Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.20  -1.60  4.90 
EBITDA Growth (%) 2.90  -4.80  103.70 
EBIT Growth (%) 19.20  7.00  51.00 
EPS without NRI Growth (%) 0.00    158.80 
Free Cash Flow Growth (%) 0.00  0.00  -111.10 
Book Value Growth (%) 9.00  6.20  8.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Japan, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Sep13 Dec13 Jun14 Sep14 Dec14
   
Revenue per Share ($)
28.74
30.52
29.03
30.96
37.73
35.22
34.73
42.00
41.46
35.39
33.65
9.17
8.24
8.31
9.21
7.89
EBITDA per Share ($)
1.79
1.41
1.66
2.58
3.44
2.54
1.99
3.69
4.05
1.96
3.80
0.72
0.96
0.88
1.05
0.91
EBIT per Share ($)
0.85
0.48
0.66
1.47
2.10
1.03
1.25
3.08
2.89
1.82
2.27
0.43
0.57
0.54
0.54
0.62
Earnings per Share (diluted) ($)
0.38
0.63
0.76
0.98
1.46
0.12
0.29
1.42
1.27
0.68
1.66
0.21
0.43
0.39
0.48
0.36
eps without NRI ($)
0.38
0.63
0.76
0.98
1.46
0.12
0.29
1.42
1.27
0.68
1.66
0.21
0.43
0.39
0.48
0.36
Free Cashflow per Share ($)
1.26
0.56
--
1.07
1.06
0.38
2.27
2.51
-0.95
-0.67
-0.07
0.67
-0.54
0.84
0.37
-0.74
Dividends Per Share
--
0.07
0.08
0.06
0.23
0.24
--
0.31
0.14
0.13
0.15
--
--
--
0.15
--
Book Value Per Share ($)
5.16
6.38
7.48
8.41
9.54
8.09
9.91
11.98
12.79
12.78
11.90
13.23
15.80
14.10
14.42
11.90
Tangible Book per share ($)
5.16
6.38
7.48
8.41
9.54
8.09
9.91
11.98
12.79
12.78
11.90
13.23
15.80
14.10
14.42
11.90
Month End Stock Price ($)
10.95
10.39
14.73
20.30
17.02
8.90
18.70
23.85
17.78
16.40
27.35
21.13
25.22
24.70
26.61
23.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Sep13 Dec13 Jun14 Sep14 Dec14
   
Return on Equity %
9.32
10.92
10.97
12.30
16.27
1.31
3.23
12.98
10.22
5.34
11.95
6.60
11.55
10.50
13.34
11.33
Return on Assets %
1.36
2.26
2.80
3.64
4.90
0.36
0.90
4.00
3.32
1.90
5.19
2.71
5.07
4.65
5.79
4.90
Return on Invested Capital %
4.12
2.48
3.36
7.85
12.32
6.77
5.91
17.85
11.87
14.10
11.82
7.69
10.62
10.28
12.06
14.03
Return on Capital - Joel Greenblatt %
9.42
5.57
7.93
18.55
24.05
10.80
13.64
35.11
26.67
14.52
21.54
16.05
20.22
18.94
20.59
25.45
Debt to Equity
1.50
1.05
0.74
0.61
0.53
0.80
0.48
0.40
0.48
0.42
0.25
0.31
0.22
0.25
0.23
0.25
   
Gross Margin %
25.60
25.75
26.17
27.34
27.52
26.71
25.90
28.75
28.37
27.66
30.29
27.49
30.41
31.08
28.97
30.88
Operating Margin %
2.95
1.57
2.26
4.74
5.55
2.92
3.59
7.33
6.97
5.14
6.76
4.66
6.93
6.51
5.84
7.91
Net Margin %
1.33
2.06
2.62
3.16
3.87
0.33
0.84
3.38
3.05
1.93
4.93
2.34
5.08
4.72
5.16
4.73
   
Total Equity to Total Asset
0.19
0.23
0.28
0.31
0.30
0.26
0.30
0.32
0.33
0.38
0.42
0.42
0.46
0.43
0.44
0.42
LT Debt to Total Asset
0.17
0.17
0.13
0.11
0.10
0.11
0.13
0.08
0.10
0.09
0.06
0.08
0.05
0.07
0.06
0.06
   
Asset Turnover
1.02
1.10
1.07
1.15
1.27
1.10
1.07
1.18
1.09
0.99
1.05
0.29
0.25
0.25
0.28
0.26
Dividend Payout Ratio
--
0.11
0.10
0.06
0.16
2.07
--
0.22
0.11
0.18
--
--
--
--
0.32
--
   
Days Sales Outstanding
81.00
83.59
84.36
83.49
81.60
75.68
80.05
72.58
88.41
93.09
83.27
72.92
90.92
80.66
75.60
88.82
Days Accounts Payable
90.13
90.82
96.76
95.34
93.51
82.42
92.33
97.10
97.22
91.48
92.18
80.68
105.22
104.27
88.52
99.15
Days Inventory
63.19
59.68
67.07
65.24
59.94
70.06
70.45
66.40
76.98
87.80
94.34
83.60
105.04
108.21
86.54
90.80
Cash Conversion Cycle
54.06
52.45
54.67
53.39
48.03
63.32
58.17
41.88
68.17
89.41
85.43
75.84
90.74
84.60
73.62
80.47
Inventory Turnover
5.78
6.12
5.44
5.59
6.09
5.21
5.18
5.50
4.74
4.16
3.87
1.09
0.87
0.84
1.05
1.01
COGS to Revenue
0.74
0.74
0.74
0.73
0.72
0.73
0.74
0.71
0.72
0.72
0.70
0.73
0.70
0.69
0.71
0.69
Inventory to Revenue
0.13
0.12
0.14
0.13
0.12
0.14
0.14
0.13
0.15
0.17
0.18
0.66
0.80
0.82
0.67
0.69
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Sep13 Dec13 Jun14 Sep14 Dec14
   
Revenue
31,072
32,750
31,124
33,229
40,493
37,802
37,265
45,091
44,503
37,990
36,126
9,849
8,848
8,922
9,888
8,468
Cost of Goods Sold
23,117
24,317
22,979
24,146
29,350
27,704
27,615
32,126
31,879
27,481
25,183
7,141
6,157
6,150
7,023
5,853
Gross Profit
7,956
8,433
8,145
9,084
11,143
10,098
9,650
12,965
12,624
10,509
10,943
2,708
2,691
2,773
2,865
2,614
Gross Margin %
25.60
25.75
26.17
27.34
27.52
26.71
25.90
28.75
28.37
27.66
30.29
27.49
30.41
31.08
28.97
30.88
   
Selling, General, & Admin. Expense
--
--
5,376
5,694
6,830
6,647
6,769
7,909
7,582
6,847
8,487
2,220
2,078
2,192
2,280
1,938
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
1,155
1,122
1,032
1,056
1,363
1,361
1,355
1,700
1,892
1,662
--
--
--
--
--
--
Other Operating Expense
5,883
6,796
1,032
759
702
986
187
49
46
46
13
28
-0
--
7
7
Operating Income
918
514
705
1,576
2,249
1,103
1,339
3,306
3,104
1,954
2,442
459
613
581
578
670
Operating Margin %
2.95
1.57
2.26
4.74
5.55
2.92
3.59
7.33
6.97
5.14
6.76
4.66
6.93
6.51
5.84
7.91
   
Interest Income
--
--
--
--
--
132
--
--
--
--
72
17
16
28
13
15
Interest Expense
--
--
--
-80
-96
-113
-103
-95
-83
-69
-36
-12
-10
-9
-9
-7
Other Income (Expense)
-137
458
594
80
96
-20
-528
-637
-304
-1,198
239
-52
80
65
146
-52
   Other Income (Minority Interest)
--
--
--
--
--
-38
-51
-106
-75
-54
-95
-22
-16
-25
-22
-32
Pre-Tax Income
781
972
1,299
1,576
2,249
1,103
708
2,575
2,717
687
2,717
411
699
665
727
626
Tax Provision
-420
-458
-594
-684
-787
-287
-346
-944
-1,283
100
-840
-158
-233
-218
-195
-194
Tax Rate %
53.78
47.08
45.76
43.41
35.00
25.99
48.85
36.67
47.22
-14.60
30.91
38.46
33.35
32.80
26.79
30.96
Net Income (Continuing Operations)
413
676
816
1,050
1,568
124
362
1,631
1,434
788
1,877
253
466
447
532
432
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
413
676
816
1,050
1,568
124
312
1,525
1,359
734
1,782
231
450
422
510
400
Net Margin %
1.33
2.06
2.62
3.16
3.87
0.33
0.84
3.38
3.05
1.93
4.93
2.34
5.08
4.72
5.16
4.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.39
0.63
0.76
0.98
1.46
0.12
0.29
1.42
1.27
0.68
1.66
0.21
0.43
0.39
0.48
0.36
EPS (Diluted)
0.38
0.63
0.76
0.98
1.46
0.12
0.29
1.42
1.27
0.68
1.66
0.21
0.43
0.39
0.48
0.36
Shares Outstanding (Diluted)
1,081.0
1,073.2
1,072.1
1,073.2
1,073.3
1,073.2
1,073.1
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
   
Depreciation, Depletion and Amortization
1,013
1,001
1,076
1,110
1,353
1,513
1,320
1,289
1,543
1,350
1,318
350
318
267
387
346
EBITDA
1,931
1,515
1,780
2,765
3,697
2,728
2,132
3,959
4,343
2,106
4,071
773
1,027
942
1,123
980
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Sep13 Dec13 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
3,047
2,343
2,597
2,922
3,318
3,665
4,311
5,782
4,756
3,154
3,503
4,067
4,375
4,870
5,044
3,503
  Marketable Securities
297
225
68
139
94
136
105
123
36
9
0
5
--
0
0
0
Cash, Cash Equivalents, Marketable Securities
3,344
2,568
2,665
3,061
3,412
3,800
4,417
5,905
4,792
3,162
3,504
4,072
4,375
4,870
5,044
3,504
Accounts Receivable
6,896
7,501
7,193
7,601
9,053
7,838
8,173
8,966
10,780
9,689
8,242
7,870
8,816
7,887
8,192
8,242
  Inventories, Raw Materials & Components
--
--
--
--
729
784
834
972
1,097
955
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
2,793
2,803
2,719
3,052
3,359
2,866
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
-274
-274
-232
-198
-294
-139
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
1,955
2,119
1,906
2,636
2,824
2,552
--
--
--
--
--
--
  Inventories, Other
34
40
36
38
0
0
-0
-0
--
0
42
64
76
66
61
42
Total Inventories
3,701
4,250
4,195
4,437
5,202
5,433
5,227
6,461
6,987
6,233
5,048
6,310
7,864
6,721
6,601
5,048
Other Current Assets
2,125
2,216
2,036
2,389
2,784
2,753
3,431
4,059
4,087
3,541
2,398
2,818
2,894
3,103
2,685
2,398
Total Current Assets
16,066
16,535
16,088
17,487
20,452
19,824
21,247
25,391
26,646
22,626
19,192
21,069
23,949
22,581
22,522
19,192
   
  Land And Improvements
--
--
--
879
1,018
1,019
1,086
1,218
1,240
1,113
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
4,837
5,746
6,035
6,658
7,490
7,573
6,958
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
12,004
14,145
14,743
16,107
18,076
18,689
17,281
--
--
--
--
--
--
  Construction In Progress
--
--
--
208
255
225
248
329
502
536
--
--
--
--
--
--
Gross Property, Plant and Equipment
17,685
18,610
17,191
17,928
21,165
22,022
24,099
27,113
28,004
25,887
--
--
--
--
--
--
  Accumulated Depreciation
-12,466
-13,188
-12,160
-12,766
-15,190
-16,357
-18,394
-20,653
-21,252
-19,525
--
--
--
--
--
--
Property, Plant and Equipment
5,219
5,422
5,031
5,162
5,975
5,666
5,705
6,460
6,752
6,363
5,442
6,233
6,721
6,513
6,313
5,442
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
8,436
8,090
7,137
6,792
8,163
8,582
8,489
8,967
7,730
6,997
5,645
6,695
6,384
6,389
6,160
5,645
Total Assets
29,721
30,046
28,255
29,441
34,589
34,072
35,441
40,818
41,128
35,986
30,279
33,997
37,055
35,484
34,995
30,279
   
  Accounts Payable
5,708
6,050
6,092
6,307
7,519
6,255
6,985
8,546
8,492
6,887
6,360
6,314
7,099
7,027
6,813
6,360
  Total Tax Payable
264
370
551
648
694
250
256
581
192
126
--
--
--
--
--
--
  Other Accrued Expense
2,281
2,531
2,678
2,852
3,625
3,522
3,932
4,507
4,253
3,544
--
--
--
--
--
--
Accounts Payable & Accrued Expense
8,252
8,951
9,321
9,807
11,839
10,028
11,173
13,634
12,937
10,557
6,360
6,314
7,099
7,027
6,813
6,360
Current Portion of Long-Term Debt
3,181
2,225
2,111
2,159
1,936
3,177
639
1,688
2,431
2,479
1,358
1,741
1,843
1,361
1,577
1,358
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
692
962
847
1,081
1,171
1,235
2,154
2,686
2,015
2,009
4,804
5,846
6,008
5,838
5,881
4,804
Total Current Liabilities
12,125
12,139
12,280
13,047
14,946
14,440
13,966
18,009
17,383
15,044
12,523
13,901
14,950
14,227
14,271
12,523
   
Long-Term Debt
5,155
4,955
3,799
3,308
3,531
3,750
4,503
3,449
4,145
3,225
1,772
2,598
1,887
2,456
1,970
1,772
Debt to Equity
1.50
1.05
0.74
0.61
0.53
0.80
0.48
0.40
0.48
0.42
0.25
0.31
0.22
0.25
0.23
0.25
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
3,076
4,727
6,085
5,057
5,132
4,512
2,690
1,782
2,131
1,511
2,040
1,632
1,782
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
6,898
6,106
4,142
977
1,149
1,116
1,282
1,364
1,356
1,308
1,428
1,162
1,743
1,622
1,642
1,428
Total Liabilities
24,178
23,199
20,222
20,408
24,352
25,391
24,808
27,954
27,395
22,268
17,504
19,792
20,091
20,346
19,516
17,504
   
Common Stock
1,620
1,670
1,499
1,499
1,745
1,797
1,938
2,153
2,132
1,855
1,473
--
1,699
1,723
1,637
1,473
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,109
3,752
4,039
5,390
7,027
7,064
7,920
10,077
10,975
10,031
9,552
10,558
12,009
11,357
11,301
9,552
Accumulated other comprehensive income (loss)
-1,602
-1,074
236
349
-1,181
-2,913
-2,166
-2,645
-2,614
-986
16
-194
1,206
-20
567
16
Additional Paid-In Capital
1,941
2,002
1,799
1,799
2,093
2,155
2,315
2,556
2,502
2,173
1,736
2,071
2,053
2,081
1,978
1,736
Treasury Stock
-3
-4
-4
-4
-5
-7
-16
-2
-3
-2
-2
-3
-3
-3
-3
-2
Total Equity
5,543
6,847
8,034
9,033
10,237
8,681
10,633
12,864
13,733
13,718
12,775
14,205
16,963
15,138
15,479
12,775
Total Equity to Total Asset
0.19
0.23
0.28
0.31
0.30
0.26
0.30
0.32
0.33
0.38
0.42
0.42
0.46
0.43
0.44
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Sep13 Dec13 Jun14 Sep14 Dec14
   
  Net Income
413
676
816
1,050
1,568
124
362
1,631
1,434
788
1,877
253
466
447
532
432
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
413
676
816
1,050
1,568
124
362
1,631
1,434
788
1,877
253
466
447
532
432
Depreciation, Depletion and Amortization
1,013
1,001
1,076
1,110
1,353
1,513
1,320
1,289
1,543
1,350
1,318
350
318
267
387
346
  Change In Receivables
-12
-282
-165
-303
-297
1,111
-178
-179
-2,014
-1
1,025
-417
-6
1,709
-575
-104
  Change In Inventory
467
-392
-80
-136
-164
-386
621
-802
-676
176
-2,413
372
-799
-858
-89
-667
  Change In Prepaid Assets
-196
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
164
177
674
-124
184
-1,810
356
455
-631
-1,332
40
211
201
-403
127
114
Change In Working Capital
--
--
--
112
-345
-1,179
998
39
-3,622
-1,203
-1,348
165
-604
449
-537
-656
Change In DeferredTax
185
162
194
81
54
206
82
279
772
-348
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
632
-44
513
-11
-61
1,187
878
774
785
286
-247
345
-448
97
517
-413
Cash Flow from Operations
2,244
1,795
2,599
2,342
2,569
1,851
3,640
4,013
912
873
1,600
1,113
-269
1,260
900
-292
   
Purchase Of Property, Plant, Equipment
-887
-1,194
--
-1,199
-1,435
-1,445
-1,202
-1,318
-1,932
-1,587
-1,669
-391
-306
-354
-500
-508
Sale Of Property, Plant, Equipment
163
157
46
41
33
44
70
55
62
51
54
18
2
2
43
7
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-656
-1,059
-567
-206
-419
-887
-508
-632
-143
-138
-43
-34
-25
-1
-11
-6
Sale Of Investment
--
--
--
240
319
140
222
231
194
307
151
178
78
23
37
13
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-646
-961
-1,332
-1,327
-1,314
-2,197
-1,483
-1,784
-1,894
-1,622
-1,548
-263
-251
-381
-459
-456
   
Issuance of Stock
0
0
1
--
--
1
0
0
0
0
0
0
--
--
--
--
Repurchase of Stock
-3
-1
-39
-1
-1
-2
-10
-1
-0
-0
-1
-0
-0
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-1,041
-932
1,154
-1,768
-824
547
-153
18
-415
-60
149
-96
25
Cash Flow for Dividends
-59
-122
-128
-165
-256
-285
--
-237
-338
-249
-518
--
-125
-231
--
-162
Other Financing
-1,773
-1,533
-692
450
1
1
-44
-32
-123
-31
-27
-30
0
1
-27
-1
Cash Flow from Financing
-1,836
-1,655
-858
-757
-1,189
868
-1,821
-1,093
85
-434
-527
-446
-184
-82
-123
-138
   
Net Change in Cash
-304
-798
494
325
-83
248
358
991
-969
-984
-189
440
-632
774
417
-748
Capital Expenditure
-887
-1,194
--
-1,199
-1,435
-1,445
-1,202
-1,318
-1,932
-1,587
-1,669
-391
-306
-354
-500
-508
Free Cash Flow
1,357
601
--
1,143
1,134
406
2,438
2,695
-1,021
-714
-69
721
-575
906
399
-799
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Sep13 Dec13 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Sep13 Dec13 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MIELY and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK