Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.40  0.30  5.80 
EBITDA Growth (%) 2.50  0.30  105.00 
EBIT Growth (%) 9.60  27.90  33.30 
Free Cash Flow Growth (%) 0.00  0.00  73.60 
Book Value Growth (%) 6.40  10.60  24.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Revenue per Share ($)
28.97
29.96
29.08
30.53
37.02
34.84
33.71
41.23
42.08
34.31
35.03
7.80
9.31
8.22
8.34
9.16
EBITDA per Share ($)
1.87
1.90
1.66
1.84
3.38
2.51
1.93
3.62
4.11
1.90
3.60
0.66
0.73
0.95
0.88
1.04
EBIT per Share ($)
0.86
0.98
0.66
0.82
2.06
1.02
0.64
3.02
2.93
1.76
2.08
0.32
0.43
0.57
0.54
0.54
Earnings per Share (diluted) ($)
0.39
0.62
0.76
0.96
1.43
0.11
0.28
1.39
1.28
0.66
1.50
0.24
0.22
0.42
0.39
0.47
eps without NRI ($)
0.39
0.62
0.76
0.96
1.43
0.11
0.28
1.39
1.28
0.66
1.50
0.24
0.22
0.42
0.39
0.47
Free Cashflow per Share ($)
1.27
0.55
1.36
--
1.04
0.37
2.21
2.46
-0.96
-0.64
1.37
1.40
0.68
-0.53
0.85
0.37
Dividends Per Share
--
0.07
0.08
0.06
0.22
0.24
--
0.24
0.11
0.10
--
--
--
--
--
--
Book Value Per Share ($)
5.20
6.26
7.50
8.30
9.36
8.00
9.62
11.76
12.98
12.39
14.34
12.52
13.43
13.45
14.15
14.34
Tangible Book per share ($)
5.20
6.26
7.50
8.30
9.36
8.00
9.62
11.76
12.98
12.39
14.34
12.52
13.43
13.45
14.15
14.34
Month End Stock Price ($)
10.95
10.39
14.73
20.30
17.02
8.90
18.70
23.85
17.78
16.40
24.10
18.75
21.13
25.22
24.82
27.01
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Return on Equity %
9.38
10.79
11.07
12.21
16.24
1.32
3.20
13.05
10.38
5.22
11.07
7.64
6.72
12.44
11.42
13.28
Return on Assets %
1.37
2.23
2.83
3.61
4.89
0.36
0.89
4.02
3.37
1.86
4.71
2.99
2.76
5.32
4.94
5.77
Return on Capital - Joel Greenblatt %
9.51
11.49
8.02
10.42
24.00
10.84
7.14
35.30
27.03
14.18
19.64
11.26
16.37
21.33
20.20
20.49
Debt to Equity
1.50
1.05
0.74
0.61
0.53
0.80
0.48
0.40
0.48
0.42
0.23
0.35
0.31
0.28
0.25
0.23
   
Gross Margin %
25.60
25.75
26.17
27.34
27.52
26.71
25.90
28.75
28.37
27.66
29.42
28.49
27.49
30.41
31.08
28.97
Operating Margin %
2.95
3.28
2.26
2.68
5.55
2.92
1.90
7.33
6.97
5.14
5.94
4.10
4.66
6.93
6.51
5.84
Net Margin %
1.33
2.06
2.62
3.16
3.87
0.33
0.84
3.38
3.05
1.93
4.29
3.05
2.34
5.08
4.72
5.16
   
Total Equity to Total Asset
0.19
0.23
0.28
0.31
0.30
0.26
0.30
0.32
0.33
0.38
0.44
0.40
0.42
0.44
0.43
0.44
LT Debt to Total Asset
0.17
0.17
0.13
0.11
0.10
0.11
0.13
0.08
0.10
0.09
0.06
0.08
0.08
0.08
0.07
0.06
   
Asset Turnover
1.03
1.08
1.08
1.14
1.26
1.11
1.06
1.19
1.10
0.96
1.10
0.25
0.29
0.26
0.26
0.28
Dividend Payout Ratio
--
0.11
0.10
0.06
0.16
2.07
--
0.18
0.09
0.15
--
--
--
--
--
--
   
Days Sales Outstanding
81.00
83.59
84.36
83.49
81.60
75.68
80.05
72.58
88.41
93.09
79.08
80.34
72.92
78.81
80.66
75.60
Days Accounts Payable
90.13
90.82
96.76
95.34
93.51
82.42
92.33
97.10
97.22
91.48
93.18
92.79
80.68
92.05
104.27
88.52
Days Inventory
62.58
60.41
66.40
65.75
60.07
69.78
71.13
66.07
75.77
89.97
91.54
96.38
81.93
99.32
101.35
86.92
Cash Conversion Cycle
53.45
53.18
54.00
53.90
48.16
63.04
58.85
41.55
66.96
91.58
77.44
83.93
74.17
86.08
77.74
74.00
Inventory Turnover
5.83
6.04
5.50
5.55
6.08
5.23
5.13
5.52
4.82
4.06
3.99
0.95
1.11
0.92
0.90
1.05
COGS to Revenue
0.74
0.74
0.74
0.73
0.72
0.73
0.74
0.71
0.72
0.72
0.71
0.72
0.73
0.70
0.69
0.71
Inventory to Revenue
0.13
0.12
0.13
0.13
0.12
0.14
0.14
0.13
0.15
0.18
0.18
0.76
0.65
0.76
0.77
0.68
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Revenue
31,320
32,157
31,179
32,762
39,735
37,395
36,173
44,261
45,168
36,829
37,599
8,376
9,994
8,822
8,951
9,833
Cost of Goods Sold
23,301
23,877
23,020
23,806
28,801
27,406
26,806
31,535
32,356
26,641
26,538
5,989
7,246
6,139
6,169
6,984
Gross Profit
8,019
8,280
8,159
8,956
10,935
9,989
9,367
12,727
12,812
10,188
11,061
2,386
2,748
2,683
2,782
2,849
Gross Margin %
25.60
25.75
26.17
27.34
27.52
26.71
25.90
28.75
28.37
27.66
29.42
28.49
27.49
30.41
31.08
28.97
   
Selling, General, &Admin. Expense
5,416
--
--
5,614
6,702
6,576
6,571
7,764
7,696
6,638
8,791
2,043
2,253
2,072
2,199
2,268
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
1,164
1,102
1,034
1,041
1,337
1,347
1,315
1,669
1,920
1,611
--
--
--
--
--
--
EBITDA
2,025
2,039
1,783
1,973
3,628
2,699
2,069
3,886
4,408
2,042
3,870
708
784
1,024
945
1,117
   
Depreciation, Depletion and Amortization
1,100
983
1,078
1,094
1,327
1,496
1,282
1,266
1,566
1,309
1,325
267
355
317
268
385
Other Operating Charges
-514
-6,122
-6,419
-1,422
-689
-976
-794
-48
-47
-44
-35
0
-29
--
-0
-6
Operating Income
925
1,056
706
879
2,207
1,091
688
3,246
3,150
1,894
2,235
343
466
611
583
575
Operating Margin %
2.95
3.28
2.26
2.68
5.55
2.92
1.90
7.33
6.97
5.14
5.94
4.10
4.66
6.93
6.51
5.84
   
Interest Income
--
--
--
--
--
--
95
--
--
--
74
32
17
16
29
13
Interest Expense
--
--
--
--
-94
-111
-100
-93
-84
-67
-41
-12
-12
-10
-9
-9
Other Income (Minority Interest)
--
--
--
--
--
--
-49
-104
-76
-53
-85
-19
-23
-16
-25
-21
Pre-Tax Income
788
954
1,301
1,554
2,207
1,091
688
2,528
2,758
666
2,504
428
417
697
667
723
Tax Provision
-424
-449
-595
-674
-772
-284
-336
-927
-1,302
97
-805
-154
-160
-232
-219
-194
Tax Rate %
53.78
47.08
45.76
43.41
35.00
25.99
48.85
36.67
47.22
-14.60
32.16
35.97
38.46
33.35
32.80
26.79
Net Income (Continuing Operations)
417
664
817
1,035
1,539
123
352
1,601
1,456
764
1,699
274
257
465
448
529
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
417
664
817
1,035
1,539
123
303
1,497
1,379
711
1,613
255
234
449
423
508
Net Margin %
1.33
2.06
2.62
3.16
3.87
0.33
0.84
3.38
3.05
1.93
4.29
3.05
2.34
5.08
4.72
5.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.39
0.62
0.76
0.96
1.43
0.11
0.28
1.39
1.28
0.66
1.50
0.24
0.22
0.42
0.39
0.47
EPS (Diluted)
0.39
0.62
0.76
0.96
1.43
0.11
0.28
1.39
1.28
0.66
1.50
0.24
0.22
0.42
0.39
0.47
Shares Outstanding (Diluted)
1,081.0
1,073.2
1,072.1
1,073.2
1,073.3
1,073.2
1,073.1
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
1,073.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Jun13 Sep13 Dec13 Jun14 Sep14
   
  Cash And Cash Equivalents
3,071
2,300
2,601
2,881
3,256
3,625
4,185
5,675
4,827
3,057
5,016
3,611
4,127
3,258
4,885
5,016
  Marketable Securities
299
221
68
137
93
134
102
121
37
8
0
8
5
1
0
0
Cash, Cash Equivalents, Marketable Securities
3,370
2,521
2,669
3,018
3,348
3,760
4,287
5,796
4,864
3,066
5,016
3,619
4,132
3,259
4,886
5,016
Accounts Receivable
6,951
7,365
7,206
7,494
8,884
7,754
7,933
8,801
10,941
9,393
8,146
7,374
7,986
7,619
7,912
8,146
  Inventories, Raw Materials & Components
--
--
--
--
--
776
810
954
1,113
926
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
2,773
2,640
2,996
3,409
2,778
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
-271
-226
-195
-298
-135
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
2,097
1,850
2,587
2,867
2,474
--
--
--
--
--
--
  Inventories, Other
35
39
36
37
50
0
--
--
--
0
61
66
65
67
66
61
Total Inventories
3,731
4,174
4,202
4,374
5,105
5,374
5,074
6,342
7,091
6,043
6,564
6,609
6,403
6,962
6,742
6,564
Other Current Assets
2,142
2,176
2,039
2,355
2,732
2,724
3,330
3,984
4,148
3,433
2,670
2,954
2,859
2,741
3,113
2,670
Total Current Assets
16,194
16,235
16,117
17,241
20,069
19,611
20,625
24,924
27,044
21,934
22,396
20,556
21,380
20,581
22,653
22,396
   
  Land And Improvements
--
--
--
--
999
1,008
1,054
1,195
1,259
1,079
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
5,639
5,970
6,463
7,353
7,686
6,745
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
13,880
14,584
15,636
17,743
18,969
16,752
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
251
222
240
323
509
520
--
--
--
--
--
--
Gross Property, Plant and Equipment
17,826
18,273
17,221
17,676
20,769
21,785
23,393
26,614
28,423
25,096
--
--
--
--
--
--
  Accumulated Depreciation
-12,565
-12,949
-12,182
-12,587
-14,906
-16,180
-17,855
-20,273
-21,569
-18,928
--
--
--
--
--
--
Property, Plant and Equipment
5,261
5,324
5,040
5,089
5,863
5,605
5,538
6,341
6,853
6,168
6,278
6,155
6,324
5,931
6,534
6,278
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
8,504
7,943
7,149
6,697
8,010
8,490
8,240
8,802
7,845
6,784
6,125
6,666
6,793
6,393
6,410
6,125
Total Assets
29,959
29,502
28,306
29,027
33,942
33,705
34,403
40,067
41,742
34,886
34,800
33,377
34,497
32,904
35,596
34,800
   
  Accounts Payable
5,754
5,941
6,103
6,219
7,378
6,188
6,781
8,389
8,618
6,677
6,775
6,091
6,407
6,193
7,050
6,775
  Total Tax Payable
266
363
552
639
681
248
248
570
195
122
--
--
--
--
--
--
  Other Accrued Expenses
2,299
2,485
2,683
2,812
3,557
3,484
3,817
4,424
4,317
3,436
--
--
--
--
--
--
Accounts Payable & Accrued Expenses
8,318
8,789
9,338
9,669
11,617
9,920
10,846
13,384
13,130
10,234
6,775
6,091
6,407
6,193
7,050
6,775
Current Portion of Long-Term Debt
3,206
2,185
2,115
2,128
1,900
3,143
620
1,657
2,468
2,403
1,568
1,957
1,767
1,633
1,366
1,568
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
697
945
849
1,066
1,149
1,222
2,091
2,637
2,045
1,947
5,849
5,479
5,932
5,366
5,857
5,849
Total Current Liabilities
12,222
11,919
12,301
12,863
14,666
14,284
13,557
17,678
17,643
14,585
14,192
13,526
14,106
13,191
14,272
14,192
   
Long-Term Debt
5,196
4,865
3,806
3,262
3,465
3,710
4,371
3,385
4,207
3,127
1,959
2,754
2,637
2,475
2,464
1,959
Debt to Equity
1.50
1.05
0.74
0.61
0.53
0.80
0.48
0.40
0.48
0.42
0.23
0.35
0.31
0.28
0.25
0.23
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
4,638
6,020
4,909
5,038
4,579
2,608
1,623
2,390
2,162
1,651
2,047
1,623
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
6,953
5,995
4,150
3,996
1,128
1,104
1,245
1,339
1,376
1,268
1,633
1,265
1,179
1,146
1,628
1,633
Total Liabilities
24,371
22,780
20,257
20,121
23,896
25,118
24,082
27,440
27,805
21,587
19,407
19,935
20,084
18,462
20,410
19,407
   
Common Stock
1,633
1,640
1,502
1,478
1,712
1,777
1,881
2,114
2,164
1,799
1,628
--
--
--
1,728
1,628
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,134
3,684
4,047
4,852
7,443
6,988
7,688
9,892
11,139
9,724
11,238
10,280
10,714
10,420
11,393
11,238
Accumulated other comprehensive income (loss)
-1,615
-1,054
237
344
-1,159
-2,882
-2,103
-2,596
-2,654
-956
564
-665
-197
351
-20
564
Additional Paid-In Capital
1,957
1,965
1,802
1,773
2,054
2,132
2,247
2,509
2,540
2,107
1,967
3,830
2,101
1,979
2,087
1,967
Treasury Stock
-3
-4
-4
-4
-5
-7
-16
-2
-3
-2
-3
-2
-3
-3
-3
-3
Total Equity
5,588
6,723
8,048
8,906
10,045
8,588
10,322
12,628
13,938
13,299
15,393
13,442
14,414
14,442
15,186
15,393
Total Equity to Total Asset
0.19
0.23
0.28
0.31
0.30
0.26
0.30
0.32
0.33
0.38
0.44
0.40
0.42
0.44
0.43
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
  Net Income
417
664
817
1,035
1,539
123
352
1,601
1,456
764
1,699
274
257
465
448
529
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
417
664
817
1,035
1,539
123
352
1,601
1,456
764
1,699
274
257
465
448
529
Depreciation, Depletion and Amortization
1,100
983
1,078
1,094
1,327
1,496
1,282
1,266
1,566
1,309
1,325
267
355
317
268
385
  Change In Receivables
-12
-277
-165
-298
-292
1,099
-173
-175
-2,044
-1
714
2,504
-423
-6
1,715
-571
  Change In Inventory
471
-385
-80
-134
-161
-381
603
-788
-686
171
-1,369
-561
377
-797
-861
-88
  Change In Prepaid Assets
-198
176
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
165
139
675
-122
181
-1,791
346
447
-640
-1,291
136
-470
214
200
-404
126
Change In Working Capital
--
--
--
--
-439
-1,166
1,261
486
-3,676
-1,166
-518
1,474
168
-602
450
-534
Change In DeferredTax
187
159
195
80
53
204
--
274
783
-338
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
559
-43
514
100
41
1,175
639
313
797
278
515
-189
350
-447
97
515
Cash Flow from Operations
2,262
1,762
2,604
2,309
2,521
1,831
3,534
3,939
925
846
3,020
1,827
1,129
-268
1,264
895
   
Purchase Of Property, Plant, Equipment
-894
-1,172
-1,148
--
-1,409
-1,430
-1,167
-1,294
-1,961
-1,539
-1,556
-326
-397
-305
-356
-498
Sale Of Property, Plant, Equipment
165
154
46
40
32
44
68
54
63
49
65
7
18
2
2
43
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,361
-490
-568
-440
-411
-877
-493
-621
-145
-133
-71
-111
-34
-25
-1
-11
Sale Of Investment
--
--
--
--
314
138
216
227
196
298
319
29
181
78
23
37
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-651
-943
-1,334
-1,308
-1,289
-2,173
-1,439
-1,751
-1,922
-1,572
-1,356
-401
-266
-251
-382
-456
   
Issuance of Stock
0
0
1
1
--
--
0
0
0
0
0
--
0
--
--
--
Repurchase of Stock
-3
-1
-39
-1
-1
-2
-9
-1
-0
-0
-1
-0
-0
-0
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
-423
1,142
-1,716
-809
556
-149
-427
-749
-422
-60
149
-95
Cash Flow for Dividends
-60
-120
-128
-162
-251
-282
--
-232
-343
-242
-485
-129
--
-124
-232
--
Other Financing
-1,788
-1,505
-693
-584
-491
1
-43
-31
-125
-30
-56
-3
-31
0
1
-27
Cash Flow from Financing
-1,850
-1,625
-859
-746
-1,166
858
-1,768
-1,073
86
-421
-840
-881
-452
-184
-82
-122
   
Net Change in Cash
-307
-784
495
321
-81
246
348
973
-983
-954
1,007
612
446
-630
776
415
Capital Expenditure
-894
-1,172
-1,148
--
-1,409
-1,430
-1,167
-1,294
-1,961
-1,539
-1,556
-326
-397
-305
-356
-498
Free Cash Flow
1,368
590
1,456
--
1,113
401
2,367
2,645
-1,036
-692
1,465
1,500
732
-573
909
397
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Jun13 Sep13 Dec13 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Current Jun13 Sep13 Dec13 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MIELY and found 0 Severe Warning Signs, 2 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK