MDW has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
MDW has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 0 | 0 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | 0 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | |||
Fiscal Period |
Dec99 | Dec00 | Dec02 | Dec03 | |
| EBITDA per Share | -0.07 |
-0.19 |
-0.04 |
-0.11 |
|
| Free Cashflow per Share | -0.06 |
-0.14 |
-0.27 |
-0.14 |
|
| Earnings per Share ($) | -0.07 |
-2.07 |
-0.05 |
-0.06 |
|
| Book Value per Share | 2.12 |
0.11 |
0.76 |
0.81 |
|
| Ratios | Annuals | Quarterly | |||
Fiscal Period |
Dec99 | Dec00 | Dec02 | Dec03 | |
| Return on Equity % | -3.20 |
-1,960 |
-6.20 |
-14.30 |
|
| Return on Assets % | -1.40 |
-25.50 |
-4.60 |
-10.90 |
|
| Return on Capital - Joel Greenblatt % | -1.80 |
-3.20 |
-4.40 |
-10.80 |
|
| Debt to Equity | -- |
27.01 |
-- |
-- |
|
| Gross Margin % | -- |
-- |
100.00 |
100.00 |
|
| Operating Margin % | -3,614 |
-23,533 |
-2,808 |
-12,929 |
|
| Net Margin % | -3,614 |
-248,867 |
-3,267 |
-13,929 |
|
| Days Sales Outstanding | 1,043 |
1,460 |
1,886 |
1,199 |
|
| Debt to Revenue | -- |
3,431 |
-- |
-- |
|
| Interest Exp. to Revenue % | -- |
-- |
-358 |
100.00 |
|
| Asset Turnover | -- |
-- |
0.00 |
0.00 |
|
| Buyback Ratio | -- |
-- |
-- |
93.50 |
|
| Income Statement | Annuals (USD $) View: | Quarterly | |||
Fiscal Period |
Dec99 | Dec00 | Dec02 | Dec03 | |
| Revenue | 0.01 |
0.00 |
0.01 |
0.01 |
|
| Gross Profit | -- |
-- |
0.01 |
0.01 |
|
| Selling, General, &Admin. Expense | -- |
-- |
0.34 |
0.87 |
|
| Earnings Before DDA | -0.25 |
-0.69 |
-0.33 |
-0.89 |
|
| Depreciation, Depletion and Amortization | 0.00 |
0.00 |
-- |
-- |
|
| Operating Income | -0.25 |
-0.69 |
-0.33 |
-0.89 |
|
| Interest Income/Expense | -- |
-- |
-0.04 |
0.01 |
|
| Net Income | -0.25 |
-7.32 |
-0.38 |
-0.96 |
|
| Earnings per Share ($) | -0.07 |
-2.07 |
-0.05 |
-0.06 |
|
| Total Shares Outstanding | 3.62 |
3.54 |
8.23 |
8.23 |
|
| Balance Sheet | Annuals (USD $) View: | Quarterly | |||
Fiscal Period |
Dec99 | Dec00 | Dec02 | Dec03 | |
| Cash and cash equivalents | 0.25 |
0.14 |
0.69 |
0.40 |
|
| Accounts Receivable | 0.02 |
0.01 |
0.06 |
0.02 |
|
| Other Current Assets | 0.02 |
0.03 |
0.04 |
0.11 |
|
| Total Current Assets | 0.28 |
0.18 |
0.77 |
0.52 |
|
| Property, Plant and Equipment | 17.05 |
28.03 |
7.48 |
8.19 |
|
| Other Long Term Assets | 0.47 |
0.46 |
0.02 |
0.03 |
|
| Total Assets | 17.80 |
28.67 |
8.28 |
8.74 |
|
| Accounts Payable | 0.04 |
0.24 |
0.08 |
0.10 |
|
| Current Portion of Long-Term Debt | -- |
3.84 |
-- |
-- |
|
| Other Current Liabilities | 2.93 |
6.20 |
-- |
-- |
|
| Total Current Liabilities | 2.97 |
10.28 |
0.08 |
0.10 |
|
| Long-Term Debt | -- |
6.25 |
-- |
-- |
|
| Other Long-Term Liabilities | 7.14 |
11.77 |
1.96 |
1.96 |
|
| Total Liabilities | 10.11 |
28.30 |
2.04 |
2.06 |
|
| Retained Earnings | -1.10 |
-8.42 |
-8.94 |
-9.90 |
|
| Additional Paid-In Capital | -- |
-- |
15.16 |
16.03 |
|
| Total Equity | 7.69 |
0.37 |
6.24 |
6.68 |
|
| Cashflow Statement | Annuals (USD $) View: | Quarterly | |||
Fiscal Period |
Dec99 | Dec00 | Dec02 | Dec03 | |
| Net Income | -0.25 |
-7.32 |
-0.38 |
-0.96 |
|
| Depreciation, Depletion and Amortization | 0.00 |
0.00 |
-- |
-- |
|
| Cash Flow from Others | 0.03 |
6.81 |
0.06 |
0.50 |
|
| Cash Flow from Operations | -0.22 |
-0.51 |
-0.32 |
-0.45 |
|
| Investment for Property, Plant & Equipement | -- |
-- |
-1.90 |
-0.70 |
|
| Cash Flow from Investing | -6.12 |
-7.51 |
-1.92 |
-0.71 |
|
| Net Issuance of Stock | -- |
-- |
-- |
0.88 |
|
| Net Issuance of Debt | -- |
-- |
2.80 |
-- |
|
| Other Financing | 6.03 |
7.91 |
-- |
-- |
|
| Cash Flow from Financing | 6.03 |
7.91 |
2.80 |
0.88 |
|
| Net Change in Cash | -0.30 |
-0.11 |
0.56 |
-0.29 |
|
| Free Cash Flow | -0.22 |
-0.51 |
-2.22 |
-1.15 |
|
| Valuation Ratios (Daily) | Annuals | Quarterly | |||
Fiscal Period |
Dec99 | Dec00 | Dec02 | Dec03 | |
| Valuation and Quality | Annuals | Quarterly | |||
Fiscal Period |
Dec99 | Dec00 | Dec02 | Dec03 | |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
|
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
|