Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.40  0.30  1.00 
EBITDA Growth (%) 2.50  0.30  75.10 
EBIT Growth (%) 9.60  27.90  9.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 6.40  10.60  18.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar13 Jun13 Sep13 Dec13 Jun14
   
Revenue per Share ($)
28.97
29.96
29.08
30.53
37.02
34.84
33.71
41.23
42.08
34.31
33.67
10.42
7.80
9.31
8.22
8.34
EBITDA per Share ($)
1.87
1.90
1.66
1.84
3.38
2.51
1.93
3.62
4.11
1.90
3.22
0.79
0.66
0.73
0.95
0.88
EBIT per Share ($)
0.86
0.98
0.66
0.82
2.06
1.02
0.64
3.02
2.93
1.76
1.86
0.69
0.32
0.43
0.57
0.54
Earnings per Share (diluted) ($)
0.39
0.62
0.76
0.96
1.43
0.11
0.28
1.39
1.28
0.66
1.27
0.19
0.24
0.22
0.42
0.39
Free Cashflow per Share ($)
1.27
0.55
1.36
2.15
1.04
0.37
2.21
2.46
-0.96
-0.64
2.40
0.74
1.40
0.68
-0.53
0.85
Dividends Per Share
--
0.07
0.08
0.06
0.22
0.24
--
0.24
0.11
0.10
--
--
--
--
--
--
Book Value Per Share ($)
5.20
6.26
7.50
8.30
9.36
8.00
9.62
11.76
12.98
12.39
14.15
12.39
12.52
13.43
13.45
14.15
Month End Stock Price ($)
10.95
10.39
14.73
20.30
17.02
8.90
18.70
23.85
17.78
16.40
25.58
16.40
18.75
21.13
25.22
24.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar13 Jun13 Sep13 Dec13 Jun14
   
Return on Equity %
7.45
9.88
10.16
11.62
15.32
1.43
2.93
11.86
9.90
5.35
8.96
6.28
7.60
6.48
12.44
11.12
Return on Assets %
1.39
2.25
2.89
3.57
4.53
0.36
0.88
3.74
3.30
2.04
3.82
2.40
3.08
2.72
5.44
4.76
Return on Capital - Joel Greenblatt %
10.20
11.35
8.50
10.25
22.48
10.58
7.69
34.35
22.73
14.74
17.58
22.92
11.92
16.60
20.92
20.48
Debt to Equity
1.50
1.05
0.74
0.61
0.53
0.80
0.48
0.40
0.48
0.42
0.25
0.42
0.35
0.31
0.28
0.25
   
Gross Margin %
25.60
25.75
26.17
27.34
27.52
26.71
25.90
28.75
28.37
27.66
29.32
27.22
28.49
27.49
30.41
31.08
Operating Margin %
2.95
3.28
2.26
2.68
5.55
2.92
1.90
7.33
6.97
5.14
5.54
6.58
4.10
4.66
6.93
6.51
Net Margin %
1.33
2.06
2.62
3.16
3.87
0.33
0.84
3.38
3.05
1.93
3.77
1.86
3.05
2.34
5.08
4.72
   
Total Equity to Total Asset
0.19
0.23
0.28
0.31
0.30
0.26
0.30
0.32
0.33
0.38
0.43
0.38
0.40
0.42
0.44
0.43
LT Debt to Total Asset
0.17
0.17
0.13
0.11
0.10
0.11
0.13
0.08
0.10
0.09
0.07
0.09
0.08
0.08
0.08
0.07
   
Asset Turnover
1.05
1.09
1.10
1.13
1.17
1.11
1.05
1.11
1.08
1.06
1.02
0.32
0.25
0.29
0.27
0.25
Dividend Payout Ratio
--
0.11
0.10
0.06
0.16
2.07
--
0.18
0.09
0.15
--
--
--
--
--
--
   
Days Sales Outstanding
81.00
83.59
84.36
83.49
81.60
75.68
85.38
78.42
94.56
98.80
79.91
81.10
80.12
72.72
78.59
80.44
Days Inventory
58.44
63.80
66.63
67.07
64.70
71.57
69.09
73.41
80.00
82.79
96.34
67.55
100.42
80.41
103.20
99.45
Inventory Turnover
6.25
5.72
5.48
5.44
5.64
5.10
5.28
4.97
4.56
4.41
3.79
0.01
0.01
0.01
0.01
0.01
COGS to Revenue
0.74
0.74
0.74
0.73
0.72
0.73
0.74
0.71
0.72
0.72
0.71
0.73
0.72
0.73
0.70
0.69
Inventory to Revenue
0.12
0.13
0.14
0.13
0.13
0.14
0.14
0.14
0.16
0.16
0.19
0.54
0.79
0.64
0.79
0.75
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar13 Jun13 Sep13 Dec13 Jun14
   
Revenue
31,320
32,157
31,179
32,762
39,735
37,395
36,173
44,261
45,168
36,829
36,142
11,185
8,376
9,994
8,822
8,951
Cost of Goods Sold
23,301
23,877
23,020
23,806
28,801
27,406
26,806
31,535
32,356
26,641
25,543
8,141
5,989
7,246
6,139
6,169
Gross Profit
8,019
8,280
8,159
8,956
10,935
9,989
9,367
12,727
12,812
10,188
10,599
3,044
2,386
2,748
2,683
2,782
   
Selling, General, &Admin. Expense
5,416
--
--
5,614
6,702
6,576
6,571
7,764
7,696
6,638
8,567
662
2,043
2,253
2,072
2,199
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
1,164
1,102
1,034
1,041
1,337
1,347
1,315
1,669
1,920
1,611
--
--
--
--
--
--
EBITDA
2,025
2,039
1,783
1,973
3,628
2,699
2,069
3,886
4,408
2,042
3,460
845
708
784
1,024
945
   
Depreciation, Depletion and Amortization
1,100
983
1,078
1,094
1,327
1,496
1,282
1,266
1,566
1,309
1,207
427
267
355
317
268
Other Operating Charges
-514
-6,122
-6,419
-1,422
-689
-976
-794
-48
-47
-44
-29
-1,646
0
-29
--
-0
Operating Income
925
1,056
706
879
2,207
1,091
688
3,246
3,150
1,894
2,003
736
343
466
611
583
   
Interest Income
--
--
--
--
--
--
95
--
--
--
93
--
32
17
16
29
Interest Expense
--
--
--
--
-94
-111
-100
-93
-84
-67
-44
-15
-12
-12
-10
-9
Other Income (Minority Interest)
--
--
--
--
--
--
-49
-104
-76
-53
-83
-18
-19
-23
-16
-25
Pre-Tax Income
788
954
1,301
1,554
2,207
1,091
688
2,528
2,758
666
2,209
403
428
417
697
667
Tax Provision
-424
-449
-595
-674
-772
-284
-336
-927
-1,302
97
-766
-177
-154
-160
-232
-219
Net Income (Continuing Operations)
417
664
817
1,035
1,539
123
352
1,601
1,456
764
1,443
226
274
257
465
448
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
417
664
817
1,035
1,539
123
303
1,497
1,379
711
1,361
208
255
234
449
423
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.39
0.62
0.76
0.96
1.43
0.11
0.28
1.39
1.28
0.66
1.27
0.19
0.24
0.22
0.42
0.39
EPS (Diluted)
0.39
0.62
0.76
0.96
1.43
0.11
0.28
1.39
1.28
0.66
1.27
0.19
0.24
0.22
0.42
0.39
Shares Outstanding (Diluted)
1,081.0
1,073.2
1,072.1
1,073.2
1,073.3
1,073.2
1,073.1
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar13 Jun13 Sep13 Dec13 Jun14
   
  Cash And Cash Equivalents
3,071
2,300
2,601
2,881
3,256
3,625
4,185
5,675
4,827
3,057
4,885
3,057
3,611
4,127
3,258
4,885
  Marketable Securities
299
221
68
137
93
134
102
121
37
8
0
8
8
5
1
0
Cash, Cash Equivalents, Marketable Securities
3,370
2,521
2,669
3,018
3,348
3,760
4,287
5,796
4,864
3,066
4,886
3,066
3,619
4,132
3,259
4,886
Accounts Receivable
6,951
7,365
7,206
7,494
8,884
7,754
8,462
9,510
11,701
9,969
7,912
9,969
7,374
7,986
7,619
7,912
  Inventories, Raw Materials & Components
--
--
--
--
--
776
810
954
1,113
926
--
926
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
2,773
2,640
2,996
3,409
2,778
--
2,778
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
-271
-226
-195
-298
-135
--
-135
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
2,097
1,850
2,587
2,867
2,474
--
2,474
--
--
--
--
  Inventories, Other
35
39
36
37
50
0
--
--
--
0
66
0
66
65
67
66
Total Inventories
3,731
4,174
4,202
4,374
5,105
5,374
5,074
6,342
7,091
6,043
6,742
6,043
6,609
6,403
6,962
6,742
Other Current Assets
2,142
2,176
2,039
2,355
2,732
2,724
2,802
3,276
3,388
2,857
3,113
2,857
2,954
2,859
2,741
3,113
Total Current Assets
16,194
16,235
16,117
17,241
20,069
19,611
20,625
24,924
27,044
21,934
22,653
21,934
20,556
21,380
20,581
22,653
   
  Land And Improvements
--
--
--
--
999
1,008
1,054
1,195
1,259
1,079
--
1,079
--
--
--
--
  Buildings And Improvements
--
--
--
--
5,639
5,970
6,463
7,353
7,686
6,745
--
6,745
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
13,880
14,584
15,636
17,743
18,969
16,752
--
16,752
--
--
--
--
  Construction In Progress
--
--
--
--
251
222
240
323
509
520
--
520
--
--
--
--
Gross Property, Plant and Equipment
17,826
18,273
17,221
17,676
20,769
21,785
23,393
26,614
28,423
25,096
--
25,096
--
--
--
--
  Accumulated Depreciation
-12,565
-12,949
-12,182
-12,587
-14,906
-16,180
-17,855
-20,273
-21,569
-18,928
--
-18,928
--
--
--
--
Property, Plant and Equipment
5,261
5,324
5,040
5,089
5,863
5,605
5,538
6,341
6,853
6,168
6,534
6,168
6,155
6,324
5,931
6,534
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
8,504
7,943
7,149
6,697
8,010
8,490
8,240
8,802
7,845
6,784
6,410
6,784
6,666
6,793
6,393
6,410
Total Assets
29,959
29,502
28,306
29,027
33,942
33,705
34,403
40,067
41,742
34,886
35,596
34,886
33,377
34,497
32,904
35,596
   
  Accounts Payable
5,754
5,941
6,103
6,219
7,378
6,188
6,781
8,389
8,618
6,677
7,050
6,677
6,091
6,407
6,193
7,050
  Total Tax Payable
266
363
552
639
681
248
248
570
195
122
--
122
--
--
--
--
  Other Accrued Expenses
2,299
2,485
2,683
2,812
3,557
3,484
3,817
4,424
4,317
3,436
--
3,436
--
--
--
--
Accounts Payable & Accrued Expenses
8,318
8,789
9,338
9,669
11,617
9,920
10,846
13,384
13,130
10,234
7,050
10,234
6,091
6,407
6,193
7,050
Current Portion of Long-Term Debt
3,206
2,185
2,115
2,128
1,900
3,143
620
1,657
2,468
2,403
1,366
2,403
1,957
1,767
1,633
1,366
Other Current Liabilities
697
945
849
1,066
1,149
1,222
2,091
2,637
2,045
1,947
5,857
1,947
5,479
5,932
5,366
5,857
Total Current Liabilities
12,222
11,919
12,301
12,863
14,666
14,284
13,557
17,678
17,643
14,585
14,272
14,585
13,526
14,106
13,191
14,272
   
Long-Term Debt
5,196
4,865
3,806
3,262
3,465
3,710
4,371
3,385
4,207
3,127
2,464
3,127
2,754
2,637
2,475
2,464
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
4,638
6,020
4,909
5,038
4,579
2,608
2,047
2,608
2,390
2,162
1,651
2,047
  DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
6,953
5,995
4,150
3,996
1,128
1,104
1,245
1,339
1,376
1,268
1,628
1,268
1,265
1,179
1,146
1,628
Total Liabilities
24,371
22,780
20,257
20,121
23,896
25,118
24,082
27,440
27,805
21,587
20,410
21,587
19,935
20,084
18,462
20,410
   
Common Stock
1,633
1,640
1,502
1,478
1,712
1,777
1,881
2,114
2,164
1,799
1,728
1,799
--
--
--
1,728
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,134
3,684
4,047
4,852
7,443
6,988
7,688
9,892
11,139
9,724
11,393
9,724
10,280
10,714
10,420
11,393
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,957
1,965
1,802
1,773
2,054
2,132
2,247
2,509
2,540
2,107
2,087
2,107
3,830
2,101
1,979
2,087
Treasury Stock
-3
-4
-4
-4
-5
-7
-16
-2
-3
-2
-3
-2
-2
-3
-3
-3
Total Equity
5,588
6,723
8,048
8,906
10,045
8,588
10,322
12,628
13,938
13,299
15,186
13,299
13,442
14,414
14,442
15,186
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar13 Jun13 Sep13 Dec13 Jun14
   
  Net Income
417
664
817
1,035
1,539
123
352
1,601
1,456
764
1,443
226
274
257
465
448
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
417
664
817
1,035
1,539
123
352
1,601
1,456
764
1,443
226
274
257
465
448
Depreciation, Depletion and Amortization
1,100
983
1,078
1,094
1,327
1,496
1,282
1,266
1,566
1,309
1,207
427
267
355
317
268
  Change In Receivables
-12
-277
-165
-298
-292
1,099
-173
-175
-2,044
-1
3,790
-534
2,504
-423
-6
1,715
  Change In Inventory
471
-385
-80
-134
-161
-381
603
-788
-686
171
-1,841
1,213
-561
377
-797
-861
  Change In Prepaid Assets
-198
176
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
165
139
675
-122
181
-1,791
346
447
-640
-1,291
-459
-107
-470
214
200
-404
Change In Working Capital
--
--
--
--
-439
-1,166
1,261
486
-3,676
-1,166
1,490
527
1,474
168
-602
450
Change In DeferredTax
187
159
195
80
53
204
--
274
783
-338
-338
-338
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
559
-43
514
100
41
1,175
639
313
797
278
-189
434
-189
350
-447
97
Cash Flow from Operations
2,262
1,762
2,604
2,309
2,521
1,831
3,534
3,939
925
846
3,952
1,276
1,827
1,129
-268
1,264
   
Purchase Of Property, Plant, Equipment
-894
-1,172
-1,148
--
-1,409
-1,430
-1,167
-1,294
-1,961
-1,539
-1,384
-484
-326
-397
-305
-356
Sale Of Property, Plant, Equipment
165
154
46
40
32
44
68
54
63
49
29
19
7
18
2
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,361
-490
-568
-440
-411
-877
-493
-621
-145
-133
-171
-14
-111
-34
-25
-1
Sale Of Investment
--
--
--
--
314
138
216
227
196
298
310
189
29
181
78
23
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-651
-943
-1,334
-1,308
-1,289
-2,173
-1,439
-1,751
-1,922
-1,572
-1,300
-305
-401
-266
-251
-382
   
Issuance of Stock
Repurchase of Stock
-3
-1
-39
-1
-1
-2
-9
-1
-0
-0
--
-0
-0
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
-423
1,142
-1,716
-809
556
-149
-1,081
-2,517
-749
-422
-60
149
Cash Flow for Dividends
-60
-120
-128
-162
-251
-282
--
-232
-343
-242
-485
--
-129
--
-124
-232
Other Financing
-1,788
-1,505
-693
-584
-491
1
-43
-31
-125
-30
-33
-11
-3
-31
0
1
Cash Flow from Financing
-1,850
-1,625
-859
-746
-1,166
858
-1,768
-1,073
86
-421
-1,599
-2,528
-881
-452
-184
-82
   
Net Change in Cash
-307
-784
495
321
-81
246
348
973
-983
-954
1,204
-1,404
612
446
-630
776
Free Cash Flow
1,368
590
1,456
2,309
1,113
401
2,367
2,645
-1,036
-692
2,568
793
1,500
732
-573
909
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Mar13 Jun13 Sep13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Mar13 Jun13 Sep13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK