Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.50  4.30  5.80 
EBITDA Growth (%) 7.70  20.80  10.30 
EBIT Growth (%) 14.10  28.30  13.40 
Free Cash Flow Growth (%) 0.00  31.20  91.50 
Book Value Growth (%) 2.80  5.80  12.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
21.98
20.06
18.56
20.47
20.83
18.76
19.39
20.92
21.60
21.97
23.09
5.25
5.58
5.87
5.94
5.70
EBITDA per Share ($)
2.01
2.07
3.06
2.85
2.17
2.21
2.50
3.51
4.03
4.48
4.83
0.92
1.03
1.42
1.34
1.04
EBIT per Share ($)
1.12
1.09
1.70
1.55
1.32
1.48
1.73
2.97
3.31
3.72
4.06
0.72
0.88
1.21
1.16
0.81
Earnings per Share (diluted) ($)
0.33
0.74
1.76
4.53
-0.14
0.42
1.55
1.79
2.13
2.43
2.65
0.45
0.54
0.80
0.77
0.54
eps without NRI ($)
0.29
0.67
1.14
0.99
0.70
0.96
1.00
1.73
2.13
2.42
2.66
0.45
0.54
0.80
0.78
0.54
Free Cashflow per Share ($)
3.16
0.10
0.86
-1.40
1.08
0.64
0.83
2.59
1.82
1.68
2.72
1.15
1.17
-0.86
0.96
1.45
Dividends Per Share
0.99
0.85
0.51
0.76
0.80
0.80
0.81
0.86
0.90
0.96
1.03
0.25
0.25
0.25
0.25
0.28
Book Value Per Share ($)
9.60
9.84
10.56
15.04
11.13
11.00
11.78
10.91
11.99
14.46
14.44
12.87
14.46
14.49
14.94
14.44
Tangible Book per share ($)
-5.69
-4.43
-3.22
0.12
-2.80
-0.74
-0.84
-2.00
-1.32
0.99
0.04
-0.57
0.99
0.29
0.51
0.04
Month End Stock Price ($)
32.90
31.76
30.66
26.47
24.27
22.08
27.34
31.62
34.47
48.36
57.99
43.55
48.36
49.30
51.88
52.48
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
7.16
7.76
17.71
36.29
-1.08
3.93
14.02
16.21
18.93
18.79
18.95
14.64
16.22
22.34
21.40
14.86
Return on Assets %
2.24
2.22
5.50
13.95
-0.45
1.49
5.58
6.46
7.41
8.16
8.56
6.17
7.14
10.56
10.09
6.68
Return on Capital - Joel Greenblatt %
43.60
46.44
81.65
76.08
62.58
77.53
92.79
166.55
180.46
165.04
132.00
96.91
137.22
156.19
124.66
99.16
Debt to Equity
1.05
1.03
0.85
0.49
0.63
0.62
0.48
0.50
0.45
0.37
0.51
0.46
0.37
0.38
0.44
0.51
   
Gross Margin %
70.36
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
5.10
5.42
9.17
7.57
6.33
7.91
8.90
14.21
15.34
16.94
17.58
13.78
15.70
20.62
19.61
14.17
Net Margin %
3.20
3.71
9.57
22.14
-0.68
2.31
8.10
8.62
9.86
11.07
11.50
8.63
9.73
13.57
13.06
9.46
   
Total Equity to Total Asset
0.27
0.30
0.32
0.45
0.38
0.38
0.42
0.38
0.40
0.47
0.44
0.42
0.47
0.48
0.46
0.44
LT Debt to Total Asset
0.25
0.28
0.21
0.21
0.21
0.20
0.20
0.17
0.16
0.15
0.19
0.16
0.15
0.16
0.18
0.19
   
Asset Turnover
0.70
0.60
0.57
0.63
0.66
0.64
0.69
0.75
0.75
0.74
0.74
0.18
0.18
0.20
0.19
0.18
Dividend Payout Ratio
3.00
1.15
0.29
0.17
--
1.91
0.52
0.48
0.42
0.40
0.39
0.56
0.46
0.31
0.33
0.52
   
Days Sales Outstanding
88.73
79.32
95.94
93.85
93.72
85.32
88.02
84.74
93.61
98.54
99.54
102.52
96.96
89.71
95.70
101.56
Days Accounts Payable
190.35
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-101.62
79.32
95.94
93.85
93.72
85.32
88.02
84.74
93.61
98.54
99.54
102.52
96.96
89.71
95.70
101.56
Inventory Turnover
COGS to Revenue
0.30
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
11,761
10,892
10,340
11,177
10,730
9,831
10,550
11,526
11,924
12,261
12,820
2,932
3,115
3,264
3,300
3,141
Cost of Goods Sold
3,486
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
8,275
10,892
10,340
11,177
10,730
9,831
10,550
11,526
11,924
12,261
12,820
2,932
3,115
3,264
3,300
3,141
Gross Margin %
70.36
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense
6,706
9,492
9,392
10,331
6,830
6,182
6,465
6,969
7,134
7,226
7,452
1,824
1,833
1,839
1,876
1,904
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
969
810
--
--
3,221
2,871
3,146
2,919
2,961
2,958
3,114
704
793
752
777
792
Operating Income
600
590
948
846
679
778
939
1,638
1,829
2,077
2,254
404
489
673
647
445
Operating Margin %
5.10
5.42
9.17
7.57
6.33
7.91
8.90
14.21
15.34
16.94
17.58
13.78
15.70
20.62
19.61
14.17
   
Interest Income
21
44
60
95
47
17
20
28
24
18
21
5
5
5
5
6
Interest Expense
-219
-332
-303
-267
-220
-241
-233
-199
-181
-167
-172
-40
-43
-42
-42
-45
Other Income (Minority Interest)
-8
-6
-8
-14
-11
-14
-16
-22
-25
-28
-31
-6
-4
-13
-7
-7
Pre-Tax Income
402
302
912
847
494
552
769
1,404
1,696
1,973
2,127
383
438
649
608
432
Tax Provision
-240
-95
-272
-295
-113
-21
-204
-422
-492
-594
-618
-123
-131
-192
-168
-127
Tax Rate %
59.70
31.46
29.82
34.83
22.87
3.80
26.53
30.06
29.01
30.11
29.06
32.11
29.91
29.58
27.63
29.40
Net Income (Continuing Operations)
354
201
632
538
381
531
565
982
1,204
1,379
1,509
260
307
457
440
305
Net Income (Discontinued Operations)
22
203
358
1,937
-443
-290
306
33
-3
6
-4
-1
--
-1
-2
-1
Net Income
376
404
990
2,475
-73
227
855
993
1,176
1,357
1,474
253
303
443
431
297
Net Margin %
3.20
3.71
9.57
22.14
-0.68
2.31
8.10
8.62
9.86
11.07
11.50
8.63
9.73
13.57
13.06
9.46
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.33
0.75
1.80
4.60
-0.13
0.43
1.56
1.82
2.16
2.47
2.69
0.46
0.55
0.81
0.78
0.55
EPS (Diluted)
0.33
0.74
1.76
4.53
-0.14
0.42
1.55
1.79
2.13
2.43
2.65
0.45
0.54
0.80
0.77
0.54
Shares Outstanding (Diluted)
535.0
543.0
557.0
546.0
515.0
524.0
544.0
551.0
552.0
558.0
551.0
558.0
558.0
556.0
556.0
551.0
   
Depreciation, Depletion and Amortization
456
490
488
442
404
365
357
332
349
358
381
89
92
97
94
98
EBITDA
1,077
1,124
1,703
1,556
1,118
1,158
1,359
1,935
2,226
2,498
2,680
512
573
788
744
575
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1,370
2,020
2,015
2,133
1,685
1,707
1,894
2,113
2,301
2,303
2,649
2,174
2,303
1,380
2,005
2,649
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,370
2,020
2,015
2,133
1,685
1,707
1,894
2,113
2,301
2,303
2,649
2,174
2,303
1,380
2,005
2,649
Accounts Receivable
2,859
2,367
2,718
2,874
2,755
2,298
2,544
2,676
3,058
3,310
3,496
3,294
3,310
3,209
3,461
3,496
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
770
875
2,243
447
344
926
838
859
604
687
707
693
687
974
948
707
Total Current Assets
4,999
5,262
6,976
5,454
4,784
4,931
5,276
5,648
5,963
6,300
6,852
6,161
6,300
5,563
6,414
6,852
   
  Land And Improvements
457
457
--
410
395
410
402
405
412
408
--
--
408
--
--
--
  Buildings And Improvements
897
888
--
699
723
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,612
1,557
--
1,257
1,152
1,049
1,079
1,101
1,168
1,201
--
--
1,201
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,966
2,902
2,406
2,366
2,270
2,182
2,233
2,273
2,391
2,425
2,477
2,435
2,425
2,441
2,506
2,477
  Accumulated Depreciation
-1,603
-1,724
-1,416
-1,374
-1,301
-1,332
-1,411
-1,469
-1,582
-1,597
-1,655
-1,611
-1,597
-1,616
-1,663
-1,655
Property, Plant and Equipment
1,363
1,178
990
992
969
850
822
804
809
828
822
824
828
825
843
822
Intangible Assets
8,055
7,773
7,595
7,759
7,163
6,219
6,823
6,963
7,261
7,365
7,814
7,353
7,365
7,799
7,871
7,814
Other Long Term Assets
4,081
3,679
2,576
3,154
2,290
3,337
2,389
2,039
2,255
2,487
2,499
2,638
2,487
2,390
2,460
2,499
Total Assets
18,498
17,892
18,137
17,359
15,206
15,337
15,310
15,454
16,288
16,980
17,987
16,976
16,980
16,577
17,588
17,987
   
  Accounts Payable
1,818
1,733
2,476
1,670
1,688
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
62
63
110
148
199
148
148
176
209
199
  Other Accrued Expense
1,849
1,605
1,361
1,386
1,290
3,041
3,035
3,416
3,194
3,327
3,291
3,162
3,327
2,735
2,988
3,291
Accounts Payable & Accrued Expense
3,667
3,338
3,837
3,056
2,978
3,041
3,097
3,479
3,304
3,475
3,490
3,310
3,475
2,911
3,197
3,490
Current Portion of Long-Term Debt
636
498
1,111
260
408
558
8
260
260
334
640
583
334
432
333
640
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
440
515
970
177
--
116
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,743
4,351
5,918
3,493
3,386
3,715
3,105
3,739
3,564
3,809
4,130
3,893
3,809
3,343
3,530
4,130
   
Long-Term Debt
4,691
5,044
3,860
3,604
3,194
3,034
3,026
2,668
2,658
2,621
3,379
2,623
2,621
2,619
3,212
3,379
Debt to Equity
1.05
1.03
0.85
0.49
0.63
0.62
0.48
0.50
0.45
0.37
0.51
0.46
0.37
0.38
0.44
0.51
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
1,182
1,211
1,655
2,094
1,150
1,094
1,975
1,150
1,135
1,123
1,094
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
4,008
3,137
2,540
2,440
2,904
1,578
1,600
1,509
1,430
1,495
1,551
1,443
1,495
1,519
1,572
1,551
Total Liabilities
13,442
12,532
12,318
9,537
9,484
9,509
8,942
9,571
9,746
9,075
10,154
9,934
9,075
8,616
9,437
10,154
   
Common Stock
561
561
561
561
561
561
561
561
561
561
561
561
561
561
561
561
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,044
4,989
5,691
7,732
7,237
7,033
7,436
7,949
8,628
9,452
10,042
9,151
9,452
9,620
9,897
10,042
Accumulated other comprehensive income (loss)
-370
-756
-1,272
-351
-2,098
-2,171
-2,300
-3,188
-3,307
-2,621
-2,895
-3,213
-2,621
-2,708
-2,607
-2,895
Additional Paid-In Capital
1,316
1,143
1,138
1,242
1,245
1,211
1,185
1,156
1,107
1,028
922
1,010
1,028
909
914
922
Treasury Stock
-1,495
-577
-299
-1,362
-1,223
-806
-514
-595
-447
-515
-797
-467
-515
-421
-614
-797
Total Equity
5,056
5,360
5,819
7,822
5,722
5,828
6,368
5,883
6,542
7,905
7,833
7,042
7,905
7,961
8,151
7,833
Total Equity to Total Asset
0.27
0.30
0.32
0.45
0.38
0.38
0.42
0.38
0.40
0.47
0.44
0.42
0.47
0.48
0.46
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
176
404
990
2,475
-62
241
871
1,015
1,201
1,385
1,505
259
307
456
438
304
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-35
-32
--
--
-32
12
--
--
Net Income From Continuing Operations
176
404
990
2,475
-62
241
871
1,015
1,201
1,385
1,505
259
307
456
438
304
Depreciation, Depletion and Amortization
456
490
488
442
404
365
357
332
349
358
381
89
92
97
94
98
  Change In Receivables
-107
57
-157
-321
270
-81
-216
143
-144
-245
-198
54
-16
-150
-242
210
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
858
-35
682
-350
-384
121
-36
216
-94
141
212
342
334
-689
263
304
Change In Working Capital
1,708
-393
-428
-1,376
-151
-398
-483
60
-278
-557
-82
297
413
-1,019
69
455
Change In DeferredTax
-71
36
60
12
103
42
16
178
96
184
184
--
184
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-200
-138
-324
-1,938
646
390
-39
120
-46
-29
-81
93
-230
86
37
26
Cash Flow from Operations
2,069
399
786
-385
940
640
722
1,705
1,322
1,341
1,907
738
766
-380
638
883
   
Purchase Of Property, Plant, Equipment
-376
-345
-307
-378
-386
-305
-271
-280
-320
-401
-398
-96
-113
-99
-103
-83
Sale Of Property, Plant, Equipment
23
202
511
3,368
11
7
6
3
6
5
5
--
3
1
--
1
Purchase Of Business
--
--
--
--
-126
-73
-492
-237
-292
-142
-450
-17
-34
-319
-64
-33
Sale Of Business
--
--
--
--
56
75
1,202
--
--
5
2
--
2
--
--
--
Purchase Of Investment
--
--
-15
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
318
--
211
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,556
153
-44
2,996
-348
-236
535
-457
-583
-446
-963
-105
-147
-416
-165
-235
   
Issuance of Stock
456
269
181
186
68
34
41
162
248
352
288
48
98
92
44
54
Repurchase of Stock
-536
--
--
-1,300
--
--
-86
-361
-230
-550
-750
-150
-150
-100
-250
-250
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,951
222
-566
-1,117
-260
-10
-559
-187
-11
13
790
494
-276
97
493
476
Cash Flow for Dividends
-681
-363
-374
-413
-412
-455
-467
-512
-513
-561
-592
-141
-150
-138
-150
-154
Other Financing
--
--
--
--
-39
-33
-59
-109
-127
-88
-90
-9
-6
-69
-10
-5
Cash Flow from Financing
1,190
128
-759
-2,644
-643
-464
-1,130
-1,007
-633
-834
-354
242
-484
-118
127
121
   
Net Change in Cash
731
637
56
44
-448
92
117
219
188
2
475
944
129
-923
625
644
Capital Expenditure
-376
-345
-307
-378
-386
-305
-271
-280
-320
-401
-398
-96
-113
-99
-103
-83
Free Cash Flow
1,693
54
479
-763
554
335
451
1,425
1,002
940
1,509
642
653
-479
535
800
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MMC and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK