25
33.37
31.07
31.05
30.61
30.76
31.66
30.25
Inventory Turnover
10.65
11.38
11.60
11.27
11.55
11.47
11.37
12.04
11.32
10.94
11.75
2.93
2.97
2.96
2.87
3.01
COGS to Revenue
0.96
0.96
0.95
0.95
0.95
0.95
0.95
0.95
0.94
0.94
0.94
0.94
0.94
0.95
0.93
0.94
Inventory to Revenue
0.09
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.09
0.08
0.32
0.32
0.32
0.33
0.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
79,096
86,983
92,977
101,703
106,632
108,702
112,084
122,734
122,455
137,609
149,459
32,208
32,954
34,306
38,141
44,058
Cost of Goods Sold
75,754
83,206
88,645
96,694
101,254
103,026
106,114
116,167
115,471
129,300
140,273
30,288
30,945
32,466
35,601
41,261
Gross Profit
3,342
3,777
4,332
5,009
5,378
5,676
5,970
6,567
6,984
8,309
9,186
1,920
2,009
1,840
2,540
2,797
Gross Margin %
4.23
4.34
4.66
4.93
5.04
5.22
5.33
5.35
5.70
6.04
6.15
5.96
6.10
5.36
6.66
6.35
   
Selling, General, &Admin. Expense
2,176
2,383
2,790
3,189
3,325
3,312
3,529
3,829
4,198
5,418
6,269
1,258
1,295
1,337
1,528
2,109
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
182
223
284
347
364
376
407
440
480
456
--
--
--
--
--
--
EBITDA
97
1,527
1,691
1,970
1,649
2,525
1,996
2,721
2,750
3,103
3,288
807
850
636
810
992
   
Depreciation, Depletion and Amortization
245
262
295
371
441
474
139
551
591
704
834
154
162
159
229
284
Other Operating Charges
-1,200
-45
6
5
-493
20
-213
-149
9
-68
-524
-15
-35
-18
-456
--
Operating Income
-216
1,126
1,264
1,478
1,196
2,008
1,821
2,149
2,315
2,367
2,408
647
679
485
556
688
Operating Margin %
-0.27
1.29
1.36
1.45
1.12
1.85
1.62
1.75
1.89
1.72
1.61
2.01
2.06
1.41
1.46
1.56
   
Interest Income
41
105
103
89
--
--
--
19
22
23
--
--
--
--
--
--
Interest Expense
-118
-94
-99
-142
-144
-187
-222
-251
-240
-303
-345
-59
-59
-69
-116
-101
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
5
-3
--
--
--
5
-8
Pre-Tax Income
-266
1,171
1,297
1,457
1,064
1,864
1,635
1,919
1,919
2,096
2,109
594
629
408
465
607
Tax Provision
93
-426
-329
-468
-241
-601
-505
-516
-581
-742
-750
-174
-213
-252
-103
-182
Tax Rate %
34.96
36.38
25.37
32.12
22.65
32.24
30.89
26.89
30.28
35.40
--
29.29
33.86
61.76
22.15
29.98
Net Income (Continuing Operations)
-173
745
968
989
823
1,263
1,130
1,403
1,338
1,354
1,359
420
416
156
362
425
Net Income (Discontinued Operations)
16
6
-55
1
--
--
72
--
--
-96
-114
4
-12
-92
4
-14
Net Income
-157
751
913
990
823
1,263
1,202
1,403
1,338
1,263
1,242
424
404
64
371
403
Net Margin %
-0.20
0.86
0.98
0.97
0.77
1.16
1.07
1.14
1.09
0.92
0.83
1.32
1.23
0.19
0.97
0.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.53
2.46
3.06
3.40
2.99
4.70
4.65
5.70
5.71
5.51
5.41
1.86
1.76
0.28
1.62
1.75
EPS (Diluted)
-0.53
2.38
2.99
3.32
2.95
4.62
4.57
5.59
5.59
5.41
5.33
1.83
1.74
0.28
1.59
1.72
Shares Outstanding (Diluted)
294.0
316.0
305.0
298.0
279.0
273.0
263.0
251.0
239.0
233.0
235.0
232.0
233.0
234.0
233.0
235.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,800
2,139
1,954
1,362
2,109
3,731
3,612
3,149
2,456
4,193
4,105
2,905
2,960
2,431
4,193
4,105
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,800
2,139
1,954
1,362
2,109
3,731
3,612
3,149
2,456
4,193
4,105
2,905
2,960
2,431
4,193
4,105
Accounts Receivable
5,721
6,247
5,613
6,229
7,774
7,256
7,982
9,977
9,975
12,543
14,920
10,013
10,321
10,750
12,543
14,920
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
7,495
7,127
8,153
9,000
8,527
9,441
9,225
10,073
10,335
13,308
14,124
10,332
10,484
11,462
13,308
14,124
Total Inventories
7,495
7,127
8,153
9,000
8,527
9,441
9,225
10,073
10,335
13,308
14,124
10,332
10,484
11,462
13,308
14,124
Other Current Assets
346
1,484
2,136
1,195
261
1,076
1,538
404
404
2,529
824
817
780
591
2,529
824
Total Current Assets
15,362
16,997
17,856
17,786
18,671
21,504
22,357
23,603
23,170
32,573
33,973
24,067
24,545
25,234
32,573
33,973
   
  Land And Improvements
--
--
43
50
50
50
70
68
129
221
221
--
--
--
221
--
  Buildings And Improvements
--
--
1,463
1,652
1,673
1,808
1,973
2,107
2,400
3,180
3,180
--
--
--
3,180
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,420
1,523
1,506
1,702
1,723
1,858
2,043
2,175
2,529
3,401
3,401
--
--
--
3,401
--
  Accumulated Depreciation
-804
-860
-822
-927
-927
-1,007
-1,052
-1,132
-1,208
-1,179
-1,179
--
--
--
-1,179
--
Property, Plant and Equipment
616
663
684
775
796
851
991
1,043
1,321
2,222
2,209
1,333
1,348
1,359
2,222
2,209
Intangible Assets
1,529
1,753
3,754
4,205
4,410
4,353
5,972
6,782
8,675
14,949
14,821
8,458
8,473
8,366
14,949
14,821
Other Long Term Assets
1,268
1,548
1,649
1,837
1,390
1,481
1,566
1,665
1,620
2,015
2,003
1,633
1,581
1,520
2,015
2,003
Total Assets
18,775
20,961
23,943
24,603
25,267
28,189
30,886
33,093
34,786
51,759
53,006
35,491
35,947
36,479
51,759
53,006
   
  Accounts Payable
8,733
10,055
10,873
12,032
--
--
--
16,114
16,108
21,429
22,812
16,654
16,435
16,638
21,429
22,812
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
2,109
2,104
14,242
15,791
15,951
2,149
1,912
3,478
3,121
1,908
2,006
2,108
3,478
3,121
Accounts Payable & Accrued Expenses
8,733
10,055
12,982
14,136
14,242
15,791
15,951
18,263
18,020
24,907
25,933
18,562
18,441
18,746
24,907
25,933
Current Portion of Long-Term Debt
9
26
155
2
219
3
417
908
352
1,770
532
352
353
353
1,770
532
DeferredTaxAndRevenue
593
827
1,027
1,210
1,145
1,218
2,358
2,515
2,985
2,824
2,780
2,567
2,585
2,805
2,824
2,780
Other Current Liabilities
2,457
2,582
962
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
11,792
13,490
15,126
15,348
15,606
17,012
18,726
21,686
21,357
29,501
29,245
21,481
21,379
21,904
29,501
29,245
   
Long-Term Debt
1,202
965
1,803
1,795
2,290
2,293
3,587
3,072
4,521
8,949
10,141
4,522
4,521
4,521
8,949
10,141
Debt to Equity
0.23
0.17
0.31
0.29
0.41
0.31
0.56
0.58
0.69
1.26
1.19
0.66
0.61
0.61
1.26
1.19
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
506
599
741
1,339
1,178
1,352
1,353
1,504
1,838
4,787
4,641
2,080
2,042
2,027
4,787
4,641
Total Liabilities
13,500
15,054
17,670
18,482
19,074
20,657
23,666
26,262
27,716
43,237
44,027
28,083
27,942
28,452
43,237
44,027
   
Common Stock
--
--
--
--
4
4
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,194
3,871
4,712
5,586
6,103
7,236
8,250
9,451
10,402
11,453
11,800
10,780
11,130
11,138
11,453
11,800
Accumulated other comprehensive income (loss)
-46
-45
-2
139
-179
6
87
5
-65
-3
107
-118
-16
-68
-3
107
Additional Paid-In Capital
2,320
3,238
3,722
4,252
4,417
4,756
5,349
5,575
6,078
6,552
6,686
6,229
6,357
6,442
6,552
6,686
Treasury Stock
-196
-1,160
-2,162
-3,860
-4,144
-4,458
-6,470
-8,204
-9,363
-9,507
-9,611
-9,504
-9,505
-9,505
-9,507
-9,611
Total Equity
5,275
5,907
6,273
6,121
6,193
7,532
7,220
6,831
7,070
8,522
8,979
7,408
8,005
8,027
8,522
8,979
Total Equity to Total Asset
0.28
0.28
0.26
0.25
0.25
0.27
0.23
0.21
0.20
0.17
0.17
0.21
0.22
0.22
0.17
0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-157
751
913
990
823
1,263
1,202
1,403
1,338
1,258
1,245
424
404
64
366
411
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-157
751
913
990
823
1,263
1,130
1,403
1,338
1,258
1,245
424
404
64
366
411
Depreciation, Depletion and Amortization
245
262
295
371
441
474
139
551
591
704
834
154
162
159
229
284
  Change In Receivables
-325
-519
-209
-288
-708
-133
-673
-770
326
-885
-1,439
-145
-245
-475
-20
-699
  Change In Inventory
-654
601
-928
-676
370
-782
367
-878
-59
-1,201
-2,042
-60
-175
-1,152
186
-901
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1,316
1,104
872
762
-236
1,428
566
2,042
-205
2,630
3,239
625
-272
231
2,046
1,234
Change In Working Capital
538
1,512
60
232
-629
540
302
460
37
508
-305
313
-931
-747
1,873
-500
Change In DeferredTax
-329
403
167
198
320
161
128
164
606
16
53
98
54
-66
-70
135
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,246
-190
104
-922
396
-122
639
372
-89
650
775
-273
408
249
266
-148
Cash Flow from Operations
1,543
2,738
1,539
869
1,351
2,316
2,338
2,950
2,483
3,136
2,602
716
97
-341
2,664
182
   
Purchase Of Property, Plant, Equipment
-271
-326
-306
-356
-195
-199
-233
-225
-246
-274
-292
-68
-63
-57
-86
-86
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-358
-18
-292
-1,156
-1,873
-4,634
-4,574
-74
-42
--
-4,518
-14
Sale Of Business
--
--
--
--
63
1
109
--
--
97
97
--
--
55
42
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
63
179
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-961
-43
961
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-360
-1,813
-2,108
-5
-727
-309
-624
-1,502
-2,209
-5,046
-4,974
-184
-90
-148
-4,624
-112
   
Issuance of Stock
223
568
399
354
97
212
367
167
166
177
161
50
69
31
27
34
Repurchase of Stock
--
-958
-1,003
-1,698
-502
-323
-2,050
-1,874
-1,214
-130
-105
-127
-1
--
-2
-102
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-268
-24
966
-162
695
-219
-41
-30
255
3,781
3,715
--
--
--
3,781
-66
Cash Flow for Dividends
-70
-73
-72
-70
-116
-131
-171
-195
-194
-214
-220
-53
-46
-55
-60
-59
Other Financing
24
-96
89
106
4
40
-1,996
27
31
5
-26
57
14
-12
-54
26
Cash Flow from Financing
-91
-583
379
-1,470
178
-421
-1,841
-1,905
-956
3,619
3,525
-73
36
-36
3,692
-167
   
Net Change in Cash
1,092
339
-185
-592
747
1,622
-119
-463
-693
1,737
1,200
449
55
-529
1,762
-88
Capital Expenditure
-271
-326
-306
-356
-392
-378
-388
-403
-406
-415
-434
-100
-97
-99
-119
-119
Free Cash Flow
1,272
2,412
1,233
513
959
1,938
1,950
2,547
2,077
2,721
--
616
--
-440
2,545
63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MCK Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK